Home > Balance Sheet > VAKRANGEE

VAKRANGEE
Balance Sheet

COMMUNITY POLL
for VAKRANGEE
Please provide your vote to see the results

VAKRANGEE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹106 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹106 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity Paid Up ₹106 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹42 Cr₹2.64 Cr₹2.10 Cr₹18 Cr₹29 Cr
Total Reserves ₹14 Cr₹15 Cr₹20 Cr₹2,540 Cr₹2,503 Cr
    Securities Premium ₹428 Cr₹428 Cr₹428 Cr₹427 Cr₹427 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹101 Cr₹102 Cr₹106 Cr₹1,954 Cr₹1,918 Cr
    General Reserves ₹8.13 Cr₹8.13 Cr₹8.13 Cr₹183 Cr₹183 Cr
    Other Reserves ₹-523 Cr₹-523 Cr₹-522 Cr₹-25 Cr₹-26 Cr
Reserve excluding Revaluation Reserve ₹14 Cr₹15 Cr₹20 Cr₹2,540 Cr₹2,503 Cr
Revaluation reserve -----
Shareholder's Funds ₹162 Cr₹124 Cr₹128 Cr₹2,664 Cr₹2,637 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹7.60 Cr₹12 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹7.60 Cr₹12 Cr---
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.81 Cr₹2.46 Cr₹1.55 Cr₹0.58 Cr₹-0.93 Cr
    Deferred Tax Assets ₹1.32 Cr₹1.34 Cr₹1.84 Cr₹2.11 Cr₹2.19 Cr
    Deferred Tax Liability ₹4.13 Cr₹3.81 Cr₹3.38 Cr₹2.68 Cr₹1.27 Cr
Other Long Term Liabilities ₹12 Cr₹14 Cr₹0.41 Cr₹0.40 Cr₹0.39 Cr
Long Term Trade Payables ₹0.02 Cr₹0.03 Cr₹0.12 Cr₹0.14 Cr₹2.91 Cr
Long Term Provisions ₹3.80 Cr₹3.36 Cr₹3.08 Cr₹3.31 Cr₹3.38 Cr
Total Non-Current Liabilities ₹26 Cr₹32 Cr₹5.16 Cr₹4.44 Cr₹5.76 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹18 Cr₹28 Cr₹34 Cr₹69 Cr
    Sundry Creditors ₹19 Cr₹18 Cr₹28 Cr₹34 Cr₹69 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹79 Cr₹61 Cr₹127 Cr₹153 Cr₹92 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.91 Cr₹0.18 Cr₹0.64 Cr₹40 Cr₹21 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹75 Cr₹60 Cr₹126 Cr₹114 Cr₹71 Cr
Short Term Borrowings -₹45 Cr₹27 Cr--
    Secured ST Loans repayable on Demands -₹45 Cr---
    Working Capital Loans- Sec -₹45 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-45 Cr₹27 Cr--
Short Term Provisions ₹14 Cr₹18 Cr₹19 Cr₹20 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.18 Cr-₹0.46 Cr₹8.14 Cr₹7.04 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹18 Cr₹18 Cr₹12 Cr₹7.23 Cr
Total Current Liabilities ₹112 Cr₹142 Cr₹200 Cr₹207 Cr₹175 Cr
Total Liabilities ₹300 Cr₹298 Cr₹333 Cr₹2,876 Cr₹2,818 Cr
ASSETS
Gross Block ₹211 Cr₹211 Cr₹207 Cr₹220 Cr₹197 Cr
Less: Accumulated Depreciation ₹97 Cr₹83 Cr₹68 Cr₹65 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹114 Cr₹127 Cr₹139 Cr₹156 Cr₹149 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.14 Cr₹3.47 Cr₹1.98 Cr₹1.40 Cr₹4.62 Cr
Non Current Investments ₹6.87 Cr₹2.99 Cr₹2.41 Cr₹1.39 Cr₹3.34 Cr
Long Term Investment ₹6.87 Cr₹2.99 Cr₹2.41 Cr₹1.39 Cr₹3.34 Cr
    Quoted ----₹2.07 Cr
    Unquoted ₹6.87 Cr₹2.99 Cr₹2.41 Cr₹1.39 Cr₹1.27 Cr
Long Term Loans & Advances ₹8.95 Cr₹5.78 Cr₹1.95 Cr₹598 Cr₹626 Cr
Other Non Current Assets ₹2.81 Cr₹5.29 Cr₹4.03 Cr₹3.69 Cr₹3.40 Cr
Total Non-Current Assets ₹143 Cr₹149 Cr₹153 Cr₹763 Cr₹787 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.71 Cr₹2.21 Cr₹4.11 Cr₹4.97 Cr₹7.81 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -₹0.09 Cr₹0.05 Cr₹0.08 Cr₹0.10 Cr
    Other Inventory ₹0.71 Cr₹2.12 Cr₹4.06 Cr₹4.89 Cr₹7.71 Cr
Sundry Debtors ₹44 Cr₹40 Cr₹42 Cr₹1,120 Cr₹1,369 Cr
    Debtors more than Six months ₹35 Cr₹35 Cr₹39 Cr₹1,107 Cr-
    Debtors Others ₹8.87 Cr₹5.13 Cr₹9.20 Cr₹22 Cr₹1,373 Cr
Cash and Bank ₹49 Cr₹36 Cr₹57 Cr₹21 Cr₹179 Cr
    Cash in hand ₹0.84 Cr₹1.89 Cr₹0.53 Cr₹0.55 Cr₹2.02 Cr
    Balances at Bank ₹48 Cr₹34 Cr₹56 Cr₹21 Cr₹176 Cr
    Other cash and bank balances -----
Other Current Assets ₹26 Cr₹38 Cr₹9.87 Cr₹128 Cr₹79 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -₹0.99 Cr₹0.51 Cr₹0.72 Cr₹1.04 Cr
    Other current_assets ₹26 Cr₹37 Cr₹9.35 Cr₹127 Cr₹78 Cr
Short Term Loans and Advances ₹38 Cr₹33 Cr₹67 Cr₹837 Cr₹397 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹25 Cr₹41 Cr₹806 Cr₹362 Cr
    Advance income tax and TDS ₹4.47 Cr₹2.19 Cr₹0.46 Cr₹5.17 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹12 Cr₹11 Cr₹10 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹8.99 Cr₹6.35 Cr₹13 Cr₹14 Cr₹11 Cr
Total Current Assets ₹157 Cr₹149 Cr₹180 Cr₹2,112 Cr₹2,031 Cr
Net Current Assets (Including Current Investments) ₹45 Cr₹7.36 Cr₹-20 Cr₹1,905 Cr₹1,856 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹300 Cr₹298 Cr₹333 Cr₹2,876 Cr₹2,818 Cr
Contingent Liabilities ₹343 Cr₹345 Cr₹8.47 Cr₹8.47 Cr₹7.24 Cr
Total Debt ₹12 Cr₹58 Cr₹27 Cr--
Book Value 1.131.141.1924.9724.62
Adjusted Book Value 1.131.141.1924.9724.62

Compare Balance Sheet of peers of VAKRANGEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAKRANGEE ₹2,600.8 Cr 4.4% -8.6% 28% Stock Analytics
INFO EDGE (INDIA) ₹108,166.0 Cr 11.1% 9.8% 74% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹25,525.2 Cr 6.6% 8.7% 113.7% Stock Analytics
AFFLE (INDIA) ₹22,511.9 Cr 3.5% 9.4% 49.1% Stock Analytics
ECLERX SERVICES ₹16,502.0 Cr 4.4% 25% 29.1% Stock Analytics
QUESS CORP ₹10,300.5 Cr 8.1% 0.8% 33.1% Stock Analytics


VAKRANGEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAKRANGEE

4.4%

-8.6%

28%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses