UNITED DRILLING TOOLS
|
UNITED DRILLING TOOLS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - |
Total Reserves | ₹233 Cr | ₹227 Cr | ₹219 Cr |
Securities Premium | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Capital Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Profit & Loss Account Balance | ₹197 Cr | ₹192 Cr | ₹184 Cr |
General Reserves | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Other Reserves | ₹-0.19 Cr | ₹-0.21 Cr | ₹-0.11 Cr |
Reserve excluding Revaluation Reserve | ₹233 Cr | ₹227 Cr | ₹219 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹253 Cr | ₹247 Cr | ₹240 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹1.23 Cr | ₹0.04 Cr | ₹0.07 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | - | - | - |
Term Loans - Institutions | - | - | - |
Other Secured | ₹1.23 Cr | ₹0.04 Cr | ₹0.07 Cr |
Unsecured Loans | - | - | - |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.63 Cr | ₹4.52 Cr | ₹4.43 Cr |
Deferred Tax Assets | - | - | ₹0.36 Cr |
Deferred Tax Liability | ₹4.63 Cr | ₹4.52 Cr | ₹4.79 Cr |
Other Long Term Liabilities | ₹0.46 Cr | ₹0.44 Cr | ₹0.59 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹1.14 Cr | ₹1.01 Cr | ₹0.78 Cr |
Total Non-Current Liabilities | ₹7.45 Cr | ₹6.00 Cr | ₹5.88 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹57 Cr | ₹14 Cr | ₹7.26 Cr |
Sundry Creditors | ₹57 Cr | ₹14 Cr | ₹7.26 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹7.57 Cr | ₹9.47 Cr | ₹10 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹0.24 Cr | ₹0.01 Cr | ₹0.66 Cr |
Interest Accrued But Not Due | - | - | - |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹7.33 Cr | ₹9.46 Cr | ₹9.40 Cr |
Short Term Borrowings | ₹31 Cr | ₹4.93 Cr | ₹18 Cr |
Secured ST Loans repayable on Demands | ₹31 Cr | ₹4.93 Cr | ₹18 Cr |
Working Capital Loans- Sec | ₹31 Cr | ₹4.93 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-31 Cr | ₹-4.93 Cr | ₹-18 Cr |
Short Term Provisions | ₹0.24 Cr | ₹0.51 Cr | ₹22 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | - | ₹0.03 Cr | ₹21 Cr |
Provision for post retirement benefits | - | - | ₹0.46 Cr |
Preference Dividend | - | - | - |
Other Provisions | ₹0.24 Cr | ₹0.49 Cr | - |
Total Current Liabilities | ₹97 Cr | ₹29 Cr | ₹57 Cr |
Total Liabilities | ₹357 Cr | ₹282 Cr | ₹302 Cr |
ASSETS | |||
Gross Block | ₹112 Cr | ₹109 Cr | ₹85 Cr |
Less: Accumulated Depreciation | ₹53 Cr | ₹48 Cr | ₹44 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹59 Cr | ₹60 Cr | ₹40 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹2.80 Cr | - | ₹14 Cr |
Non Current Investments | - | - | - |
Long Term Investment | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Long Term Loans & Advances | ₹12 Cr | ₹16 Cr | ₹16 Cr |
Other Non Current Assets | ₹8.37 Cr | ₹6.01 Cr | ₹21 Cr |
Total Non-Current Assets | ₹88 Cr | ₹88 Cr | ₹97 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹192 Cr | ₹136 Cr | ₹115 Cr |
Raw Materials | ₹33 Cr | ₹14 Cr | ₹18 Cr |
Work-in Progress | ₹121 Cr | ₹117 Cr | ₹90 Cr |
Finished Goods | ₹11 Cr | ₹1.16 Cr | ₹2.05 Cr |
Packing Materials | - | - | - |
Stores  and Spare | ₹4.53 Cr | ₹4.30 Cr | ₹4.59 Cr |
Other Inventory | ₹22 Cr | - | - |
Sundry Debtors | ₹54 Cr | ₹34 Cr | ₹42 Cr |
Debtors more than Six months | ₹6.48 Cr | ₹3.33 Cr | ₹2.29 Cr |
Debtors Others | ₹48 Cr | ₹31 Cr | ₹40 Cr |
Cash and Bank | ₹2.49 Cr | ₹2.21 Cr | ₹2.21 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
Balances at Bank | ₹2.47 Cr | ₹2.18 Cr | ₹2.19 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | - | - | - |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | - | - | - |
Other current_assets | - | - | - |
Short Term Loans and Advances | ₹20 Cr | ₹21 Cr | ₹46 Cr |
Advances recoverable in cash or in kind | ₹2.88 Cr | ₹3.75 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | ₹21 Cr |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹17 Cr | ₹17 Cr | ₹14 Cr |
Total Current Assets | ₹268 Cr | ₹194 Cr | ₹206 Cr |
Net Current Assets (Including Current Investments) | ₹172 Cr | ₹165 Cr | ₹149 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹357 Cr | ₹282 Cr | ₹302 Cr |
Contingent Liabilities | ₹18 Cr | ₹9.30 Cr | ₹3.23 Cr |
Total Debt | ₹33 Cr | ₹5.01 Cr | ₹18 Cr |
Book Value | - | 121.68 | 117.98 |
Adjusted Book Value | 124.55 | 121.68 | 117.98 |
Compare Balance Sheet of peers of UNITED DRILLING TOOLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNITED DRILLING TOOLS | ₹548.4 Cr | -1.5% | 15.6% | -0.5% | Stock Analytics | |
BHARAT ELECTRONICS | ₹215,894.0 Cr | -1% | -0.8% | 71.4% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹84,196.3 Cr | -0.2% | -0.9% | 32.6% | Stock Analytics | |
THERMAX | ₹53,373.1 Cr | -3.6% | -3.3% | 48.1% | Stock Analytics | |
TRIVENI TURBINE | ₹23,465.7 Cr | -5.3% | -10.5% | 82.2% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,859.0 Cr | -2.2% | -7.7% | 55.2% | Stock Analytics |
UNITED DRILLING TOOLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNITED DRILLING TOOLS | -1.5% |
15.6% |
-0.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses