USHA MARTIN
|
USHA MARTIN Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Shares Forfeited | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,349 Cr | ₹2,000 Cr | ₹1,663 Cr | ₹1,373 Cr | ₹1,197 Cr |
Securities Premium | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹856 Cr | ₹856 Cr |
Capital Reserves | ₹7.43 Cr | ₹7.43 Cr | ₹7.43 Cr | ₹11 Cr | ₹6.68 Cr |
Profit & Loss Account Balance | ₹1,468 Cr | ₹1,127 Cr | ₹837 Cr | ₹-264 Cr | ₹-414 Cr |
General Reserves | ₹544 Cr | ₹544 Cr | ₹544 Cr | ₹544 Cr | ₹544 Cr |
Other Reserves | ₹191 Cr | ₹183 Cr | ₹136 Cr | ₹226 Cr | ₹204 Cr |
Reserve excluding Revaluation Reserve | ₹2,349 Cr | ₹2,000 Cr | ₹1,663 Cr | ₹1,373 Cr | ₹1,197 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,380 Cr | ₹2,031 Cr | ₹1,694 Cr | ₹1,404 Cr | ₹1,227 Cr |
Minority Interest | ₹4.24 Cr | ₹4.31 Cr | ₹3.63 Cr | ₹3.57 Cr | ₹38 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹200 Cr | ₹197 Cr | ₹189 Cr | ₹237 Cr | ₹305 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹209 Cr | ₹239 Cr | ₹191 Cr | ₹301 Cr | ₹344 Cr |
Term Loans - Institutions | ₹0.05 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.17 Cr | - |
Other Secured | ₹-8.95 Cr | ₹-42 Cr | ₹-2.15 Cr | ₹-64 Cr | ₹-39 Cr |
Unsecured Loans | - | - | - | - | ₹0.35 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹0.35 Cr |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹-6.03 Cr | ₹-34 Cr |
Deferred Tax Assets | ₹61 Cr | ₹53 Cr | ₹54 Cr | ₹69 Cr | ₹93 Cr |
Deferred Tax Liability | ₹73 Cr | ₹67 Cr | ₹66 Cr | ₹63 Cr | ₹59 Cr |
Other Long Term Liabilities | ₹58 Cr | ₹72 Cr | ₹72 Cr | ₹69 Cr | ₹68 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹115 Cr | ₹117 Cr | ₹56 Cr | ₹59 Cr | ₹49 Cr |
Total Non-Current Liabilities | ₹383 Cr | ₹400 Cr | ₹328 Cr | ₹360 Cr | ₹388 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹248 Cr | ₹299 Cr | ₹295 Cr | ₹362 Cr | ₹363 Cr |
Sundry Creditors | ₹221 Cr | ₹259 Cr | ₹199 Cr | ₹241 Cr | ₹251 Cr |
Acceptances | ₹27 Cr | ₹39 Cr | ₹96 Cr | ₹121 Cr | ₹112 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹217 Cr | ₹240 Cr | ₹195 Cr | ₹251 Cr | ₹246 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹49 Cr | ₹55 Cr | ₹49 Cr | ₹35 Cr | ₹39 Cr |
Interest Accrued But Not Due | ₹3.62 Cr | ₹3.66 Cr | ₹3.25 Cr | ₹3.51 Cr | ₹3.84 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹164 Cr | ₹181 Cr | ₹143 Cr | ₹212 Cr | ₹204 Cr |
Short Term Borrowings | ₹89 Cr | ₹115 Cr | ₹176 Cr | ₹186 Cr | ₹233 Cr |
Secured ST Loans repayable on Demands | ₹83 Cr | ₹108 Cr | ₹165 Cr | ₹160 Cr | ₹225 Cr |
Working Capital Loans- Sec | ₹71 Cr | ₹90 Cr | ₹110 Cr | ₹125 Cr | ₹182 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-65 Cr | ₹-83 Cr | ₹-98 Cr | ₹-99 Cr | ₹-173 Cr |
Short Term Provisions | ₹166 Cr | ₹67 Cr | ₹51 Cr | ₹19 Cr | ₹20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹151 Cr | ₹56 Cr | ₹42 Cr | ₹9.62 Cr | ₹9.53 Cr |
Provision for post retirement benefits | ₹4.27 Cr | ₹1.66 Cr | ₹0.32 Cr | ₹1.05 Cr | ₹2.23 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹11 Cr | ₹9.70 Cr | ₹9.14 Cr | ₹8.28 Cr | ₹8.13 Cr |
Total Current Liabilities | ₹719 Cr | ₹721 Cr | ₹717 Cr | ₹818 Cr | ₹863 Cr |
Total Liabilities | ₹3,487 Cr | ₹3,157 Cr | ₹2,742 Cr | ₹2,585 Cr | ₹2,516 Cr |
ASSETS | |||||
Gross Block | ₹1,717 Cr | ₹1,450 Cr | ₹1,347 Cr | ₹1,303 Cr | ₹1,259 Cr |
Less: Accumulated Depreciation | ₹563 Cr | ₹501 Cr | ₹437 Cr | ₹378 Cr | ₹311 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,153 Cr | ₹949 Cr | ₹909 Cr | ₹925 Cr | ₹948 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹166 Cr | ₹139 Cr | ₹38 Cr | ₹45 Cr | ₹33 Cr |
Non Current Investments | ₹56 Cr | ₹66 Cr | ₹56 Cr | ₹48 Cr | ₹44 Cr |
Long Term Investment | ₹56 Cr | ₹66 Cr | ₹56 Cr | ₹48 Cr | ₹44 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹56 Cr | ₹66 Cr | ₹56 Cr | ₹49 Cr | ₹44 Cr |
Long Term Loans & Advances | ₹203 Cr | ₹219 Cr | ₹114 Cr | ₹135 Cr | ₹134 Cr |
Other Non Current Assets | ₹16 Cr | ₹18 Cr | ₹19 Cr | ₹23 Cr | ₹31 Cr |
Total Non-Current Assets | ₹1,594 Cr | ₹1,395 Cr | ₹1,141 Cr | ₹1,184 Cr | ₹1,198 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹890 Cr | ₹890 Cr | ₹797 Cr | ₹672 Cr | ₹615 Cr |
Raw Materials | ₹258 Cr | ₹291 Cr | ₹264 Cr | ₹216 Cr | ₹203 Cr |
Work-in Progress | ₹125 Cr | ₹127 Cr | ₹108 Cr | ₹98 Cr | ₹107 Cr |
Finished Goods | ₹285 Cr | ₹294 Cr | ₹268 Cr | ₹250 Cr | ₹265 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹49 Cr | ₹63 Cr | ₹28 Cr | ₹24 Cr | ₹22 Cr |
Other Inventory | ₹172 Cr | ₹115 Cr | ₹130 Cr | ₹84 Cr | ₹18 Cr |
Sundry Debtors | ₹539 Cr | ₹500 Cr | ₹414 Cr | ₹328 Cr | ₹298 Cr |
Debtors more than Six months | ₹24 Cr | ₹15 Cr | ₹14 Cr | ₹9.34 Cr | - |
Debtors Others | ₹529 Cr | ₹500 Cr | ₹413 Cr | ₹328 Cr | ₹308 Cr |
Cash and Bank | ₹168 Cr | ₹162 Cr | ₹165 Cr | ₹119 Cr | ₹112 Cr |
Cash in hand | ₹0.31 Cr | ₹0.47 Cr | ₹0.31 Cr | ₹0.44 Cr | ₹0.51 Cr |
Balances at Bank | ₹155 Cr | ₹160 Cr | ₹164 Cr | ₹118 Cr | ₹112 Cr |
Other cash and bank balances | ₹12 Cr | ₹1.59 Cr | ₹0.24 Cr | ₹0.59 Cr | ₹0.27 Cr |
Other Current Assets | ₹102 Cr | ₹97 Cr | ₹116 Cr | ₹192 Cr | ₹188 Cr |
Interest accrued on Investments | ₹0.78 Cr | ₹0.61 Cr | ₹0.74 Cr | ₹0.56 Cr | ₹0.45 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹10.00 Cr | ₹8.97 Cr | ₹5.78 Cr | ₹5.38 Cr |
Other current_assets | ₹89 Cr | ₹87 Cr | ₹106 Cr | ₹185 Cr | ₹182 Cr |
Short Term Loans and Advances | ₹186 Cr | ₹112 Cr | ₹97 Cr | ₹76 Cr | ₹91 Cr |
Advances recoverable in cash or in kind | ₹45 Cr | ₹51 Cr | ₹47 Cr | ₹31 Cr | ₹34 Cr |
Advance income tax and TDS | ₹103 Cr | ₹12 Cr | ₹12 Cr | ₹7.13 Cr | ₹7.13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹38 Cr | ₹50 Cr | ₹38 Cr | ₹38 Cr | ₹49 Cr |
Total Current Assets | ₹1,885 Cr | ₹1,762 Cr | ₹1,589 Cr | ₹1,386 Cr | ₹1,304 Cr |
Net Current Assets (Including Current Investments) | ₹1,165 Cr | ₹1,040 Cr | ₹872 Cr | ₹568 Cr | ₹442 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,487 Cr | ₹3,157 Cr | ₹2,742 Cr | ₹2,585 Cr | ₹2,516 Cr |
Contingent Liabilities | ₹331 Cr | ₹414 Cr | ₹455 Cr | ₹532 Cr | ₹486 Cr |
Total Debt | ₹298 Cr | ₹355 Cr | ₹366 Cr | ₹487 Cr | ₹579 Cr |
Book Value | 78.10 | 66.65 | 55.58 | 46.06 | 40.28 |
Adjusted Book Value | 78.10 | 66.65 | 55.58 | 46.06 | 40.28 |
Compare Balance Sheet of peers of USHA MARTIN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
USHA MARTIN | ₹12,151.4 Cr | -2.2% | 1.5% | 28.5% | Stock Analytics | |
JSW STEEL | ₹246,147.0 Cr | 0.4% | 2.9% | 19.1% | Stock Analytics | |
TATA STEEL | ₹188,313.0 Cr | 1.8% | 4.1% | 16.6% | Stock Analytics | |
JINDAL STAINLESS | ₹61,947.5 Cr | 1.3% | 6.6% | 38.3% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹53,366.4 Cr | 4.3% | 11.5% | 29.3% | Stock Analytics | |
APL APOLLO TUBES | ₹44,592.6 Cr | 1.9% | 5.4% | -0.2% | Stock Analytics |
USHA MARTIN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
USHA MARTIN | -2.2% |
1.5% |
28.5% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses