VARDHMAN POLYTEX
|
VARDHMAN POLYTEX Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity - Issued | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹8.10 Cr | - | - | - | - |
Total Reserves | ₹-396 Cr | ₹-385 Cr | ₹-386 Cr | ₹-370 Cr | ₹-313 Cr |
Securities Premium | ₹93 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-586 Cr | ₹-559 Cr | ₹-560 Cr | ₹-545 Cr | ₹-488 Cr |
General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Other Reserves | ₹-2.11 Cr | ₹-1.79 Cr | ₹-1.55 Cr | ₹-1.40 Cr | ₹-0.78 Cr |
Reserve excluding Revaluation Reserve | ₹-396 Cr | ₹-385 Cr | ₹-386 Cr | ₹-370 Cr | ₹-313 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-361 Cr | ₹-362 Cr | ₹-364 Cr | ₹-348 Cr | ₹-291 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹45 Cr | - | ₹0.43 Cr | ₹1.42 Cr | ₹1.82 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹74 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-29 Cr | - | ₹0.43 Cr | ₹1.42 Cr | ₹1.82 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-50 Cr | ₹-50 Cr | ₹-50 Cr | ₹-50 Cr | ₹-50 Cr |
Deferred Tax Assets | ₹70 Cr | ₹65 Cr | ₹70 Cr | ₹71 Cr | ₹72 Cr |
Deferred Tax Liability | ₹19 Cr | ₹15 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr |
Other Long Term Liabilities | ₹335 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.98 Cr | ₹2.65 Cr | ₹2.45 Cr | ₹2.20 Cr | ₹2.05 Cr |
Total Non-Current Liabilities | ₹332 Cr | ₹-48 Cr | ₹-47 Cr | ₹-47 Cr | ₹-46 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹186 Cr | ₹143 Cr | ₹101 Cr | ₹75 Cr | ₹62 Cr |
Sundry Creditors | ₹186 Cr | ₹143 Cr | ₹101 Cr | ₹75 Cr | ₹62 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹63 Cr | ₹50 Cr | ₹48 Cr | ₹44 Cr | ₹46 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹10 Cr | ₹6.18 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹0.28 Cr |
Interest Accrued But Not Due | ₹0.89 Cr | ₹3.79 Cr | ₹6.66 Cr | ₹8.78 Cr | ₹5.84 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹52 Cr | ₹40 Cr | ₹41 Cr | ₹35 Cr | ₹40 Cr |
Short Term Borrowings | ₹1.93 Cr | ₹447 Cr | ₹528 Cr | ₹521 Cr | ₹487 Cr |
Secured ST Loans repayable on Demands | - | ₹444 Cr | ₹522 Cr | ₹515 Cr | ₹481 Cr |
Working Capital Loans- Sec | - | - | - | ₹308 Cr | ₹278 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1.93 Cr | ₹3.17 Cr | ₹5.59 Cr | ₹-303 Cr | ₹-272 Cr |
Short Term Provisions | ₹3.67 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹4.31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.67 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹4.31 Cr |
Total Current Liabilities | ₹255 Cr | ₹651 Cr | ₹687 Cr | ₹650 Cr | ₹599 Cr |
Total Liabilities | ₹225 Cr | ₹241 Cr | ₹276 Cr | ₹255 Cr | ₹262 Cr |
ASSETS | |||||
Gross Block | ₹385 Cr | ₹577 Cr | ₹582 Cr | ₹592 Cr | ₹593 Cr |
Less: Accumulated Depreciation | ₹256 Cr | ₹423 Cr | ₹416 Cr | ₹414 Cr | ₹402 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹129 Cr | ₹154 Cr | ₹165 Cr | ₹178 Cr | ₹191 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹0.00 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.23 Cr | ₹0.23 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.23 Cr | ₹0.23 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.23 Cr | ₹0.23 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹14 Cr | ₹9.92 Cr | ₹20 Cr | ₹15 Cr |
Other Non Current Assets | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹142 Cr | ₹173 Cr | ₹180 Cr | ₹203 Cr | ₹211 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹17 Cr | ₹16 Cr | ₹44 Cr | ₹19 Cr | ₹21 Cr |
Raw Materials | ₹8.44 Cr | ₹2.64 Cr | ₹8.86 Cr | ₹6.96 Cr | ₹4.69 Cr |
Work-in Progress | ₹4.70 Cr | ₹8.43 Cr | ₹9.21 Cr | ₹7.12 Cr | ₹4.82 Cr |
Finished Goods | ₹2.72 Cr | ₹3.71 Cr | ₹24 Cr | ₹3.46 Cr | ₹10.00 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.95 Cr | ₹1.15 Cr | ₹1.49 Cr | ₹1.37 Cr | ₹1.26 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.04 Cr | ₹0.19 Cr | ₹11 Cr | ₹8.30 Cr | ₹5.70 Cr |
Debtors more than Six months | ₹0.00 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.03 Cr | - |
Debtors Others | ₹0.03 Cr | - | ₹11 Cr | ₹10 Cr | ₹5.70 Cr |
Cash and Bank | ₹1.11 Cr | ₹0.44 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.14 Cr |
Cash in hand | ₹0.64 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr |
Balances at Bank | ₹0.47 Cr | ₹0.38 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.10 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.18 Cr | ₹6.35 Cr | ₹5.33 Cr | ₹5.20 Cr | ₹5.80 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.40 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.32 Cr | ₹0.39 Cr |
Prepaid Expenses | ₹0.26 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.45 Cr |
Other current_assets | ₹4.52 Cr | ₹5.64 Cr | ₹4.69 Cr | ₹4.54 Cr | ₹4.96 Cr |
Short Term Loans and Advances | ₹50 Cr | ₹45 Cr | ₹36 Cr | ₹20 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr |
Advance income tax and TDS | ₹5.48 Cr | ₹4.70 Cr | ₹4.02 Cr | ₹3.04 Cr | ₹2.79 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹45 Cr | ₹41 Cr | ₹32 Cr | ₹17 Cr | ₹16 Cr |
Total Current Assets | ₹73 Cr | ₹68 Cr | ₹96 Cr | ₹53 Cr | ₹51 Cr |
Net Current Assets (Including Current Investments) | ₹-181 Cr | ₹-583 Cr | ₹-591 Cr | ₹-597 Cr | ₹-548 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹225 Cr | ₹241 Cr | ₹276 Cr | ₹255 Cr | ₹262 Cr |
Contingent Liabilities | ₹145 Cr | ₹44 Cr | ₹8.02 Cr | ₹9.81 Cr | ₹11 Cr |
Total Debt | ₹76 Cr | ₹447 Cr | ₹529 Cr | ₹523 Cr | ₹490 Cr |
Book Value | - | -162.54 | -163.10 | -156.18 | -130.38 |
Adjusted Book Value | -11.93 | -14.34 | -14.39 | -13.78 | -11.50 |
Compare Balance Sheet of peers of VARDHMAN POLYTEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VARDHMAN POLYTEX | ₹441.7 Cr | 7.7% | -21.4% | 46.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹44,481.5 Cr | -1.2% | -9.3% | 12.5% | Stock Analytics | |
KPR MILL | ₹29,560.1 Cr | 5.7% | -6.4% | 9.6% | Stock Analytics | |
VEDANT FASHIONS | ₹19,016.2 Cr | -4.7% | -18.3% | -16.7% | Stock Analytics | |
SWAN ENERGY | ₹13,361.1 Cr | -0.5% | -21.5% | -38.4% | Stock Analytics | |
VARDHMAN TEXTILES | ₹11,199.7 Cr | 0.4% | -13.9% | -8.7% | Stock Analytics |
VARDHMAN POLYTEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VARDHMAN POLYTEX | 7.7% |
-21.4% |
46.3% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses