UNITED DRILLING TOOLS
|
UNITED DRILLING TOOLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹244 Cr | ₹233 Cr | ₹227 Cr | ₹219 Cr |
| Securities Premium | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Capital Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Profit & Loss Account Balance | ₹209 Cr | ₹197 Cr | ₹192 Cr | ₹184 Cr |
| General Reserves | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Other Reserves | - | - | ₹-0.21 Cr | ₹-0.11 Cr |
| Reserve excluding Revaluation Reserve | ₹244 Cr | ₹233 Cr | ₹227 Cr | ₹219 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹264 Cr | ₹253 Cr | ₹247 Cr | ₹240 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹1.12 Cr | ₹1.23 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹1.12 Cr | ₹1.23 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.35 Cr | ₹4.63 Cr | ₹4.52 Cr | ₹4.43 Cr |
| Deferred Tax Assets | - | - | - | ₹0.36 Cr |
| Deferred Tax Liability | ₹3.35 Cr | ₹4.63 Cr | ₹4.52 Cr | ₹4.79 Cr |
| Other Long Term Liabilities | ₹1.04 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.59 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹1.34 Cr | ₹1.14 Cr | ₹1.01 Cr | ₹0.78 Cr |
| Total Non-Current Liabilities | ₹6.84 Cr | ₹7.45 Cr | ₹6.00 Cr | ₹5.88 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹25 Cr | ₹57 Cr | ₹14 Cr | ₹7.26 Cr |
| Sundry Creditors | ₹25 Cr | ₹57 Cr | ₹14 Cr | ₹7.26 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹10 Cr | ₹7.57 Cr | ₹9.47 Cr | ₹10 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹0.46 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.66 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹9.99 Cr | ₹7.33 Cr | ₹9.46 Cr | ₹9.40 Cr |
| Short Term Borrowings | ₹30 Cr | ₹31 Cr | ₹4.93 Cr | ₹18 Cr |
| Secured ST Loans repayable on Demands | ₹30 Cr | ₹31 Cr | ₹4.93 Cr | ₹18 Cr |
| Working Capital Loans- Sec | ₹30 Cr | ₹31 Cr | ₹4.93 Cr | ₹18 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-30 Cr | ₹-31 Cr | ₹-4.93 Cr | ₹-18 Cr |
| Short Term Provisions | ₹0.89 Cr | ₹0.57 Cr | ₹0.51 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹0.61 Cr | ₹0.33 Cr | ₹0.03 Cr | ₹21 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.46 Cr |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.28 Cr | ₹0.24 Cr | ₹0.49 Cr | - |
| Total Current Liabilities | ₹67 Cr | ₹97 Cr | ₹29 Cr | ₹57 Cr |
| Total Liabilities | ₹338 Cr | ₹357 Cr | ₹282 Cr | ₹302 Cr |
| ASSETS | ||||
| Gross Block | ₹113 Cr | ₹112 Cr | ₹109 Cr | ₹85 Cr |
| Less: Accumulated Depreciation | ₹58 Cr | ₹53 Cr | ₹48 Cr | ₹44 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹56 Cr | ₹59 Cr | ₹60 Cr | ₹40 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹3.79 Cr | ₹2.80 Cr | - | ₹14 Cr |
| Non Current Investments | - | - | - | - |
| Long Term Investment | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Long Term Loans & Advances | ₹9.88 Cr | ₹13 Cr | ₹16 Cr | ₹16 Cr |
| Other Non Current Assets | ₹7.55 Cr | ₹6.96 Cr | ₹6.01 Cr | ₹21 Cr |
| Total Non-Current Assets | ₹85 Cr | ₹88 Cr | ₹88 Cr | ₹97 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹155 Cr | ₹192 Cr | ₹136 Cr | ₹115 Cr |
| Raw Materials | ₹25 Cr | ₹33 Cr | ₹14 Cr | ₹18 Cr |
| Work-in Progress | ₹114 Cr | ₹121 Cr | ₹117 Cr | ₹90 Cr |
| Finished Goods | ₹9.84 Cr | ₹11 Cr | ₹1.16 Cr | ₹2.05 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹5.79 Cr | ₹4.53 Cr | ₹4.30 Cr | ₹4.59 Cr |
| Other Inventory | - | ₹22 Cr | - | - |
| Sundry Debtors | ₹77 Cr | ₹54 Cr | ₹34 Cr | ₹42 Cr |
| Debtors more than Six months | ₹21 Cr | ₹6.93 Cr | ₹3.33 Cr | ₹2.29 Cr |
| Debtors Others | ₹55 Cr | ₹47 Cr | ₹31 Cr | ₹40 Cr |
| Cash and Bank | ₹1.67 Cr | ₹2.49 Cr | ₹2.21 Cr | ₹2.21 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.63 Cr | ₹2.47 Cr | ₹2.18 Cr | ₹2.19 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹0.37 Cr | ₹0.23 Cr | - | - |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | ₹0.01 Cr | ₹0.23 Cr | - | - |
| Prepaid Expenses | ₹0.36 Cr | - | - | - |
| Other current_assets | - | - | - | - |
| Short Term Loans and Advances | ₹18 Cr | ₹19 Cr | ₹21 Cr | ₹46 Cr |
| Advances recoverable in cash or in kind | ₹4.94 Cr | ₹2.66 Cr | ₹3.75 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | ₹21 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr |
| Total Current Assets | ₹251 Cr | ₹268 Cr | ₹194 Cr | ₹206 Cr |
| Net Current Assets (Including Current Investments) | ₹185 Cr | ₹172 Cr | ₹165 Cr | ₹149 Cr |
| Miscellaneous Expenses not written off | ₹1.19 Cr | ₹1.19 Cr | - | - |
| Total Assets | ₹338 Cr | ₹357 Cr | ₹282 Cr | ₹302 Cr |
| Contingent Liabilities | ₹40 Cr | ₹18 Cr | ₹9.30 Cr | ₹3.23 Cr |
| Total Debt | ₹31 Cr | ₹33 Cr | ₹5.01 Cr | ₹18 Cr |
| Book Value | - | 124.55 | 121.68 | 117.98 |
| Adjusted Book Value | 129.54 | 123.96 | 121.68 | 117.98 |
Compare Balance Sheet of peers of UNITED DRILLING TOOLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNITED DRILLING TOOLS | ₹414.9 Cr | 4.3% | -0.3% | -15.2% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹80,522.7 Cr | -0.6% | -3.2% | -5.4% | Stock Analytics | |
| THERMAX | ₹39,029.1 Cr | 4.2% | -2.5% | -38.2% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,559.1 Cr | -2.1% | -1.2% | -15.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,656.9 Cr | 0.5% | -1.1% | -30.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,289.8 Cr | -2.4% | -3.1% | 5.1% | Stock Analytics | |
UNITED DRILLING TOOLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNITED DRILLING TOOLS | 4.3% |
-0.3% |
-15.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses