V2 RETAIL
|
V2 RETAIL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Paid Up | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹2.82 Cr | ₹1.10 Cr | ₹3.78 Cr | ₹1.40 Cr |
Total Reserves | ₹240 Cr | ₹210 Cr | ₹223 Cr | ₹231 Cr | ₹244 Cr |
Securities Premium | ₹302 Cr | ₹300 Cr | ₹300 Cr | ₹296 Cr | ₹296 Cr |
Capital Reserves | ₹610 Cr | ₹610 Cr | ₹610 Cr | ₹610 Cr | ₹610 Cr |
Profit & Loss Account Balance | ₹-673 Cr | ₹-700 Cr | ₹-687 Cr | ₹-675 Cr | ₹-663 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹240 Cr | ₹210 Cr | ₹223 Cr | ₹231 Cr | ₹244 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹275 Cr | ₹247 Cr | ₹258 Cr | ₹269 Cr | ₹279 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8.70 Cr | - | - | ₹0.12 Cr | ₹4.94 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4.83 Cr | - | - | ₹3.30 Cr | ₹4.18 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹3.87 Cr | - | - | ₹-3.18 Cr | ₹0.76 Cr |
Unsecured Loans | ₹8.60 Cr | ₹7.22 Cr | ₹5.61 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹8.60 Cr | ₹7.22 Cr | ₹5.61 Cr | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-28 Cr | ₹-32 Cr | ₹-27 Cr | ₹-24 Cr | ₹-22 Cr |
Deferred Tax Assets | ₹119 Cr | ₹109 Cr | ₹99 Cr | ₹25 Cr | ₹22 Cr |
Deferred Tax Liability | ₹90 Cr | ₹77 Cr | ₹71 Cr | ₹0.77 Cr | ₹0.52 Cr |
Other Long Term Liabilities | ₹389 Cr | ₹330 Cr | ₹309 Cr | ₹310 Cr | ₹271 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.32 Cr | ₹4.44 Cr | ₹4.04 Cr | ₹2.80 Cr | ₹2.39 Cr |
Total Non-Current Liabilities | ₹384 Cr | ₹310 Cr | ₹291 Cr | ₹288 Cr | ₹257 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹194 Cr | ₹106 Cr | ₹120 Cr | ₹131 Cr | ₹103 Cr |
Sundry Creditors | ₹194 Cr | ₹106 Cr | ₹120 Cr | ₹131 Cr | ₹103 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹71 Cr | ₹49 Cr | ₹45 Cr | ₹49 Cr | ₹30 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.04 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.07 Cr |
Interest Accrued But Not Due | ₹0.03 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹70 Cr | ₹49 Cr | ₹45 Cr | ₹49 Cr | ₹30 Cr |
Short Term Borrowings | ₹73 Cr | ₹46 Cr | ₹49 Cr | ₹50 Cr | ₹28 Cr |
Secured ST Loans repayable on Demands | ₹73 Cr | ₹46 Cr | ₹49 Cr | ₹50 Cr | ₹28 Cr |
Working Capital Loans- Sec | ₹73 Cr | ₹46 Cr | ₹49 Cr | ₹50 Cr | ₹28 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-73 Cr | ₹-46 Cr | ₹-49 Cr | ₹-50 Cr | ₹-28 Cr |
Short Term Provisions | ₹3.13 Cr | ₹2.78 Cr | ₹2.25 Cr | ₹2.19 Cr | ₹1.93 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.41 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.13 Cr | ₹2.37 Cr | ₹2.25 Cr | ₹2.19 Cr | ₹1.93 Cr |
Total Current Liabilities | ₹340 Cr | ₹204 Cr | ₹215 Cr | ₹232 Cr | ₹163 Cr |
Total Liabilities | ₹999 Cr | ₹761 Cr | ₹765 Cr | ₹789 Cr | ₹699 Cr |
ASSETS | |||||
Gross Block | ₹820 Cr | ₹680 Cr | ₹681 Cr | ₹624 Cr | ₹513 Cr |
Less: Accumulated Depreciation | ₹340 Cr | ₹272 Cr | ₹287 Cr | ₹229 Cr | ₹174 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹480 Cr | ₹408 Cr | ₹394 Cr | ₹395 Cr | ₹339 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.23 Cr | ₹0.11 Cr | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹30 Cr | ₹26 Cr | ₹28 Cr | ₹28 Cr | ₹25 Cr |
Other Non Current Assets | ₹2.14 Cr | ₹0.50 Cr | ₹0.40 Cr | ₹0.28 Cr | ₹23 Cr |
Total Non-Current Assets | ₹512 Cr | ₹435 Cr | ₹422 Cr | ₹428 Cr | ₹391 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹419 Cr | ₹279 Cr | ₹291 Cr | ₹302 Cr | ₹215 Cr |
Raw Materials | ₹35 Cr | ₹24 Cr | ₹17 Cr | ₹20 Cr | - |
Work-in Progress | ₹26 Cr | ₹12 Cr | ₹8.70 Cr | ₹17 Cr | - |
Finished Goods | ₹0.66 Cr | ₹0.50 Cr | ₹0.41 Cr | ₹0.14 Cr | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | ₹0.71 Cr | ₹0.20 Cr | ₹0.39 Cr |
Other Inventory | ₹357 Cr | ₹243 Cr | ₹264 Cr | ₹264 Cr | ₹215 Cr |
Sundry Debtors | ₹0.06 Cr | ₹0.07 Cr | ₹1.32 Cr | ₹0.66 Cr | ₹0.01 Cr |
Debtors more than Six months | ₹0.01 Cr | ₹0.45 Cr | ₹0.21 Cr | - | - |
Debtors Others | ₹0.04 Cr | - | ₹1.11 Cr | ₹0.66 Cr | ₹0.01 Cr |
Cash and Bank | ₹9.89 Cr | ₹5.14 Cr | ₹7.40 Cr | ₹23 Cr | ₹68 Cr |
Cash in hand | ₹4.88 Cr | ₹1.37 Cr | ₹1.60 Cr | ₹4.30 Cr | ₹0.85 Cr |
Balances at Bank | ₹5.01 Cr | ₹3.76 Cr | ₹5.80 Cr | ₹18 Cr | ₹67 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.19 Cr | ₹0.84 Cr | ₹0.69 Cr | ₹1.16 Cr | ₹0.56 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.72 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.58 Cr | ₹0.56 Cr |
Other current_assets | ₹5.47 Cr | ₹0.71 Cr | ₹0.58 Cr | ₹0.58 Cr | - |
Short Term Loans and Advances | ₹51 Cr | ₹41 Cr | ₹43 Cr | ₹35 Cr | ₹25 Cr |
Advances recoverable in cash or in kind | ₹3.05 Cr | ₹3.46 Cr | ₹7.77 Cr | ₹5.74 Cr | ₹7.41 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹48 Cr | ₹37 Cr | ₹35 Cr | ₹29 Cr | ₹17 Cr |
Total Current Assets | ₹486 Cr | ₹326 Cr | ₹343 Cr | ₹361 Cr | ₹308 Cr |
Net Current Assets (Including Current Investments) | ₹146 Cr | ₹121 Cr | ₹127 Cr | ₹129 Cr | ₹145 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹999 Cr | ₹761 Cr | ₹765 Cr | ₹789 Cr | ₹699 Cr |
Contingent Liabilities | ₹59 Cr | ₹54 Cr | ₹169 Cr | ₹50 Cr | ₹51 Cr |
Total Debt | ₹91 Cr | ₹54 Cr | ₹55 Cr | ₹54 Cr | ₹33 Cr |
Book Value | - | 70.98 | 74.76 | 77.68 | 81.45 |
Adjusted Book Value | 79.42 | 70.98 | 74.76 | 77.68 | 81.45 |
Compare Balance Sheet of peers of V2 RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
V2 RETAIL | ₹5,941.5 Cr | -1.8% | 3.6% | 293.3% | Stock Analytics | |
AVENUE SUPERMARTS | ₹260,563.0 Cr | 0.1% | 14.2% | -7.7% | Stock Analytics | |
TRENT | ₹198,277.0 Cr | 7.6% | 16.1% | 37.1% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹31,464.4 Cr | 0.9% | 6.5% | 25.1% | Stock Analytics | |
METRO BRANDS | ₹28,365.7 Cr | -2.7% | -10.6% | -11.4% | Stock Analytics | |
REDTAPE | ₹8,071.0 Cr | -9.1% | -4.4% | -11.6% | Stock Analytics |
V2 RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
V2 RETAIL | -1.8% |
3.6% |
293.3% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses