Home > Balance Sheet > UNIVERSAL AUTO FOUNDRY

UNIVERSAL AUTO FOUNDRY
Balance Sheet

COMMUNITY POLL
for UNIVERSAL AUTO FOUNDRY
Please provide your vote to see the results

UNIVERSAL AUTO FOUNDRY Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹10 Cr₹8.11 Cr₹8.11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹11 Cr₹8.50 Cr₹8.50 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹10 Cr₹8.11 Cr₹8.11 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹10 Cr₹8.11 Cr₹8.11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.88 Cr----
Total Reserves ₹56 Cr₹46 Cr₹12 Cr₹17 Cr₹14 Cr
    Securities Premium ₹29 Cr₹24 Cr₹0.65 Cr₹0.65 Cr₹0.65 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹27 Cr₹22 Cr₹11 Cr₹16 Cr₹14 Cr
    General Reserves -----
    Other Reserves -₹-0.07 Cr---
Reserve excluding Revaluation Reserve ₹56 Cr₹46 Cr₹12 Cr₹17 Cr₹14 Cr
Revaluation reserve -----
Shareholder's Funds ₹73 Cr₹58 Cr₹22 Cr₹25 Cr₹22 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹8.29 Cr₹9.23 Cr₹8.70 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr₹12 Cr₹13 Cr₹13 Cr₹18 Cr
    Term Loans - Institutions -----
    Other Secured ₹-3.55 Cr₹-4.09 Cr₹-4.11 Cr₹-4.65 Cr₹-4.61 Cr
Unsecured Loans ₹6.38 Cr₹8.27 Cr₹9.17 Cr₹8.21 Cr₹9.47 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹6.38 Cr₹8.27 Cr₹8.05 Cr₹7.18 Cr₹9.47 Cr
    Other Unsecured Loan --₹1.11 Cr₹1.03 Cr-
Deferred Tax Assets / Liabilities ₹-0.02 Cr₹0.41 Cr₹-0.88 Cr₹0.96 Cr₹1.50 Cr
    Deferred Tax Assets ₹0.27 Cr₹0.22 Cr₹1.76 Cr₹0.54 Cr-
    Deferred Tax Liability ₹0.25 Cr₹0.63 Cr₹0.88 Cr₹1.50 Cr₹1.50 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.57 Cr₹0.62 Cr₹0.59 Cr₹0.53 Cr₹0.40 Cr
Total Non-Current Liabilities ₹21 Cr₹18 Cr₹18 Cr₹18 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹12 Cr₹19 Cr₹18 Cr₹16 Cr₹11 Cr
    Sundry Creditors ₹12 Cr₹19 Cr₹18 Cr₹16 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.58 Cr₹7.56 Cr₹6.11 Cr₹8.85 Cr₹7.31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.79 Cr₹0.23 Cr₹0.29 Cr₹1.32 Cr₹1.30 Cr
    Interest Accrued But Not Due ₹0.14 Cr₹0.16 Cr₹0.16 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.65 Cr₹7.17 Cr₹5.67 Cr₹7.53 Cr₹6.02 Cr
Short Term Borrowings ₹13 Cr₹34 Cr₹24 Cr₹20 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹34 Cr₹24 Cr₹20 Cr₹10 Cr
    Working Capital Loans- Sec ₹13 Cr₹34 Cr₹24 Cr₹20 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr₹-34 Cr₹-24 Cr₹-20 Cr₹-10 Cr
Short Term Provisions ₹2.66 Cr₹3.10 Cr₹0.17 Cr₹0.48 Cr₹0.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.44 Cr--₹0.33 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.22 Cr₹3.10 Cr₹0.17 Cr₹0.15 Cr₹0.08 Cr
Total Current Liabilities ₹36 Cr₹64 Cr₹48 Cr₹45 Cr₹29 Cr
Total Liabilities ₹130 Cr₹140 Cr₹88 Cr₹88 Cr₹75 Cr
ASSETS
Gross Block ₹88 Cr₹83 Cr₹81 Cr₹75 Cr₹70 Cr
Less: Accumulated Depreciation ₹53 Cr₹47 Cr₹40 Cr₹33 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹35 Cr₹36 Cr₹41 Cr₹42 Cr₹45 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹33 Cr₹0.33 Cr₹0.09 Cr₹0.14 Cr₹1.82 Cr
Non Current Investments ----₹0.53 Cr
Long Term Investment ----₹0.53 Cr
    Quoted -----
    Unquoted ----₹0.53 Cr
Long Term Loans & Advances ₹4.87 Cr₹5.84 Cr₹1.99 Cr₹1.30 Cr₹1.21 Cr
Other Non Current Assets ₹0.10 Cr₹0.07 Cr₹0.09 Cr-₹0.16 Cr
Total Non-Current Assets ₹73 Cr₹42 Cr₹43 Cr₹43 Cr₹49 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹17 Cr₹20 Cr₹14 Cr₹8.71 Cr₹5.07 Cr
    Raw Materials ₹1.32 Cr₹1.05 Cr₹2.38 Cr₹1.60 Cr₹0.60 Cr
    Work-in Progress ₹4.27 Cr₹9.65 Cr₹10 Cr₹5.68 Cr₹3.47 Cr
    Finished Goods ₹9.94 Cr₹7.89 Cr-₹0.48 Cr₹0.06 Cr
    Packing Materials ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Stores  and Spare ₹1.10 Cr₹1.20 Cr₹1.09 Cr₹0.95 Cr₹0.93 Cr
    Other Inventory ₹0.36 Cr₹0.50 Cr₹0.40 Cr--
Sundry Debtors ₹37 Cr₹48 Cr₹30 Cr₹33 Cr₹20 Cr
    Debtors more than Six months ₹3.58 Cr₹0.12 Cr₹0.19 Cr₹0.19 Cr₹0.26 Cr
    Debtors Others ₹34 Cr₹47 Cr₹30 Cr₹33 Cr₹20 Cr
Cash and Bank ₹0.02 Cr₹26 Cr₹0.56 Cr₹0.25 Cr₹0.04 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹0.00 Cr₹26 Cr₹0.55 Cr₹0.24 Cr₹0.03 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.32 Cr₹0.26 Cr₹0.23 Cr₹1.62 Cr₹0.65 Cr
    Interest accrued on Investments ₹0.14 Cr₹0.05 Cr₹0.05 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.04 Cr₹0.05 Cr
    Prepaid Expenses ₹0.15 Cr₹0.20 Cr₹0.14 Cr₹0.24 Cr₹0.19 Cr
    Other current_assets ₹0.03 Cr₹0.01 Cr₹0.04 Cr₹1.34 Cr₹0.41 Cr
Short Term Loans and Advances ₹2.13 Cr₹3.26 Cr₹0.21 Cr₹1.07 Cr₹0.59 Cr
    Advances recoverable in cash or in kind ₹0.21 Cr₹0.06 Cr₹0.02 Cr₹0.45 Cr₹0.13 Cr
    Advance income tax and TDS ₹2.02 Cr₹3.19 Cr₹0.20 Cr₹0.08 Cr₹0.26 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.10 Cr₹0.00 Cr₹0.00 Cr₹0.53 Cr₹0.20 Cr
Total Current Assets ₹57 Cr₹97 Cr₹45 Cr₹45 Cr₹27 Cr
Net Current Assets (Including Current Investments) ₹21 Cr₹33 Cr₹-2.94 Cr₹-0.10 Cr₹-1.79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹130 Cr₹140 Cr₹88 Cr₹88 Cr₹75 Cr
Contingent Liabilities ₹4.56 Cr₹2.55 Cr₹0.04 Cr₹1.62 Cr₹1.66 Cr
Total Debt ₹37 Cr₹55 Cr₹46 Cr₹41 Cr₹38 Cr
Book Value -47.9121.5530.5827.65
Adjusted Book Value 54.7447.9121.5524.4722.12

Compare Balance Sheet of peers of UNIVERSAL AUTO FOUNDRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSAL AUTO FOUNDRY ₹120.9 Cr 4.2% -39.6% -51.2% Stock Analytics
AIA ENGINEERING ₹31,911.8 Cr 1.9% -0.8% -5.7% Stock Analytics
PTC INDUSTRIES ₹20,356.0 Cr 17.6% 13.9% 109.4% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹10,286.4 Cr -1% 5.4% 12.9% Stock Analytics
ELECTROSTEEL CASTINGS ₹8,586.6 Cr -2.1% -9.3% 22.1% Stock Analytics
ALICON CASTALLOY ₹1,628.0 Cr -5.4% -6.6% 22% Stock Analytics


UNIVERSAL AUTO FOUNDRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSAL AUTO FOUNDRY

4.2%

-39.6%

-51.2%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses