VASCON ENGINEERS
|
VASCON ENGINEERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹221 Cr | ₹217 Cr | ₹217 Cr | ₹182 Cr | ₹178 Cr |
Equity - Authorised | ₹264 Cr | ₹264 Cr | ₹264 Cr | ₹264 Cr | ₹264 Cr |
Equity - Issued | ₹221 Cr | ₹217 Cr | ₹217 Cr | ₹182 Cr | ₹178 Cr |
Equity Paid Up | ₹221 Cr | ₹217 Cr | ₹217 Cr | ₹182 Cr | ₹178 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.38 Cr | ₹11 Cr | ₹8.56 Cr | ₹12 Cr | ₹15 Cr |
Total Reserves | ₹753 Cr | ₹684 Cr | ₹585 Cr | ₹505 Cr | ₹541 Cr |
Securities Premium | ₹614 Cr | ₹606 Cr | ₹606 Cr | ₹561 Cr | ₹555 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹106 Cr | ₹45 Cr | ₹-50 Cr | ₹-85 Cr | ₹-43 Cr |
General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Reserves | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹753 Cr | ₹684 Cr | ₹585 Cr | ₹505 Cr | ₹541 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹981 Cr | ₹912 Cr | ₹811 Cr | ₹699 Cr | ₹734 Cr |
Minority Interest | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹9.37 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹79 Cr | ₹64 Cr | ₹17 Cr | ₹43 Cr | ₹98 Cr |
Non Convertible Debentures | - | ₹1.36 Cr | - | ₹29 Cr | ₹80 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹79 Cr | ₹62 Cr | ₹17 Cr | ₹13 Cr | ₹18 Cr |
Other Secured | - | ₹0.13 Cr | ₹0.25 Cr | ₹0.37 Cr | ₹0.36 Cr |
Unsecured Loans | - | - | - | - | ₹0.04 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | ₹0.04 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-6.92 Cr | ₹-6.21 Cr | ₹-6.72 Cr | ₹-6.75 Cr | ₹-7.16 Cr |
Deferred Tax Assets | ₹6.92 Cr | ₹6.22 Cr | ₹6.91 Cr | ₹6.94 Cr | ₹8.96 Cr |
Deferred Tax Liability | - | ₹0.01 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹1.80 Cr |
Other Long Term Liabilities | ₹22 Cr | ₹14 Cr | ₹18 Cr | ₹16 Cr | ₹18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹94 Cr | ₹71 Cr | ₹28 Cr | ₹52 Cr | ₹109 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹403 Cr | ₹362 Cr | ₹279 Cr | ₹241 Cr | ₹202 Cr |
Sundry Creditors | ₹403 Cr | ₹362 Cr | ₹279 Cr | ₹241 Cr | ₹202 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹285 Cr | ₹198 Cr | ₹220 Cr | ₹197 Cr | ₹172 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹171 Cr | ₹129 Cr | ₹102 Cr | ₹59 Cr | ₹66 Cr |
Interest Accrued But Not Due | ₹0.94 Cr | ₹0.71 Cr | ₹0.96 Cr | ₹6.94 Cr | ₹9.09 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹0.42 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.35 Cr | ₹2.96 Cr |
Other Liabilities | ₹112 Cr | ₹68 Cr | ₹117 Cr | ₹131 Cr | ₹95 Cr |
Short Term Borrowings | ₹49 Cr | ₹55 Cr | ₹97 Cr | ₹90 Cr | ₹102 Cr |
Secured ST Loans repayable on Demands | ₹42 Cr | ₹48 Cr | ₹72 Cr | ₹75 Cr | ₹84 Cr |
Working Capital Loans- Sec | ₹42 Cr | ₹48 Cr | ₹72 Cr | ₹75 Cr | ₹84 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-34 Cr | ₹-41 Cr | ₹-47 Cr | ₹-60 Cr | ₹-67 Cr |
Short Term Provisions | ₹29 Cr | ₹33 Cr | ₹35 Cr | ₹20 Cr | ₹20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.49 Cr | ₹2.56 Cr | ₹3.48 Cr | ₹1.24 Cr | ₹1.04 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹27 Cr | ₹31 Cr | ₹31 Cr | ₹19 Cr | ₹19 Cr |
Total Current Liabilities | ₹766 Cr | ₹648 Cr | ₹631 Cr | ₹548 Cr | ₹495 Cr |
Total Liabilities | ₹1,855 Cr | ₹1,643 Cr | ₹1,483 Cr | ₹1,310 Cr | ₹1,349 Cr |
ASSETS | |||||
Gross Block | ₹287 Cr | ₹270 Cr | ₹239 Cr | ₹240 Cr | ₹237 Cr |
Less: Accumulated Depreciation | ₹175 Cr | ₹168 Cr | ₹160 Cr | ₹158 Cr | ₹148 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹112 Cr | ₹102 Cr | ₹79 Cr | ₹83 Cr | ₹90 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.00 Cr | - | - | - | - |
Non Current Investments | ₹79 Cr | ₹79 Cr | ₹72 Cr | ₹78 Cr | ₹98 Cr |
Long Term Investment | ₹79 Cr | ₹79 Cr | ₹72 Cr | ₹78 Cr | ₹98 Cr |
Quoted | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | ₹79 Cr | ₹79 Cr | ₹72 Cr | ₹78 Cr | ₹98 Cr |
Long Term Loans & Advances | ₹214 Cr | ₹159 Cr | ₹134 Cr | ₹126 Cr | ₹143 Cr |
Other Non Current Assets | ₹6.45 Cr | ₹15 Cr | ₹5.83 Cr | ₹5.95 Cr | ₹2.86 Cr |
Total Non-Current Assets | ₹426 Cr | ₹370 Cr | ₹307 Cr | ₹308 Cr | ₹333 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4.05 Cr | ₹3.47 Cr | ₹4.07 Cr | ₹3.13 Cr | ₹18 Cr |
Quoted | ₹1.71 Cr | ₹1.13 Cr | ₹1.73 Cr | ₹0.79 Cr | ₹16 Cr |
Unquoted | ₹2.34 Cr | ₹2.34 Cr | ₹2.34 Cr | ₹2.34 Cr | ₹2.34 Cr |
Inventories | ₹561 Cr | ₹473 Cr | ₹514 Cr | ₹459 Cr | ₹481 Cr |
Raw Materials | ₹79 Cr | ₹58 Cr | ₹55 Cr | ₹51 Cr | ₹45 Cr |
Work-in Progress | ₹462 Cr | ₹401 Cr | ₹451 Cr | ₹403 Cr | ₹317 Cr |
Finished Goods | ₹20 Cr | ₹13 Cr | ₹8.89 Cr | ₹5.19 Cr | ₹118 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹266 Cr | ₹218 Cr | ₹162 Cr | ₹164 Cr | ₹181 Cr |
Debtors more than Six months | - | - | ₹123 Cr | ₹97 Cr | ₹135 Cr |
Debtors Others | ₹307 Cr | ₹257 Cr | ₹81 Cr | ₹107 Cr | ₹87 Cr |
Cash and Bank | ₹82 Cr | ₹108 Cr | ₹98 Cr | ₹80 Cr | ₹69 Cr |
Cash in hand | ₹2.56 Cr | ₹1.72 Cr | ₹1.85 Cr | ₹1.65 Cr | ₹2.17 Cr |
Balances at Bank | ₹79 Cr | ₹106 Cr | ₹97 Cr | ₹78 Cr | ₹67 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹328 Cr | ₹317 Cr | ₹272 Cr | ₹170 Cr | ₹17 Cr |
Interest accrued on Investments | ₹1.35 Cr | ₹1.19 Cr | ₹2.47 Cr | ₹1.73 Cr | ₹1.66 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹9.20 Cr | ₹5.45 Cr | ₹6.25 Cr | ₹6.94 Cr | ₹7.94 Cr |
Other current_assets | ₹317 Cr | ₹310 Cr | ₹263 Cr | ₹161 Cr | ₹7.15 Cr |
Short Term Loans and Advances | ₹184 Cr | ₹151 Cr | ₹125 Cr | ₹125 Cr | ₹250 Cr |
Advances recoverable in cash or in kind | ₹87 Cr | ₹60 Cr | ₹58 Cr | ₹48 Cr | ₹176 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹97 Cr | ₹91 Cr | ₹67 Cr | ₹77 Cr | ₹74 Cr |
Total Current Assets | ₹1,425 Cr | ₹1,270 Cr | ₹1,177 Cr | ₹1,001 Cr | ₹1,015 Cr |
Net Current Assets (Including Current Investments) | ₹659 Cr | ₹622 Cr | ₹546 Cr | ₹453 Cr | ₹520 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,855 Cr | ₹1,643 Cr | ₹1,483 Cr | ₹1,310 Cr | ₹1,349 Cr |
Contingent Liabilities | ₹293 Cr | ₹297 Cr | ₹306 Cr | ₹331 Cr | ₹458 Cr |
Total Debt | ₹175 Cr | ₹135 Cr | ₹157 Cr | ₹213 Cr | ₹255 Cr |
Book Value | - | 41.47 | 36.94 | 37.75 | 40.36 |
Adjusted Book Value | 44.04 | 41.47 | 36.94 | 37.75 | 40.36 |
Compare Balance Sheet of peers of VASCON ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VASCON ENGINEERS | ₹1,213.6 Cr | -0.5% | 1.1% | -25.3% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,255.0 Cr | -6.4% | 4.3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,281.4 Cr | -7.9% | 2.7% | 145.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,046.4 Cr | -6.3% | 2.4% | 3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,347.4 Cr | -5.3% | 20.5% | 32.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,522.1 Cr | -5.2% | 17.4% | 22.4% | Stock Analytics |
VASCON ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VASCON ENGINEERS | -0.5% |
1.1% |
-25.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses