VAKRANGEE
|
VAKRANGEE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
Equity Paid Up | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹42 Cr | ₹2.64 Cr | ₹2.10 Cr | ₹18 Cr | ₹29 Cr |
Total Reserves | ₹14 Cr | ₹15 Cr | ₹20 Cr | ₹2,540 Cr | ₹2,503 Cr |
Securities Premium | ₹428 Cr | ₹428 Cr | ₹428 Cr | ₹427 Cr | ₹427 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹101 Cr | ₹102 Cr | ₹106 Cr | ₹1,954 Cr | ₹1,918 Cr |
General Reserves | ₹8.13 Cr | ₹8.13 Cr | ₹8.13 Cr | ₹183 Cr | ₹183 Cr |
Other Reserves | ₹-523 Cr | ₹-523 Cr | ₹-522 Cr | ₹-25 Cr | ₹-26 Cr |
Reserve excluding Revaluation Reserve | ₹14 Cr | ₹15 Cr | ₹20 Cr | ₹2,540 Cr | ₹2,503 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹162 Cr | ₹124 Cr | ₹128 Cr | ₹2,664 Cr | ₹2,637 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.60 Cr | ₹12 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹7.60 Cr | ₹12 Cr | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.81 Cr | ₹2.46 Cr | ₹1.55 Cr | ₹0.58 Cr | ₹-0.93 Cr |
Deferred Tax Assets | ₹1.32 Cr | ₹1.34 Cr | ₹1.84 Cr | ₹2.11 Cr | ₹2.19 Cr |
Deferred Tax Liability | ₹4.13 Cr | ₹3.81 Cr | ₹3.38 Cr | ₹2.68 Cr | ₹1.27 Cr |
Other Long Term Liabilities | ₹12 Cr | ₹14 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.39 Cr |
Long Term Trade Payables | ₹0.02 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹2.91 Cr |
Long Term Provisions | ₹3.80 Cr | ₹3.36 Cr | ₹3.08 Cr | ₹3.31 Cr | ₹3.38 Cr |
Total Non-Current Liabilities | ₹26 Cr | ₹32 Cr | ₹5.16 Cr | ₹4.44 Cr | ₹5.76 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹19 Cr | ₹18 Cr | ₹28 Cr | ₹34 Cr | ₹69 Cr |
Sundry Creditors | ₹19 Cr | ₹18 Cr | ₹28 Cr | ₹34 Cr | ₹69 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹79 Cr | ₹61 Cr | ₹127 Cr | ₹153 Cr | ₹92 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.91 Cr | ₹0.18 Cr | ₹0.64 Cr | ₹40 Cr | ₹21 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹75 Cr | ₹60 Cr | ₹126 Cr | ₹114 Cr | ₹71 Cr |
Short Term Borrowings | - | ₹45 Cr | ₹27 Cr | - | - |
Secured ST Loans repayable on Demands | - | ₹45 Cr | - | - | - |
Working Capital Loans- Sec | - | ₹45 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-45 Cr | ₹27 Cr | - | - |
Short Term Provisions | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.18 Cr | - | ₹0.46 Cr | ₹8.14 Cr | ₹7.04 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹7.23 Cr |
Total Current Liabilities | ₹112 Cr | ₹142 Cr | ₹200 Cr | ₹207 Cr | ₹175 Cr |
Total Liabilities | ₹300 Cr | ₹298 Cr | ₹333 Cr | ₹2,876 Cr | ₹2,818 Cr |
ASSETS | |||||
Gross Block | ₹211 Cr | ₹211 Cr | ₹207 Cr | ₹220 Cr | ₹197 Cr |
Less: Accumulated Depreciation | ₹97 Cr | ₹83 Cr | ₹68 Cr | ₹65 Cr | ₹48 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹114 Cr | ₹127 Cr | ₹139 Cr | ₹156 Cr | ₹149 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.14 Cr | ₹3.47 Cr | ₹1.98 Cr | ₹1.40 Cr | ₹4.62 Cr |
Non Current Investments | ₹6.87 Cr | ₹2.99 Cr | ₹2.41 Cr | ₹1.39 Cr | ₹3.34 Cr |
Long Term Investment | ₹6.87 Cr | ₹2.99 Cr | ₹2.41 Cr | ₹1.39 Cr | ₹3.34 Cr |
Quoted | - | - | - | - | ₹2.07 Cr |
Unquoted | ₹6.87 Cr | ₹2.99 Cr | ₹2.41 Cr | ₹1.39 Cr | ₹1.27 Cr |
Long Term Loans & Advances | ₹8.95 Cr | ₹5.78 Cr | ₹1.95 Cr | ₹598 Cr | ₹626 Cr |
Other Non Current Assets | ₹2.81 Cr | ₹5.29 Cr | ₹4.03 Cr | ₹3.69 Cr | ₹3.40 Cr |
Total Non-Current Assets | ₹143 Cr | ₹149 Cr | ₹153 Cr | ₹763 Cr | ₹787 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹0.71 Cr | ₹2.21 Cr | ₹4.11 Cr | ₹4.97 Cr | ₹7.81 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | ₹0.09 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.10 Cr |
Other Inventory | ₹0.71 Cr | ₹2.12 Cr | ₹4.06 Cr | ₹4.89 Cr | ₹7.71 Cr |
Sundry Debtors | ₹44 Cr | ₹40 Cr | ₹42 Cr | ₹1,120 Cr | ₹1,369 Cr |
Debtors more than Six months | ₹35 Cr | ₹35 Cr | ₹39 Cr | ₹1,107 Cr | - |
Debtors Others | ₹8.87 Cr | ₹5.13 Cr | ₹9.20 Cr | ₹22 Cr | ₹1,373 Cr |
Cash and Bank | ₹49 Cr | ₹36 Cr | ₹57 Cr | ₹21 Cr | ₹179 Cr |
Cash in hand | ₹0.84 Cr | ₹1.89 Cr | ₹0.53 Cr | ₹0.55 Cr | ₹2.02 Cr |
Balances at Bank | ₹48 Cr | ₹34 Cr | ₹56 Cr | ₹21 Cr | ₹176 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹26 Cr | ₹38 Cr | ₹9.87 Cr | ₹128 Cr | ₹79 Cr |
Interest accrued on Investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | ₹0.99 Cr | ₹0.51 Cr | ₹0.72 Cr | ₹1.04 Cr |
Other current_assets | ₹26 Cr | ₹37 Cr | ₹9.35 Cr | ₹127 Cr | ₹78 Cr |
Short Term Loans and Advances | ₹38 Cr | ₹33 Cr | ₹67 Cr | ₹837 Cr | ₹397 Cr |
Advances recoverable in cash or in kind | ₹24 Cr | ₹25 Cr | ₹41 Cr | ₹806 Cr | ₹362 Cr |
Advance income tax and TDS | ₹4.47 Cr | ₹2.19 Cr | ₹0.46 Cr | ₹5.17 Cr | ₹14 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.99 Cr | ₹6.35 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr |
Total Current Assets | ₹157 Cr | ₹149 Cr | ₹180 Cr | ₹2,112 Cr | ₹2,031 Cr |
Net Current Assets (Including Current Investments) | ₹45 Cr | ₹7.36 Cr | ₹-20 Cr | ₹1,905 Cr | ₹1,856 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹300 Cr | ₹298 Cr | ₹333 Cr | ₹2,876 Cr | ₹2,818 Cr |
Contingent Liabilities | ₹343 Cr | ₹345 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹7.24 Cr |
Total Debt | ₹12 Cr | ₹58 Cr | ₹27 Cr | - | - |
Book Value | 1.13 | 1.14 | 1.19 | 24.97 | 24.62 |
Adjusted Book Value | 1.13 | 1.14 | 1.19 | 24.97 | 24.62 |
Compare Balance Sheet of peers of VAKRANGEE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VAKRANGEE | ₹3,269.1 Cr | -6% | 26.8% | 63% | Stock Analytics | |
INFO EDGE (INDIA) | ₹112,322.0 Cr | -0.3% | 5.1% | 73% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹25,613.8 Cr | -0.9% | 1.3% | 96.1% | Stock Analytics | |
AFFLE (INDIA) | ₹24,655.5 Cr | -0.8% | 10.4% | 46% | Stock Analytics | |
ECLERX SERVICES | ₹16,931.4 Cr | -4.9% | 5.3% | 43.5% | Stock Analytics | |
QUESS CORP | ₹9,803.7 Cr | -8.6% | 1.1% | 33.3% | Stock Analytics |
VAKRANGEE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VAKRANGEE | -6% |
26.8% |
63% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses