Home > Balance Sheet > UNIVERSAL CABLES

UNIVERSAL CABLES
Balance Sheet

UNIVERSAL CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNIVERSAL CABLES
Please provide your vote to see the results

UNIVERSAL CABLES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,740 Cr₹1,462 Cr₹1,260 Cr₹1,101 Cr₹955 Cr
    Securities Premium ₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹984 Cr₹886 Cr₹773 Cr₹701 Cr₹641 Cr
    General Reserves ₹99 Cr₹99 Cr₹99 Cr₹99 Cr₹99 Cr
    Other Reserves ₹593 Cr₹414 Cr₹325 Cr₹238 Cr₹152 Cr
Reserve excluding Revaluation Reserve ₹1,740 Cr₹1,462 Cr₹1,260 Cr₹1,101 Cr₹955 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,775 Cr₹1,497 Cr₹1,295 Cr₹1,136 Cr₹990 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹123 Cr₹145 Cr₹87 Cr₹19 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹144 Cr₹187 Cr₹113 Cr₹16 Cr₹40 Cr
    Term Loans - Institutions -----
    Other Secured ₹-22 Cr₹-42 Cr₹-26 Cr₹2.72 Cr₹-4.24 Cr
Unsecured Loans ₹73 Cr₹95 Cr₹148 Cr₹68 Cr₹80 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹103 Cr₹103 Cr₹103 Cr₹103 Cr₹78 Cr
    Other Unsecured Loan ₹-30 Cr₹-8.00 Cr₹45 Cr₹-35 Cr₹2.00 Cr
Deferred Tax Assets / Liabilities ₹339 Cr₹283 Cr₹258 Cr₹226 Cr₹189 Cr
    Deferred Tax Assets ₹4.40 Cr₹4.44 Cr₹4.02 Cr₹3.82 Cr₹3.96 Cr
    Deferred Tax Liability ₹343 Cr₹287 Cr₹262 Cr₹230 Cr₹193 Cr
Other Long Term Liabilities ₹7.18 Cr₹0.66 Cr₹0.67 Cr₹0.74 Cr₹0.71 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.07 Cr₹8.37 Cr₹8.32 Cr₹8.69 Cr₹8.67 Cr
Total Non-Current Liabilities ₹549 Cr₹532 Cr₹502 Cr₹322 Cr₹314 Cr
Current Liabilities -----
Trade Payables ₹329 Cr₹287 Cr₹454 Cr₹319 Cr₹320 Cr
    Sundry Creditors ₹329 Cr₹287 Cr₹454 Cr₹319 Cr₹320 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹240 Cr₹172 Cr₹85 Cr₹138 Cr₹109 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹45 Cr₹43 Cr₹16 Cr₹14 Cr₹8.96 Cr
    Interest Accrued But Not Due ₹1.99 Cr₹1.94 Cr₹1.42 Cr₹1.62 Cr₹1.38 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹193 Cr₹127 Cr₹67 Cr₹122 Cr₹98 Cr
Short Term Borrowings ₹420 Cr₹321 Cr₹422 Cr₹435 Cr₹449 Cr
    Secured ST Loans repayable on Demands ₹420 Cr₹321 Cr₹422 Cr₹435 Cr₹449 Cr
    Working Capital Loans- Sec ₹420 Cr₹321 Cr₹419 Cr₹404 Cr₹436 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-420 Cr₹-321 Cr₹-419 Cr₹-404 Cr₹-436 Cr
Short Term Provisions ₹5.92 Cr₹1.56 Cr₹0.89 Cr₹1.07 Cr₹1.70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.41 Cr₹0.25 Cr--₹0.63 Cr
    Provision for post retirement benefits ₹0.44 Cr₹0.44 Cr₹0.45 Cr₹0.47 Cr₹0.47 Cr
    Preference Dividend -----
    Other Provisions ₹1.07 Cr₹0.87 Cr₹0.44 Cr₹0.59 Cr₹0.60 Cr
Total Current Liabilities ₹995 Cr₹782 Cr₹961 Cr₹893 Cr₹879 Cr
Total Liabilities ₹3,320 Cr₹2,810 Cr₹2,758 Cr₹2,351 Cr₹2,183 Cr
ASSETS
Gross Block ₹349 Cr₹287 Cr₹270 Cr₹266 Cr₹226 Cr
Less: Accumulated Depreciation ₹171 Cr₹148 Cr₹127 Cr₹104 Cr₹79 Cr
