UNIVERSAL AUTO FOUNDRY
|
UNIVERSAL AUTO FOUNDRY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.11 Cr | ₹8.11 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹8.50 Cr | ₹8.50 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.11 Cr | ₹8.11 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.11 Cr | ₹8.11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹4.88 Cr | - | - | - | - |
Total Reserves | ₹56 Cr | ₹46 Cr | ₹12 Cr | ₹17 Cr | ₹14 Cr |
Securities Premium | ₹29 Cr | ₹24 Cr | ₹0.65 Cr | ₹0.65 Cr | ₹0.65 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹27 Cr | ₹22 Cr | ₹11 Cr | ₹16 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | ₹-0.07 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹56 Cr | ₹46 Cr | ₹12 Cr | ₹17 Cr | ₹14 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹73 Cr | ₹58 Cr | ₹22 Cr | ₹25 Cr | ₹22 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹14 Cr | ₹8.29 Cr | ₹9.23 Cr | ₹8.70 Cr | ₹13 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹18 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-3.55 Cr | ₹-4.09 Cr | ₹-4.11 Cr | ₹-4.65 Cr | ₹-4.61 Cr |
Unsecured Loans | ₹6.38 Cr | ₹8.27 Cr | ₹9.17 Cr | ₹8.21 Cr | ₹9.47 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹6.38 Cr | ₹8.27 Cr | ₹8.05 Cr | ₹7.18 Cr | ₹9.47 Cr |
Other Unsecured Loan | - | - | ₹1.11 Cr | ₹1.03 Cr | - |
Deferred Tax Assets / Liabilities | ₹-0.02 Cr | ₹0.41 Cr | ₹-0.88 Cr | ₹0.96 Cr | ₹1.50 Cr |
Deferred Tax Assets | ₹0.27 Cr | ₹0.22 Cr | ₹1.76 Cr | ₹0.54 Cr | - |
Deferred Tax Liability | ₹0.25 Cr | ₹0.63 Cr | ₹0.88 Cr | ₹1.50 Cr | ₹1.50 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.57 Cr | ₹0.62 Cr | ₹0.59 Cr | ₹0.53 Cr | ₹0.40 Cr |
Total Non-Current Liabilities | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹24 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr |
Sundry Creditors | ₹12 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.58 Cr | ₹7.56 Cr | ₹6.11 Cr | ₹8.85 Cr | ₹7.31 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.79 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹1.32 Cr | ₹1.30 Cr |
Interest Accrued But Not Due | ₹0.14 Cr | ₹0.16 Cr | ₹0.16 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.65 Cr | ₹7.17 Cr | ₹5.67 Cr | ₹7.53 Cr | ₹6.02 Cr |
Short Term Borrowings | ₹13 Cr | ₹34 Cr | ₹24 Cr | ₹20 Cr | ₹10 Cr |
Secured ST Loans repayable on Demands | ₹13 Cr | ₹34 Cr | ₹24 Cr | ₹20 Cr | ₹10 Cr |
Working Capital Loans- Sec | ₹13 Cr | ₹34 Cr | ₹24 Cr | ₹20 Cr | ₹10 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-13 Cr | ₹-34 Cr | ₹-24 Cr | ₹-20 Cr | ₹-10 Cr |
Short Term Provisions | ₹2.66 Cr | ₹3.10 Cr | ₹0.17 Cr | ₹0.48 Cr | ₹0.08 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.44 Cr | - | - | ₹0.33 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.22 Cr | ₹3.10 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.08 Cr |
Total Current Liabilities | ₹36 Cr | ₹64 Cr | ₹48 Cr | ₹45 Cr | ₹29 Cr |
Total Liabilities | ₹130 Cr | ₹140 Cr | ₹88 Cr | ₹88 Cr | ₹75 Cr |
ASSETS | |||||
Gross Block | ₹88 Cr | ₹83 Cr | ₹81 Cr | ₹75 Cr | ₹70 Cr |
Less: Accumulated Depreciation | ₹53 Cr | ₹47 Cr | ₹40 Cr | ₹33 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹35 Cr | ₹36 Cr | ₹41 Cr | ₹42 Cr | ₹45 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹33 Cr | ₹0.33 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹1.82 Cr |
Non Current Investments | - | - | - | - | ₹0.53 Cr |
Long Term Investment | - | - | - | - | ₹0.53 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹0.53 Cr |
Long Term Loans & Advances | ₹4.87 Cr | ₹5.84 Cr | ₹1.99 Cr | ₹1.30 Cr | ₹1.21 Cr |
Other Non Current Assets | ₹0.10 Cr | ₹0.07 Cr | ₹0.09 Cr | - | ₹0.16 Cr |
Total Non-Current Assets | ₹73 Cr | ₹42 Cr | ₹43 Cr | ₹43 Cr | ₹49 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹17 Cr | ₹20 Cr | ₹14 Cr | ₹8.71 Cr | ₹5.07 Cr |
Raw Materials | ₹1.32 Cr | ₹1.05 Cr | ₹2.38 Cr | ₹1.60 Cr | ₹0.60 Cr |
Work-in Progress | ₹4.27 Cr | ₹9.65 Cr | ₹10 Cr | ₹5.68 Cr | ₹3.47 Cr |
Finished Goods | ₹9.94 Cr | ₹7.89 Cr | - | ₹0.48 Cr | ₹0.06 Cr |
Packing Materials | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Stores  and Spare | ₹1.10 Cr | ₹1.20 Cr | ₹1.09 Cr | ₹0.95 Cr | ₹0.93 Cr |
Other Inventory | ₹0.36 Cr | ₹0.50 Cr | ₹0.40 Cr | - | - |
Sundry Debtors | ₹37 Cr | ₹48 Cr | ₹30 Cr | ₹33 Cr | ₹20 Cr |
Debtors more than Six months | ₹3.58 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.26 Cr |
Debtors Others | ₹34 Cr | ₹47 Cr | ₹30 Cr | ₹33 Cr | ₹20 Cr |
Cash and Bank | ₹0.02 Cr | ₹26 Cr | ₹0.56 Cr | ₹0.25 Cr | ₹0.04 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.00 Cr | ₹26 Cr | ₹0.55 Cr | ₹0.24 Cr | ₹0.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.32 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹1.62 Cr | ₹0.65 Cr |
Interest accrued on Investments | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.04 Cr | ₹0.05 Cr |
Prepaid Expenses | ₹0.15 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.24 Cr | ₹0.19 Cr |
Other current_assets | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹1.34 Cr | ₹0.41 Cr |
Short Term Loans and Advances | ₹2.13 Cr | ₹3.26 Cr | ₹0.21 Cr | ₹1.07 Cr | ₹0.59 Cr |
Advances recoverable in cash or in kind | ₹0.21 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.45 Cr | ₹0.13 Cr |
Advance income tax and TDS | ₹2.02 Cr | ₹3.19 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.26 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-0.10 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.53 Cr | ₹0.20 Cr |
Total Current Assets | ₹57 Cr | ₹97 Cr | ₹45 Cr | ₹45 Cr | ₹27 Cr |
Net Current Assets (Including Current Investments) | ₹21 Cr | ₹33 Cr | ₹-2.94 Cr | ₹-0.10 Cr | ₹-1.79 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹130 Cr | ₹140 Cr | ₹88 Cr | ₹88 Cr | ₹75 Cr |
Contingent Liabilities | ₹4.56 Cr | ₹2.55 Cr | ₹0.04 Cr | ₹1.62 Cr | ₹1.66 Cr |
Total Debt | ₹37 Cr | ₹55 Cr | ₹46 Cr | ₹41 Cr | ₹38 Cr |
Book Value | - | 47.91 | 21.55 | 30.58 | 27.65 |
Adjusted Book Value | 54.74 | 47.91 | 21.55 | 24.47 | 22.12 |
Compare Balance Sheet of peers of UNIVERSAL AUTO FOUNDRY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNIVERSAL AUTO FOUNDRY | ₹120.9 Cr | 4.2% | -39.6% | -51.2% | Stock Analytics | |
AIA ENGINEERING | ₹31,911.8 Cr | 1.9% | -0.8% | -5.7% | Stock Analytics | |
PTC INDUSTRIES | ₹20,356.0 Cr | 17.6% | 13.9% | 109.4% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹10,286.4 Cr | -1% | 5.4% | 12.9% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹8,586.6 Cr | -2.1% | -9.3% | 22.1% | Stock Analytics | |
ALICON CASTALLOY | ₹1,628.0 Cr | -5.4% | -6.6% | 22% | Stock Analytics |
UNIVERSAL AUTO FOUNDRY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNIVERSAL AUTO FOUNDRY | 4.2% |
-39.6% |
-51.2% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses