UTTAM SUGAR MILLS
|
UTTAM SUGAR MILLS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity - Issued | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Paid Up | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹658 Cr | ₹538 Cr | ₹425 Cr | ₹300 Cr | ₹247 Cr |
Securities Premium | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹442 Cr | ₹323 Cr | ₹209 Cr | ₹102 Cr | ₹94 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹64 Cr | ₹63 Cr | ₹63 Cr | ₹45 Cr | - |
Reserve excluding Revaluation Reserve | ₹658 Cr | ₹538 Cr | ₹425 Cr | ₹300 Cr | ₹247 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹696 Cr | ₹576 Cr | ₹463 Cr | ₹338 Cr | ₹285 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹66 Cr | ₹25 Cr | ₹87 Cr | ₹177 Cr | ₹231 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹95 Cr | ₹67 Cr | ₹148 Cr | ₹206 Cr | ₹239 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-29 Cr | ₹-42 Cr | ₹-61 Cr | ₹-29 Cr | ₹-7.55 Cr |
Unsecured Loans | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | ₹6.57 Cr | ₹6.57 Cr | ₹6.57 Cr | ₹6.57 Cr | ₹6.57 Cr |
Loans - Others | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
Other Unsecured Loan | ₹-6.57 Cr | ₹-6.57 Cr | ₹-6.57 Cr | ₹-6.57 Cr | ₹-6.57 Cr |
Deferred Tax Assets / Liabilities | ₹87 Cr | ₹83 Cr | ₹78 Cr | ₹36 Cr | ₹-29 Cr |
Deferred Tax Assets | ₹9.88 Cr | ₹8.88 Cr | ₹8.26 Cr | ₹42 Cr | ₹143 Cr |
Deferred Tax Liability | ₹97 Cr | ₹91 Cr | ₹86 Cr | ₹78 Cr | ₹114 Cr |
Other Long Term Liabilities | ₹25 Cr | ₹25 Cr | ₹33 Cr | ₹62 Cr | ₹72 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹199 Cr | ₹151 Cr | ₹214 Cr | ₹289 Cr | ₹286 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹161 Cr | ₹283 Cr | ₹296 Cr | ₹454 Cr | ₹508 Cr |
Sundry Creditors | ₹161 Cr | ₹283 Cr | ₹296 Cr | ₹454 Cr | ₹508 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹70 Cr | ₹93 Cr | ₹127 Cr | ₹194 Cr | ₹175 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹2.56 Cr | ₹12 Cr |
Advances received from customers | ₹2.61 Cr | ₹12 Cr | ₹9.27 Cr | ₹8.32 Cr | ₹5.54 Cr |
Interest Accrued But Not Due | ₹5.31 Cr | ₹5.02 Cr | ₹4.73 Cr | ₹4.45 Cr | ₹4.17 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹63 Cr | ₹75 Cr | ₹113 Cr | ₹179 Cr | ₹154 Cr |
Short Term Borrowings | ₹656 Cr | ₹517 Cr | ₹468 Cr | ₹503 Cr | ₹457 Cr |
Secured ST Loans repayable on Demands | ₹656 Cr | ₹517 Cr | ₹468 Cr | ₹503 Cr | ₹457 Cr |
Working Capital Loans- Sec | ₹656 Cr | ₹517 Cr | ₹468 Cr | ₹503 Cr | ₹457 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-656 Cr | ₹-517 Cr | ₹-468 Cr | ₹-503 Cr | ₹-457 Cr |
Short Term Provisions | ₹44 Cr | ₹39 Cr | ₹2.34 Cr | ₹2.20 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹41 Cr | ₹37 Cr | - | - | ₹15 Cr |
Provision for post retirement benefits | - | - | - | ₹2.20 Cr | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.79 Cr | ₹2.43 Cr | ₹2.34 Cr | - | ₹2.18 Cr |
Total Current Liabilities | ₹931 Cr | ₹932 Cr | ₹893 Cr | ₹1,153 Cr | ₹1,158 Cr |
Total Liabilities | ₹1,826 Cr | ₹1,659 Cr | ₹1,570 Cr | ₹1,780 Cr | ₹1,737 Cr |
ASSETS | |||||
Gross Block | ₹1,015 Cr | ₹873 Cr | ₹837 Cr | ₹684 Cr | ₹673 Cr |
Less: Accumulated Depreciation | ₹238 Cr | ₹200 Cr | ₹164 Cr | ₹131 Cr | ₹103 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹777 Cr | ₹673 Cr | ₹673 Cr | ₹553 Cr | ₹570 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.08 Cr | ₹6.89 Cr | ₹4.49 Cr | ₹127 Cr | ₹45 Cr |
Non Current Investments | ₹5.00 Cr | - | - | ₹2.51 Cr | - |
Long Term Investment | ₹5.00 Cr | - | - | ₹2.51 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹5.00 Cr | - | - | ₹2.51 Cr | - |
Long Term Loans & Advances | ₹2.06 Cr | ₹15 Cr | ₹4.07 Cr | ₹6.84 Cr | ₹14 Cr |
Other Non Current Assets | ₹9.23 Cr | ₹1.07 Cr | ₹0.96 Cr | ₹0.31 Cr | ₹0.42 Cr |
Total Non-Current Assets | ₹794 Cr | ₹695 Cr | ₹683 Cr | ₹690 Cr | ₹629 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹930 Cr | ₹851 Cr | ₹800 Cr | ₹928 Cr | ₹930 Cr |
Raw Materials | ₹6.78 Cr | ₹2.06 Cr | ₹8.44 Cr | ₹1.33 Cr | ₹2.79 Cr |
Work-in Progress | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
Finished Goods | ₹817 Cr | ₹683 Cr | ₹698 Cr | ₹823 Cr | ₹849 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
Other Inventory | ₹72 Cr | ₹130 Cr | ₹61 Cr | ₹73 Cr | ₹52 Cr |
Sundry Debtors | ₹40 Cr | ₹53 Cr | ₹61 Cr | ₹48 Cr | ₹50 Cr |
Debtors more than Six months | ₹0.46 Cr | ₹0.37 Cr | ₹3.09 Cr | ₹0.14 Cr | - |
Debtors Others | ₹39 Cr | ₹53 Cr | ₹58 Cr | ₹48 Cr | ₹51 Cr |
Cash and Bank | ₹7.05 Cr | ₹9.58 Cr | ₹12 Cr | ₹8.94 Cr | ₹9.79 Cr |
Cash in hand | ₹0.26 Cr | ₹0.20 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.21 Cr |
Balances at Bank | ₹6.79 Cr | ₹9.38 Cr | ₹11 Cr | ₹8.75 Cr | ₹9.58 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.50 Cr | ₹4.62 Cr | ₹7.57 Cr | ₹101 Cr | ₹105 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.10 Cr | ₹1.64 Cr | ₹1.77 Cr | ₹2.03 Cr | ₹1.92 Cr |
Other current_assets | ₹2.40 Cr | ₹2.98 Cr | ₹5.80 Cr | ₹99 Cr | ₹103 Cr |
Short Term Loans and Advances | ₹50 Cr | ₹45 Cr | ₹7.33 Cr | ₹4.21 Cr | ₹5.75 Cr |
Advances recoverable in cash or in kind | ₹6.63 Cr | ₹5.48 Cr | ₹3.66 Cr | ₹3.24 Cr | ₹2.58 Cr |
Advance income tax and TDS | ₹42 Cr | ₹38 Cr | ₹1.37 Cr | ₹0.09 Cr | ₹0.07 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.53 Cr | ₹1.46 Cr | ₹2.30 Cr | ₹0.89 Cr | ₹3.10 Cr |
Total Current Assets | ₹1,032 Cr | ₹964 Cr | ₹887 Cr | ₹1,091 Cr | ₹1,101 Cr |
Net Current Assets (Including Current Investments) | ₹101 Cr | ₹32 Cr | ₹-6.05 Cr | ₹-62 Cr | ₹-57 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,826 Cr | ₹1,659 Cr | ₹1,570 Cr | ₹1,780 Cr | ₹1,737 Cr |
Contingent Liabilities | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹27 Cr |
Total Debt | ₹761 Cr | ₹593 Cr | ₹640 Cr | ₹820 Cr | ₹810 Cr |
Book Value | 182.51 | 151.14 | 121.34 | 88.61 | 74.77 |
Adjusted Book Value | 182.51 | 151.14 | 121.34 | 88.61 | 74.77 |
Compare Balance Sheet of peers of UTTAM SUGAR MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UTTAM SUGAR MILLS | ₹1,004.7 Cr | 1.6% | 38.3% | -18.3% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,028.5 Cr | 0.6% | 15.6% | 43.9% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹11,234.9 Cr | 3.7% | 24.5% | 51.3% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,293.0 Cr | -4.5% | 8% | 22.2% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,110.9 Cr | -1.5% | 0.3% | -30.9% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,760.1 Cr | -0.6% | 8.9% | 49.9% | Stock Analytics |
UTTAM SUGAR MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UTTAM SUGAR MILLS | 1.6% |
38.3% |
-18.3% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses