Home > Balance Sheet > VALOR ESTATE

VALOR ESTATE
Balance Sheet

VALOR ESTATE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VALOR ESTATE
Please provide your vote to see the results

VALOR ESTATE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹538 Cr₹352 Cr₹259 Cr₹243 Cr₹243 Cr
    Equity - Authorised ₹925 Cr₹925 Cr₹925 Cr₹300 Cr₹270 Cr
    Equity - Issued ₹538 Cr₹352 Cr₹259 Cr₹243 Cr₹243 Cr
    Equity Paid Up ₹538 Cr₹352 Cr₹259 Cr₹243 Cr₹243 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.37 Cr₹258 Cr₹369 Cr--
Total Reserves ₹4,471 Cr₹1,527 Cr₹1,261 Cr₹1,093 Cr₹1,314 Cr
    Securities Premium ₹4,544 Cr₹2,819 Cr₹2,438 Cr₹2,386 Cr₹2,386 Cr
    Capital Reserves ₹51 Cr₹51 Cr₹51 Cr₹50 Cr₹50 Cr
    Profit & Loss Account Balance ₹-126 Cr₹-1,242 Cr₹-1,152 Cr₹-1,178 Cr₹-1,009 Cr
    General Reserves -----
    Other Reserves ₹1.74 Cr₹-101 Cr₹-76 Cr₹-165 Cr₹-113 Cr
Reserve excluding Revaluation Reserve ₹4,471 Cr₹1,527 Cr₹1,261 Cr₹1,093 Cr₹1,314 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,015 Cr₹2,137 Cr₹1,889 Cr₹1,336 Cr₹1,557 Cr
Minority Interest ₹71 Cr₹-67 Cr₹-125 Cr₹-120 Cr₹-170 Cr
Long-Term Borrowings -----
Secured Loans ₹1,450 Cr₹1,182 Cr₹1,935 Cr₹1,420 Cr₹1,283 Cr
    Non Convertible Debentures ₹75 Cr₹75 Cr₹75 Cr₹74 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹624 Cr₹636 Cr₹639 Cr₹1,667 Cr₹933 Cr
    Term Loans - Institutions ₹957 Cr₹1,014 Cr₹1,770 Cr₹324 Cr₹1,533 Cr
    Other Secured ₹-206 Cr₹-544 Cr₹-549 Cr₹-645 Cr₹-1,182 Cr
Unsecured Loans ₹63 Cr₹70 Cr₹59 Cr₹43 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹11 Cr--
    Other Unsecured Loan ₹63 Cr₹70 Cr₹48 Cr₹43 Cr-
Deferred Tax Assets / Liabilities ₹306 Cr₹-152 Cr₹-174 Cr₹-308 Cr₹-298 Cr
    Deferred Tax Assets ₹77 Cr₹156 Cr₹180 Cr₹312 Cr₹298 Cr
    Deferred Tax Liability ₹382 Cr₹3.78 Cr₹6.02 Cr₹4.58 Cr-
Other Long Term Liabilities ₹214 Cr₹130 Cr₹62 Cr₹132 Cr₹190 Cr
Long Term Trade Payables ₹0.23 Cr₹1.30 Cr₹1.12 Cr₹3.49 Cr₹4.39 Cr
Long Term Provisions ₹6.76 Cr₹2.22 Cr₹2.38 Cr₹2.44 Cr₹3.25 Cr
Total Non-Current Liabilities ₹2,040 Cr₹1,233 Cr₹1,885 Cr₹1,293 Cr₹1,183 Cr
Current Liabilities -----
Trade Payables ₹128 Cr₹93 Cr₹100 Cr₹122 Cr₹153 Cr
    Sundry Creditors ₹128 Cr₹93 Cr₹100 Cr₹122 Cr₹153 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,365 Cr₹1,720 Cr₹2,037 Cr₹2,572 Cr₹2,260 Cr
    Bank Overdraft / Short term credit ---₹2.67 Cr₹0.34 Cr
    Advances received from customers ₹640 Cr₹482 Cr₹610 Cr₹496 Cr₹486 Cr
    Interest Accrued But Not Due ₹198 Cr₹312 Cr₹283 Cr₹389 Cr₹184 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹526 Cr₹926 Cr₹1,144 Cr₹1,685 Cr₹1,590 Cr
Short Term Borrowings ₹408 Cr₹870 Cr₹895 Cr₹394 Cr₹248 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹408 Cr₹870 Cr₹895 Cr₹394 Cr₹248 Cr
Short Term Provisions ₹136 Cr₹131 Cr₹53 Cr₹30 Cr₹31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹37 Cr₹33 Cr₹31 Cr₹28 Cr₹28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹99 Cr₹99 Cr₹22 Cr₹1.92 Cr₹2.42 Cr
Total Current Liabilities ₹2,037 Cr₹2,815 Cr₹3,085 Cr₹3,118 Cr₹2,692 Cr
Total Liabilities ₹9,163 Cr₹8,295 Cr₹8,587 Cr₹7,037 Cr₹6,399 Cr
ASSETS
Gross Block ₹2,388 Cr₹97 Cr₹113 Cr₹171 Cr₹229 Cr
Less: Accumulated Depreciation ₹46 Cr₹25 Cr₹38 Cr₹20 Cr₹19 Cr
Less: Impairment of Assets -----
Net Block ₹2,342 Cr₹72 Cr₹75 Cr₹152 Cr₹210 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.95 Cr----
Non Current Investments ₹795 Cr₹1,605 Cr₹1,562 Cr₹1,284 Cr₹1,396 Cr
Long Term Investment ₹795 Cr₹1,605 Cr₹1,562 Cr₹1,284 Cr₹1,396 Cr
    Quoted ₹57 Cr₹12 Cr---
    Unquoted ₹772 Cr₹1,625 Cr₹1,595 Cr₹1,317 Cr₹1,429 Cr
Long Term Loans & Advances ₹1,151 Cr₹934 Cr₹773 Cr₹172 Cr₹155 Cr
Other Non Current Assets ₹193 Cr₹157 Cr₹32 Cr₹39 Cr₹50 Cr
Total Non-Current Assets ₹4,578 Cr₹2,768 Cr₹2,442 Cr₹1,649 Cr₹1,813 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.99 Cr₹123 Cr₹1.94 Cr₹115 Cr₹113 Cr
    Quoted -----
    Unquoted ₹4.99 Cr₹123 Cr₹1.94 Cr₹115 Cr₹113 Cr
Inventories ₹2,958 Cr₹2,582 Cr₹3,348 Cr₹2,381 Cr₹2,159 Cr
    Raw Materials ₹137 Cr₹137 Cr₹139 Cr₹140 Cr₹139 Cr
    Work-in Progress ₹2,818 Cr₹2,445 Cr₹3,209 Cr₹2,242 Cr₹2,019 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.29 Cr----
    Other Inventory ₹2.64 Cr----
Sundry Debtors ₹83 Cr₹69 Cr₹223 Cr₹75 Cr₹84 Cr
    Debtors more than Six months ₹121 Cr₹111 Cr₹270 Cr₹132 Cr-
    Debtors Others ----₹137 Cr
Cash and Bank ₹806 Cr₹62 Cr₹112 Cr₹20 Cr₹12 Cr
    Cash in hand ₹0.50 Cr₹0.23 Cr₹0.22 Cr₹0.30 Cr₹0.14 Cr
    Balances at Bank ₹806 Cr₹62 Cr₹112 Cr₹20 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹97 Cr₹59 Cr₹38 Cr₹79 Cr₹108 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.18 Cr₹0.85 Cr₹0.43 Cr₹0.29 Cr₹0.31 Cr
    Prepaid Expenses ₹3.52 Cr₹0.80 Cr₹0.83 Cr₹4.21 Cr₹1.91 Cr
    Other current_assets ₹92 Cr₹57 Cr₹37 Cr₹74 Cr₹106 Cr
Short Term Loans and Advances ₹636 Cr₹782 Cr₹896 Cr₹1,381 Cr₹1,034 Cr
    Advances recoverable in cash or in kind ₹316 Cr₹174 Cr₹208 Cr₹158 Cr₹87 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹320 Cr₹608 Cr₹688 Cr₹1,223 Cr₹947 Cr
Total Current Assets ₹4,585 Cr₹3,677 Cr₹4,619 Cr₹4,052 Cr₹3,511 Cr
Net Current Assets (Including Current Investments) ₹2,548 Cr₹862 Cr₹1,534 Cr₹934 Cr₹819 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,163 Cr₹8,295 Cr₹8,587 Cr₹7,037 Cr₹6,399 Cr
Contingent Liabilities ₹63 Cr₹68 Cr₹208 Cr₹258 Cr₹250 Cr
Total Debt ₹2,025 Cr₹2,666 Cr₹3,438 Cr₹2,501 Cr₹2,191 Cr
Book Value -53.3558.6654.9164.02
Adjusted Book Value 93.1353.3558.6654.9164.02

Compare Balance Sheet of peers of VALOR ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALOR ESTATE ₹9,483.0 Cr -2.3% 8.8% -4.3% Stock Analytics
DLF ₹207,468.0 Cr -3.5% 2.1% 24.9% Stock Analytics
MACROTECH DEVELOPERS ₹140,842.0 Cr -5.2% 13.7% 56.5% Stock Analytics
GODREJ PROPERTIES ₹85,962.3 Cr -4.7% -2.8% 52.7% Stock Analytics
OBEROI REALTY ₹84,488.4 Cr -1.2% 18.1% 64.4% Stock Analytics
THE PHOENIX MILLS ₹61,796.1 Cr -1.5% 1.2% 50.2% Stock Analytics


VALOR ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALOR ESTATE

-2.3%

8.8%

-4.3%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses