Home > Balance Sheet > VARUN BEVERAGES

VARUN BEVERAGES
Balance Sheet

VARUN BEVERAGES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VARUN BEVERAGES
Please provide your vote to see the results

VARUN BEVERAGES Last 5 Year Balance Sheet History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
EQUITY AND LIABILITIES
Share Capital ₹676 Cr₹650 Cr₹650 Cr₹433 Cr₹289 Cr
    Equity - Authorised ₹1,000 Cr₹1,000 Cr₹1,000 Cr₹500 Cr₹500 Cr
    Equity - Issued ₹676 Cr₹650 Cr₹650 Cr₹433 Cr₹289 Cr
    Equity Paid Up ₹676 Cr₹650 Cr₹650 Cr₹433 Cr₹289 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹18 Cr₹8.85 Cr₹2.91 Cr--
Total Reserves ₹15,864 Cr₹6,417 Cr₹4,865 Cr₹3,966 Cr₹3,723 Cr
    Securities Premium ₹9,694 Cr₹2,264 Cr₹2,257 Cr₹2,473 Cr₹2,618 Cr
    Capital Reserves ₹53 Cr₹53 Cr₹53 Cr₹53 Cr₹53 Cr
    Profit & Loss Account Balance ₹6,072 Cr₹4,056 Cr₹2,510 Cr₹1,394 Cr₹1,007 Cr
    General Reserves ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹15,864 Cr₹6,417 Cr₹4,865 Cr₹3,966 Cr₹3,723 Cr
Revaluation reserve -----
Shareholder's Funds ₹16,559 Cr₹7,076 Cr₹5,517 Cr₹4,399 Cr₹4,012 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹144 Cr₹3,011 Cr₹1,653 Cr₹1,712 Cr₹1,954 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹118 Cr₹2,966 Cr₹2,836 Cr₹2,498 Cr₹2,303 Cr
    Term Loans - Institutions ₹26 Cr₹45 Cr₹114 Cr₹143 Cr₹131 Cr
    Other Secured --₹-1,297 Cr₹-928 Cr₹-479 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹383 Cr₹313 Cr₹320 Cr₹298 Cr₹221 Cr
    Deferred Tax Assets ₹78 Cr₹79 Cr₹61 Cr₹85 Cr₹152 Cr
    Deferred Tax Liability ₹461 Cr₹392 Cr₹381 Cr₹384 Cr₹373 Cr
Other Long Term Liabilities ₹47 Cr₹111 Cr₹112 Cr₹9.43 Cr₹8.68 Cr
Long Term Trade Payables -----
Long Term Provisions ₹178 Cr₹206 Cr₹198 Cr₹199 Cr₹193 Cr
Total Non-Current Liabilities ₹752 Cr₹3,641 Cr₹2,283 Cr₹2,220 Cr₹2,377 Cr
Current Liabilities -----
Trade Payables ₹558 Cr₹492 Cr₹576 Cr₹463 Cr₹272 Cr
    Sundry Creditors ₹558 Cr₹492 Cr₹576 Cr₹463 Cr₹272 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹932 Cr₹1,910 Cr₹2,079 Cr₹1,367 Cr₹968 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹142 Cr₹173 Cr₹193 Cr₹61 Cr₹153 Cr
    Interest Accrued But Not Due ₹5.41 Cr₹11 Cr₹7.66 Cr₹6.68 Cr₹8.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹4.43 Cr
    Other Liabilities ₹785 Cr₹1,727 Cr₹1,879 Cr₹1,299 Cr₹802 Cr
Short Term Borrowings ₹568 Cr₹776 Cr₹517 Cr₹561 Cr₹636 Cr
    Secured ST Loans repayable on Demands ₹243 Cr₹481 Cr₹433 Cr₹396 Cr₹536 Cr
    Working Capital Loans- Sec ₹243 Cr₹481 Cr₹433 Cr₹396 Cr₹536 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹82 Cr₹-186 Cr₹-349 Cr₹-231 Cr₹-436 Cr
Short Term Provisions ₹115 Cr₹115 Cr₹96 Cr₹57 Cr₹32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹50 Cr₹34 Cr₹67 Cr₹7.82 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹65 Cr₹82 Cr₹28 Cr₹49 Cr₹32 Cr
Total Current Liabilities ₹2,173 Cr₹3,293 Cr₹3,268 Cr₹2,447 Cr₹1,908 Cr
Total Liabilities ₹19,484 Cr₹14,009 Cr₹11,069 Cr₹9,066 Cr₹8,297 Cr
ASSETS
Gross Block ₹12,910 Cr₹10,139 Cr₹8,560 Cr₹7,411 Cr₹7,308 Cr
Less: Accumulated Depreciation ₹3,729 Cr₹3,201 Cr₹2,808 Cr₹2,399 Cr₹2,045 Cr
Less: Impairment of Assets -----
Net Block ₹9,181 Cr₹6,938 Cr₹5,752 Cr₹5,012 Cr₹5,263 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹956 Cr₹1,576 Cr₹540 Cr₹478 Cr₹39 Cr
Non Current Investments ₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr₹1,352 Cr
Long Term Investment ₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr₹1,352 Cr
    Quoted -----
    Unquoted ₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr₹1,352 Cr
Long Term Loans & Advances ₹1,901 Cr₹1,102 Cr₹967 Cr₹452 Cr₹372 Cr
Other Non Current Assets ₹8.13 Cr₹7.89 Cr₹3.62 Cr₹3.87 Cr₹3.54 Cr
Total Non-Current Assets ₹14,146 Cr₹11,074 Cr₹8,617 Cr₹7,297 Cr₹7,030 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,689 Cr₹1,536 Cr₹1,426 Cr₹1,066 Cr₹679 Cr
    Raw Materials ₹747 Cr₹591 Cr₹580 Cr₹558 Cr₹253 Cr
    Work-in Progress ₹7.13 Cr₹2.46 Cr₹5.55 Cr₹6.36 Cr₹8.16 Cr
    Finished Goods ₹263 Cr₹299 Cr₹317 Cr₹175 Cr₹119 Cr
    Packing Materials -----
    Stores  and Spare ₹265 Cr₹229 Cr₹186 Cr₹143 Cr₹134 Cr
    Other Inventory ₹407 Cr₹415 Cr₹337 Cr₹184 Cr₹165 Cr
Sundry Debtors ₹200 Cr₹213 Cr₹150 Cr₹132 Cr₹171 Cr
    Debtors more than Six months ₹31 Cr₹27 Cr₹30 Cr₹52 Cr-
    Debtors Others ₹198 Cr₹214 Cr₹149 Cr₹106 Cr₹193 Cr
Cash and Bank ₹2,059 Cr₹52 Cr₹47 Cr₹24 Cr₹36 Cr
    Cash in hand ₹0.54 Cr₹0.24 Cr₹0.20 Cr₹0.26 Cr₹0.38 Cr
    Balances at Bank ₹2,058 Cr₹52 Cr₹47 Cr₹24 Cr₹36 Cr
    Other cash and bank balances -----
Other Current Assets ₹978 Cr₹768 Cr₹480 Cr₹293 Cr₹226 Cr
    Interest accrued on Investments ₹14 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹114 Cr₹52 Cr₹37 Cr₹20 Cr₹26 Cr
    Prepaid Expenses ₹23 Cr₹23 Cr₹20 Cr₹19 Cr₹13 Cr
    Other current_assets ₹827 Cr₹693 Cr₹423 Cr₹253 Cr₹187 Cr
Short Term Loans and Advances ₹413 Cr₹366 Cr₹348 Cr₹253 Cr₹155 Cr
    Advances recoverable in cash or in kind ₹85 Cr₹92 Cr₹210 Cr₹116 Cr₹84 Cr
    Advance income tax and TDS ----₹8.88 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹328 Cr₹274 Cr₹138 Cr₹137 Cr₹62 Cr
Total Current Assets ₹5,338 Cr₹2,935 Cr₹2,452 Cr₹1,768 Cr₹1,266 Cr
Net Current Assets (Including Current Investments) ₹3,165 Cr₹-358 Cr₹-816 Cr₹-679 Cr₹-641 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,484 Cr₹14,009 Cr₹11,069 Cr₹9,066 Cr₹8,297 Cr
Contingent Liabilities ₹149 Cr₹147 Cr₹458 Cr₹240 Cr₹413 Cr
Total Debt ₹832 Cr₹4,760 Cr₹3,472 Cr₹3,169 Cr₹3,052 Cr
Book Value -54.3984.90101.58138.97
Adjusted Book Value 48.9121.7616.9813.5412.35

Compare Balance Sheet of peers of VARUN BEVERAGES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARUN BEVERAGES ₹182,487.3 Cr 1.6% 13.3% -4.3% Stock Analytics
NESTLE INDIA ₹217,037.0 Cr -0.5% 0% -13.4% Stock Analytics
BRITANNIA INDUSTRIES ₹118,914.0 Cr 2.9% 3% -2.5% Stock Analytics
MARICO ₹84,395.2 Cr 2.9% 4.9% 30.8% Stock Analytics
JUBILANT FOODWORKS ₹43,846.7 Cr 1.1% -2.4% 44.5% Stock Analytics
HATSUN AGRO PRODUCT ₹21,488.5 Cr 0.1% -1.7% -12% Stock Analytics


VARUN BEVERAGES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARUN BEVERAGES

1.6%

13.3%

-4.3%

SENSEX

0.7%

4%

6.3%


You may also like the below Video Courses