Home > Balance Sheet > VASCON ENGINEERS

VASCON ENGINEERS
Balance Sheet

COMMUNITY POLL
for VASCON ENGINEERS
Please provide your vote to see the results

VASCON ENGINEERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹221 Cr₹217 Cr₹217 Cr₹182 Cr₹178 Cr
    Equity - Authorised ₹264 Cr₹264 Cr₹264 Cr₹264 Cr₹264 Cr
    Equity - Issued ₹221 Cr₹217 Cr₹217 Cr₹182 Cr₹178 Cr
    Equity Paid Up ₹221 Cr₹217 Cr₹217 Cr₹182 Cr₹178 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.38 Cr₹11 Cr₹8.56 Cr₹12 Cr₹15 Cr
Total Reserves ₹753 Cr₹684 Cr₹585 Cr₹505 Cr₹541 Cr
    Securities Premium ₹614 Cr₹606 Cr₹606 Cr₹561 Cr₹555 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹106 Cr₹45 Cr₹-50 Cr₹-85 Cr₹-43 Cr
    General Reserves ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Other Reserves ₹18 Cr₹18 Cr₹14 Cr₹14 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹753 Cr₹684 Cr₹585 Cr₹505 Cr₹541 Cr
Revaluation reserve -----
Shareholder's Funds ₹981 Cr₹912 Cr₹811 Cr₹699 Cr₹734 Cr
Minority Interest ₹14 Cr₹13 Cr₹13 Cr₹10 Cr₹9.37 Cr
Long-Term Borrowings -----
Secured Loans ₹79 Cr₹64 Cr₹17 Cr₹43 Cr₹98 Cr
    Non Convertible Debentures -₹1.36 Cr-₹29 Cr₹80 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹79 Cr₹62 Cr₹17 Cr₹13 Cr₹18 Cr
    Other Secured -₹0.13 Cr₹0.25 Cr₹0.37 Cr₹0.36 Cr
Unsecured Loans ----₹0.04 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹0.04 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.92 Cr₹-6.21 Cr₹-6.72 Cr₹-6.75 Cr₹-7.16 Cr
    Deferred Tax Assets ₹6.92 Cr₹6.22 Cr₹6.91 Cr₹6.94 Cr₹8.96 Cr
    Deferred Tax Liability -₹0.01 Cr₹0.20 Cr₹0.20 Cr₹1.80 Cr
Other Long Term Liabilities ₹22 Cr₹14 Cr₹18 Cr₹16 Cr₹18 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹94 Cr₹71 Cr₹28 Cr₹52 Cr₹109 Cr
Current Liabilities -----
Trade Payables ₹403 Cr₹362 Cr₹279 Cr₹241 Cr₹202 Cr
    Sundry Creditors ₹403 Cr₹362 Cr₹279 Cr₹241 Cr₹202 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹285 Cr₹198 Cr₹220 Cr₹197 Cr₹172 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹171 Cr₹129 Cr₹102 Cr₹59 Cr₹66 Cr
    Interest Accrued But Not Due ₹0.94 Cr₹0.71 Cr₹0.96 Cr₹6.94 Cr₹9.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.42 Cr₹0.14 Cr₹0.14 Cr₹0.35 Cr₹2.96 Cr
    Other Liabilities ₹112 Cr₹68 Cr₹117 Cr₹131 Cr₹95 Cr
Short Term Borrowings ₹49 Cr₹55 Cr₹97 Cr₹90 Cr₹102 Cr
    Secured ST Loans repayable on Demands ₹42 Cr₹48 Cr₹72 Cr₹75 Cr₹84 Cr
    Working Capital Loans- Sec ₹42 Cr₹48 Cr₹72 Cr₹75 Cr₹84 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-34 Cr₹-41 Cr₹-47 Cr₹-60 Cr₹-67 Cr
Short Term Provisions ₹29 Cr₹33 Cr₹35 Cr₹20 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.49 Cr₹2.56 Cr₹3.48 Cr₹1.24 Cr₹1.04 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹27 Cr₹31 Cr₹31 Cr₹19 Cr₹19 Cr
Total Current Liabilities ₹766 Cr₹648 Cr₹631 Cr₹548 Cr₹495 Cr
Total Liabilities ₹1,855 Cr₹1,643 Cr₹1,483 Cr₹1,310 Cr₹1,349 Cr
ASSETS
Gross Block ₹287 Cr₹270 Cr₹239 Cr₹240 Cr₹237 Cr
Less: Accumulated Depreciation ₹175 Cr₹168 Cr₹160 Cr₹158 Cr₹148 Cr
Less: Impairment of Assets -----
Net Block ₹112 Cr₹102 Cr₹79 Cr₹83 Cr₹90 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.00 Cr----
Non Current Investments ₹79 Cr₹79 Cr₹72 Cr₹78 Cr₹98 Cr
Long Term Investment ₹79 Cr₹79 Cr₹72 Cr₹78 Cr₹98 Cr
    Quoted ₹0.05 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹79 Cr₹79 Cr₹72 Cr₹78 Cr₹98 Cr
Long Term Loans & Advances ₹214 Cr₹159 Cr₹134 Cr₹126 Cr₹143 Cr
Other Non Current Assets ₹6.45 Cr₹15 Cr₹5.83 Cr₹5.95 Cr₹2.86 Cr
Total Non-Current Assets ₹426 Cr₹370 Cr₹307 Cr₹308 Cr₹333 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.05 Cr₹3.47 Cr₹4.07 Cr₹3.13 Cr₹18 Cr
    Quoted ₹1.71 Cr₹1.13 Cr₹1.73 Cr₹0.79 Cr₹16 Cr
    Unquoted ₹2.34 Cr₹2.34 Cr₹2.34 Cr₹2.34 Cr₹2.34 Cr
Inventories ₹561 Cr₹473 Cr₹514 Cr₹459 Cr₹481 Cr
    Raw Materials ₹79 Cr₹58 Cr₹55 Cr₹51 Cr₹45 Cr
    Work-in Progress ₹462 Cr₹401 Cr₹451 Cr₹403 Cr₹317 Cr
    Finished Goods ₹20 Cr₹13 Cr₹8.89 Cr₹5.19 Cr₹118 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹266 Cr₹218 Cr₹162 Cr₹164 Cr₹181 Cr
    Debtors more than Six months --₹123 Cr₹97 Cr₹135 Cr
    Debtors Others ₹307 Cr₹257 Cr₹81 Cr₹107 Cr₹87 Cr
Cash and Bank ₹82 Cr₹108 Cr₹98 Cr₹80 Cr₹69 Cr
    Cash in hand ₹2.56 Cr₹1.72 Cr₹1.85 Cr₹1.65 Cr₹2.17 Cr
    Balances at Bank ₹79 Cr₹106 Cr₹97 Cr₹78 Cr₹67 Cr
    Other cash and bank balances -----
Other Current Assets ₹328 Cr₹317 Cr₹272 Cr₹170 Cr₹17 Cr
    Interest accrued on Investments ₹1.35 Cr₹1.19 Cr₹2.47 Cr₹1.73 Cr₹1.66 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.20 Cr₹5.45 Cr₹6.25 Cr₹6.94 Cr₹7.94 Cr
    Other current_assets ₹317 Cr₹310 Cr₹263 Cr₹161 Cr₹7.15 Cr
Short Term Loans and Advances ₹184 Cr₹151 Cr₹125 Cr₹125 Cr₹250 Cr
    Advances recoverable in cash or in kind ₹87 Cr₹60 Cr₹58 Cr₹48 Cr₹176 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹97 Cr₹91 Cr₹67 Cr₹77 Cr₹74 Cr
Total Current Assets ₹1,425 Cr₹1,270 Cr₹1,177 Cr₹1,001 Cr₹1,015 Cr
Net Current Assets (Including Current Investments) ₹659 Cr₹622 Cr₹546 Cr₹453 Cr₹520 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,855 Cr₹1,643 Cr₹1,483 Cr₹1,310 Cr₹1,349 Cr
Contingent Liabilities ₹293 Cr₹297 Cr₹306 Cr₹331 Cr₹458 Cr
Total Debt ₹175 Cr₹135 Cr₹157 Cr₹213 Cr₹255 Cr
Book Value -41.4736.9437.7540.36
Adjusted Book Value 44.0441.4736.9437.7540.36

Compare Balance Sheet of peers of VASCON ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VASCON ENGINEERS ₹1,213.6 Cr -0.5% 1.1% -25.3% Stock Analytics
LARSEN & TOUBRO ₹499,255.0 Cr -6.4% 4.3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,281.4 Cr -7.9% 2.7% 145.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,046.4 Cr -6.3% 2.4% 3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,347.4 Cr -5.3% 20.5% 32.8% Stock Analytics
IRCON INTERNATIONAL ₹20,522.1 Cr -5.2% 17.4% 22.4% Stock Analytics


VASCON ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VASCON ENGINEERS

-0.5%

1.1%

-25.3%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses