Home > Balance Sheet > VAISHALI PHARMA

VAISHALI PHARMA
Balance Sheet

COMMUNITY POLL
for VAISHALI PHARMA
Please provide your vote to see the results

VAISHALI PHARMA Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.03 Cr₹7.56 Cr---
Total Reserves ₹25 Cr₹22 Cr₹16 Cr₹12 Cr₹11 Cr
    Securities Premium ₹10 Cr₹8.07 Cr₹8.10 Cr₹8.20 Cr₹8.20 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹15 Cr₹14 Cr₹7.59 Cr₹3.57 Cr₹2.52 Cr
    General Reserves -----
    Other Reserves ₹0.18 Cr₹0.16 Cr₹0.12 Cr₹0.11 Cr₹0.11 Cr
Reserve excluding Revaluation Reserve ₹25 Cr₹22 Cr₹16 Cr₹12 Cr₹11 Cr
Revaluation reserve -----
Shareholder's Funds ₹43 Cr₹41 Cr₹26 Cr₹22 Cr₹21 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.99 Cr₹6.32 Cr₹3.81 Cr₹5.68 Cr₹4.75 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.33 Cr₹5.46 Cr₹2.76 Cr₹4.54 Cr₹4.01 Cr
    Term Loans - Institutions ₹0.66 Cr₹0.86 Cr₹1.05 Cr₹1.14 Cr₹0.74 Cr
    Other Secured -----
Unsecured Loans ₹-1.39 Cr₹-1.09 Cr₹-0.70 Cr₹-1.64 Cr₹-0.70 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-1.39 Cr₹-1.09 Cr₹-0.70 Cr₹-1.64 Cr₹-0.70 Cr
Deferred Tax Assets / Liabilities ₹-0.18 Cr₹-0.14 Cr₹-0.16 Cr₹-0.15 Cr₹-0.12 Cr
    Deferred Tax Assets ₹0.18 Cr₹0.14 Cr₹0.16 Cr₹0.15 Cr₹0.12 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹0.24 Cr₹0.88 Cr₹0.04 Cr₹0.23 Cr₹0.22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.20 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.14 Cr
Total Non-Current Liabilities ₹3.86 Cr₹6.16 Cr₹3.17 Cr₹4.30 Cr₹4.28 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹18 Cr₹28 Cr₹41 Cr₹24 Cr
    Sundry Creditors ₹19 Cr₹18 Cr₹28 Cr₹41 Cr₹24 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.05 Cr₹4.76 Cr₹5.56 Cr₹6.71 Cr₹5.08 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.72 Cr₹1.76 Cr₹2.50 Cr₹2.11 Cr₹1.80 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.01 Cr₹0.02 Cr-₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.32 Cr₹3.00 Cr₹3.04 Cr₹4.60 Cr₹3.27 Cr
Short Term Borrowings ₹7.62 Cr₹7.34 Cr₹17 Cr₹12 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹7.08 Cr₹6.68 Cr₹11 Cr₹12 Cr₹12 Cr
    Working Capital Loans- Sec ₹7.08 Cr₹6.68 Cr₹11 Cr₹12 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-6.54 Cr₹-6.02 Cr₹-5.75 Cr₹-12 Cr₹-11 Cr
Short Term Provisions ₹0.03 Cr₹1.97 Cr₹1.31 Cr₹0.39 Cr₹0.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.95 Cr₹1.27 Cr₹0.38 Cr₹0.06 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.03 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
Total Current Liabilities ₹33 Cr₹32 Cr₹52 Cr₹59 Cr₹40 Cr
Total Liabilities ₹80 Cr₹79 Cr₹81 Cr₹86 Cr₹66 Cr
ASSETS
Gross Block ₹3.89 Cr₹3.85 Cr₹3.30 Cr₹2.89 Cr₹2.73 Cr
Less: Accumulated Depreciation ₹2.37 Cr₹1.86 Cr₹2.12 Cr₹1.67 Cr₹1.24 Cr
Less: Impairment of Assets -----
Net Block ₹1.52 Cr₹1.98 Cr₹1.18 Cr₹1.22 Cr₹1.49 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr
Long Term Investment ₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr
    Quoted -----
    Unquoted ₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr
Long Term Loans & Advances ₹0.93 Cr₹1.43 Cr₹1.43 Cr₹0.96 Cr₹0.93 Cr
Other Non Current Assets ₹1.64 Cr₹1.56 Cr₹1.50 Cr₹2.03 Cr₹1.94 Cr
Total Non-Current Assets ₹5.26 Cr₹6.08 Cr₹5.04 Cr₹4.68 Cr₹4.87 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.38 Cr₹3.05 Cr₹0.63 Cr₹0.59 Cr₹0.88 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.38 Cr₹3.05 Cr₹0.63 Cr₹0.59 Cr₹0.88 Cr
Sundry Debtors ₹49 Cr₹54 Cr₹59 Cr₹67 Cr₹47 Cr
    Debtors more than Six months ₹26 Cr₹37 Cr₹35 Cr₹34 Cr₹33 Cr
    Debtors Others ₹23 Cr₹17 Cr₹24 Cr₹33 Cr₹14 Cr
Cash and Bank ₹1.58 Cr₹0.99 Cr₹1.36 Cr₹0.47 Cr₹0.38 Cr
    Cash in hand ₹0.17 Cr₹0.06 Cr₹0.23 Cr₹0.23 Cr₹0.16 Cr
    Balances at Bank ₹1.41 Cr₹0.93 Cr₹1.13 Cr₹0.24 Cr₹0.22 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.47 Cr₹0.43 Cr₹0.39 Cr₹0.49 Cr₹0.23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.04 Cr₹0.05 Cr₹0.07 Cr₹0.01 Cr₹0.00 Cr
    Other current_assets ₹0.43 Cr₹0.37 Cr₹0.32 Cr₹0.48 Cr₹0.23 Cr
Short Term Loans and Advances ₹23 Cr₹15 Cr₹16 Cr₹13 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹14 Cr₹15 Cr₹13 Cr₹13 Cr
    Advance income tax and TDS ₹0.08 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.59 Cr₹0.52 Cr₹0.36 Cr₹0.32 Cr₹0.11 Cr
Total Current Assets ₹75 Cr₹73 Cr₹76 Cr₹81 Cr₹61 Cr
Net Current Assets (Including Current Investments) ₹41 Cr₹41 Cr₹24 Cr₹22 Cr₹21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹80 Cr₹79 Cr₹81 Cr₹86 Cr₹66 Cr
Contingent Liabilities -----
Total Debt ₹13 Cr₹14 Cr₹21 Cr₹18 Cr₹17 Cr
Book Value -31.2624.9921.2620.27
Adjusted Book Value 3.343.132.502.132.03

Compare Balance Sheet of peers of VAISHALI PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAISHALI PHARMA ₹207.0 Cr -8% 4.8% 0.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹415,697.0 Cr -2% -0.8% 16.6% Stock Analytics
DIVIS LABORATORIES ₹157,449.0 Cr -2.7% 3.5% 66.7% Stock Analytics
CIPLA ₹117,778.0 Cr 0.7% 1.4% 3.7% Stock Analytics
DR REDDYS LABORATORIES ₹101,871.0 Cr 0.1% -8.5% 0.7% Stock Analytics
ZYDUS LIFESCIENCES ₹97,046.2 Cr -0.9% -1% 24% Stock Analytics


VAISHALI PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAISHALI PHARMA

-8%

4.8%

0.5%

SENSEX

0.2%

-0.1%

7.2%


You may also like the below Video Courses