Less: Impairment of Assets -----
Net Block ₹178 Cr₹138 Cr₹143 Cr₹162 Cr₹147 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.18 Cr₹11 Cr₹1.57 Cr₹0.12 Cr₹17 Cr
Non Current Investments ₹1,652 Cr₹1,359 Cr₹1,190 Cr₹1,025 Cr₹847 Cr
Long Term Investment ₹1,652 Cr₹1,359 Cr₹1,190 Cr₹1,025 Cr₹847 Cr
    Quoted ₹130 Cr₹75 Cr₹96 Cr₹52 Cr₹25 Cr
    Unquoted ₹1,522 Cr₹1,284 Cr₹1,094 Cr₹974 Cr₹822 Cr
Long Term Loans & Advances ₹25 Cr₹15 Cr₹43 Cr₹6.97 Cr₹9.93 Cr
Other Non Current Assets ₹0.18 Cr₹0.16 Cr₹1.08 Cr₹0.87 Cr₹1.00 Cr
Total Non-Current Assets ₹1,878 Cr₹1,545 Cr₹1,402 Cr₹1,220 Cr₹1,048 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹284 Cr₹280 Cr₹301 Cr₹260 Cr₹267 Cr
    Raw Materials ₹89 Cr₹101 Cr₹110 Cr₹89 Cr₹91 Cr
    Work-in Progress ₹104 Cr₹89 Cr₹112 Cr₹70 Cr₹79 Cr
    Finished Goods ₹66 Cr₹63 Cr₹47 Cr₹77 Cr₹67 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹14 Cr₹14 Cr₹13 Cr₹15 Cr
    Other Inventory ₹11 Cr₹12 Cr₹17 Cr₹11 Cr₹14 Cr
Sundry Debtors ₹1,077 Cr₹890 Cr₹968 Cr₹803 Cr₹802 Cr
    Debtors more than Six months ₹117 Cr₹74 Cr₹106 Cr₹96 Cr-
    Debtors Others ₹969 Cr₹824 Cr₹869 Cr₹713 Cr₹809 Cr
Cash and Bank ₹5.02 Cr₹3.71 Cr₹3.99 Cr₹6.66 Cr₹4.55 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹2.52 Cr₹2.75 Cr₹3.32 Cr₹5.12 Cr₹3.11 Cr
    Other cash and bank balances ₹2.48 Cr₹0.93 Cr₹0.65 Cr₹1.51 Cr₹1.41 Cr
Other Current Assets ₹44 Cr₹41 Cr₹31 Cr₹19 Cr₹9.78 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.12 Cr
    Prepaid Expenses ₹6.74 Cr₹10 Cr₹7.40 Cr₹7.67 Cr₹6.41 Cr
    Other current_assets ₹37 Cr₹31 Cr₹23 Cr₹11 Cr₹3.25 Cr
Short Term Loans and Advances ₹32 Cr₹50 Cr₹52 Cr₹41 Cr₹51 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹42 Cr₹40 Cr₹30 Cr₹26 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.22 Cr₹7.37 Cr₹13 Cr₹11 Cr₹25 Cr
Total Current Assets ₹1,441 Cr₹1,265 Cr₹1,356 Cr₹1,130 Cr₹1,135 Cr
Net Current Assets (Including Current Investments) ₹446 Cr₹483 Cr₹395 Cr₹237 Cr₹256 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,320 Cr₹2,810 Cr₹2,758 Cr₹2,351 Cr₹2,183 Cr
Contingent Liabilities ₹14 Cr₹14 Cr₹12 Cr₹5.16 Cr₹33 Cr
Total Debt ₹769 Cr₹657 Cr₹694 Cr₹609 Cr₹621 Cr
Book Value -431.36373.19327.33285.39
Adjusted Book Value 511.61431.36373.19327.33285.39

Compare Balance Sheet of peers of UNIVERSAL CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSAL CABLES ₹2,567.8 Cr 4.7% 24.8% 47.5% Stock Analytics
POLYCAB INDIA ₹108,012.0 Cr -4.8% 12.1% 31.9% Stock Analytics
KEI INDUSTRIES ₹39,782.4 Cr -6.8% 9.8% 40.6% Stock Analytics
FINOLEX CABLES ₹17,678.3 Cr -7.8% 5.4% 4% Stock Analytics
RR KABEL ₹15,818.3 Cr -3.2% -7.7% -18.1% Stock Analytics
STERLITE TECHNOLOGIES ₹5,773.3 Cr -2.1% 3.7% -17.7% Stock Analytics


UNIVERSAL CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSAL CABLES

4.7%

24.8%

47.5%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses