Home > Balance Sheet > VADILAL INDUSTRIES

VADILAL INDUSTRIES
Balance Sheet

VADILAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VADILAL INDUSTRIES
Please provide your vote to see the results

VADILAL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Paid Up ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹535 Cr₹390 Cr₹290 Cr₹244 Cr₹240 Cr
    Securities Premium ₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹401 Cr₹256 Cr₹161 Cr₹116 Cr₹111 Cr
    General Reserves ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Other Reserves ₹79 Cr₹79 Cr₹74 Cr₹73 Cr₹73 Cr
Reserve excluding Revaluation Reserve ₹460 Cr₹315 Cr₹215 Cr₹169 Cr₹165 Cr
Revaluation reserve ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
Shareholder's Funds ₹542 Cr₹397 Cr₹297 Cr₹251 Cr₹247 Cr
Minority Interest ₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.32 Cr
Long-Term Borrowings -----
Secured Loans ₹37 Cr₹47 Cr₹52 Cr₹37 Cr₹37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹53 Cr₹63 Cr₹55 Cr₹44 Cr₹38 Cr
    Term Loans - Institutions --₹10.00 Cr₹3.95 Cr₹4.51 Cr
    Other Secured ₹-16 Cr₹-16 Cr₹-13 Cr₹-11 Cr₹-5.82 Cr
Unsecured Loans ₹0.60 Cr₹12 Cr₹25 Cr₹21 Cr₹12 Cr
    Fixed Deposits - Public ₹12 Cr₹26 Cr₹34 Cr₹25 Cr₹24 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-12 Cr₹-13 Cr₹-8.19 Cr₹-4.36 Cr₹-12 Cr
Deferred Tax Assets / Liabilities ₹19 Cr₹18 Cr₹12 Cr₹8.07 Cr₹16 Cr
    Deferred Tax Assets ₹31 Cr₹32 Cr₹11 Cr₹15 Cr₹6.90 Cr
    Deferred Tax Liability ₹50 Cr₹50 Cr₹23 Cr₹23 Cr₹23 Cr
Other Long Term Liabilities ₹103 Cr₹83 Cr₹15 Cr₹16 Cr₹21 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.89 Cr₹4.77 Cr₹3.92 Cr₹2.57 Cr₹1.96 Cr
Total Non-Current Liabilities ₹160 Cr₹165 Cr₹108 Cr₹84 Cr₹88 Cr
Current Liabilities -----
Trade Payables ₹98 Cr₹90 Cr₹83 Cr₹111 Cr₹85 Cr
    Sundry Creditors ₹98 Cr₹90 Cr₹83 Cr₹111 Cr₹85 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹61 Cr₹63 Cr₹44 Cr₹38 Cr₹42 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.50 Cr₹1.51 Cr₹2.10 Cr₹0.52 Cr₹0.41 Cr
    Interest Accrued But Not Due ₹1.51 Cr₹2.45 Cr₹2.63 Cr₹3.39 Cr₹2.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹55 Cr₹59 Cr₹39 Cr₹34 Cr₹40 Cr
Short Term Borrowings ₹52 Cr₹115 Cr₹72 Cr₹70 Cr₹106 Cr
    Secured ST Loans repayable on Demands ₹51 Cr₹74 Cr₹26 Cr₹43 Cr₹102 Cr
    Working Capital Loans- Sec ₹51 Cr₹74 Cr₹26 Cr₹43 Cr₹102 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-50 Cr₹-32 Cr₹21 Cr₹-17 Cr₹-98 Cr
Short Term Provisions ₹3.37 Cr₹7.30 Cr₹19 Cr₹14 Cr₹5.53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.58 Cr₹2.65 Cr₹15 Cr₹11 Cr₹2.55 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.79 Cr₹4.65 Cr₹3.74 Cr₹3.34 Cr₹2.98 Cr
Total Current Liabilities ₹214 Cr₹275 Cr₹218 Cr₹232 Cr₹238 Cr
Total Liabilities ₹917 Cr₹838 Cr₹623 Cr₹567 Cr₹574 Cr
ASSETS
Gross Block ₹692 Cr₹628 Cr₹518 Cr₹502 Cr₹487 Cr
Less: Accumulated Depreciation ₹248 Cr₹225 Cr₹211 Cr₹190 Cr₹170 Cr
Less: Impairment of Assets -----
Net Block ₹444 Cr₹403 Cr₹307 Cr₹312 Cr₹318 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹20 Cr₹2.77 Cr₹5.30 Cr₹8.65 Cr
Non Current Investments ₹5.51 Cr₹5.40 Cr₹0.62 Cr₹0.57 Cr₹0.56 Cr
Long Term Investment ₹5.51 Cr₹5.40 Cr₹0.62 Cr₹0.57 Cr₹0.56 Cr
    Quoted -----
    Unquoted ₹5.51 Cr₹5.40 Cr₹0.62 Cr₹0.57 Cr₹0.56 Cr
Long Term Loans & Advances ₹22 Cr₹11 Cr₹9.33 Cr₹5.87 Cr₹8.69 Cr
Other Non Current Assets ₹0.57 Cr₹1.26 Cr₹1.71 Cr₹1.85 Cr₹4.44 Cr
Total Non-Current Assets ₹484 Cr₹440 Cr₹321 Cr₹325 Cr₹340 Cr
Current Assets Loans & Advances -----
Currents Investments ₹10 Cr₹0.08 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr
    Quoted ₹0.04 Cr₹0.08 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹10 Cr----
Inventories ₹229 Cr₹256 Cr₹165 Cr₹141 Cr₹155 Cr
    Raw Materials ₹124 Cr₹135 Cr₹73 Cr₹68 Cr₹86 Cr
    Work-in Progress -----
    Finished Goods ₹72 Cr₹84 Cr₹66 Cr₹51 Cr₹49 Cr
    Packing Materials ₹21 Cr₹26 Cr₹17 Cr₹16 Cr₹13 Cr
    Stores  and Spare ₹13 Cr₹11 Cr₹8.46 Cr₹6.43 Cr₹6.60 Cr
    Other Inventory -----
Sundry Debtors ₹97 Cr₹77 Cr₹65 Cr₹45 Cr₹44 Cr
    Debtors more than Six months ₹6.71 Cr₹5.03 Cr₹3.64 Cr₹3.05 Cr-
    Debtors Others ₹94 Cr₹76 Cr₹65 Cr₹44 Cr₹46 Cr
Cash and Bank ₹54 Cr₹37 Cr₹52 Cr₹36 Cr₹19 Cr
    Cash in hand ₹0.15 Cr₹0.10 Cr₹0.17 Cr₹0.19 Cr₹0.25 Cr
    Balances at Bank ₹53 Cr₹37 Cr₹51 Cr₹35 Cr₹19 Cr
    Other cash and bank balances ---₹0.09 Cr₹0.10 Cr
Other Current Assets ₹14 Cr₹10 Cr₹11 Cr₹8.92 Cr₹3.29 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.07 Cr₹0.03 Cr₹0.11 Cr₹0.10 Cr
    Prepaid Expenses ₹4.55 Cr₹3.83 Cr₹2.89 Cr₹3.12 Cr₹2.15 Cr
    Other current_assets ₹9.19 Cr₹6.26 Cr₹8.12 Cr₹5.69 Cr₹1.05 Cr
Short Term Loans and Advances ₹30 Cr₹17 Cr₹8.83 Cr₹11 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹11 Cr₹8.01 Cr₹8.58 Cr₹7.23 Cr
    Advance income tax and TDS ₹14 Cr₹2.60 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.81 Cr₹3.30 Cr₹0.82 Cr₹2.52 Cr₹5.56 Cr
Total Current Assets ₹433 Cr₹397 Cr₹302 Cr₹242 Cr₹234 Cr
Net Current Assets (Including Current Investments) ₹219 Cr₹122 Cr₹84 Cr₹9.73 Cr₹-4.56 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹917 Cr₹838 Cr₹623 Cr₹567 Cr₹574 Cr
Contingent Liabilities ₹38 Cr₹13 Cr₹18 Cr₹31 Cr₹44 Cr
Total Debt ₹118 Cr₹205 Cr₹172 Cr₹143 Cr₹174 Cr
Book Value -448.02308.99244.62239.03
Adjusted Book Value 649.62447.89308.99244.62239.03

Compare Balance Sheet of peers of VADILAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL INDUSTRIES ₹2,863.1 Cr -0.4% -5.1% 58.3% Stock Analytics
VARUN BEVERAGES ₹220,576.0 Cr 0.9% 5.5% 30.5% Stock Analytics
NESTLE INDIA ₹215,253.0 Cr 3.3% -1.1% -19.6% Stock Analytics
BRITANNIA INDUSTRIES ₹116,467.0 Cr 0.8% -0.3% -9.9% Stock Analytics
MARICO ₹85,609.5 Cr 2.9% 4.9% 20.6% Stock Analytics
JUBILANT FOODWORKS ₹50,075.6 Cr 5.6% 15% 34.6% Stock Analytics


VADILAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL INDUSTRIES

-0.4%

-5.1%

58.3%

SENSEX

0.7%

-2%

9.7%


You may also like the below Video Courses