UNITECH
|
UNITECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr |
Equity - Authorised | ₹800 Cr | ₹800 Cr | ₹800 Cr | ₹800 Cr | ₹800 Cr |
Equity - Issued | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr |
Equity Paid Up | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-4,718 Cr | ₹-1,378 Cr | ₹1,479 Cr | ₹2,512 Cr | ₹4,089 Cr |
Securities Premium | ₹5,321 Cr | ₹5,321 Cr | ₹5,321 Cr | ₹5,321 Cr | ₹5,321 Cr |
Capital Reserves | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr |
Profit & Loss Account Balance | ₹-10,712 Cr | ₹-7,351 Cr | ₹-4,529 Cr | ₹-3,517 Cr | ₹-1,925 Cr |
General Reserves | ₹361 Cr | ₹361 Cr | ₹361 Cr | ₹361 Cr | ₹361 Cr |
Other Reserves | ₹311 Cr | ₹290 Cr | ₹325 Cr | ₹347 Cr | ₹330 Cr |
Reserve excluding Revaluation Reserve | ₹-4,718 Cr | ₹-1,378 Cr | ₹1,479 Cr | ₹2,512 Cr | ₹4,089 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-4,195 Cr | ₹-854 Cr | ₹2,002 Cr | ₹3,036 Cr | ₹4,612 Cr |
Minority Interest | ₹-766 Cr | ₹-285 Cr | ₹30 Cr | ₹44 Cr | ₹59 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹9.45 Cr | ₹19 Cr | ₹1,073 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹9.45 Cr | ₹19 Cr | ₹31 Cr |
Term Loans - Institutions | - | - | - | - | ₹1,042 Cr |
Other Secured | - | - | - | - | ₹0.08 Cr |
Unsecured Loans | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹43 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹43 Cr |
Deferred Tax Assets / Liabilities | ₹-124 Cr | ₹-100 Cr | ₹-85 Cr | ₹-86 Cr | ₹-340 Cr |
Deferred Tax Assets | ₹138 Cr | ₹121 Cr | ₹106 Cr | ₹107 Cr | ₹357 Cr |
Deferred Tax Liability | ₹14 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr |
Other Long Term Liabilities | ₹106 Cr | ₹101 Cr | ₹89 Cr | ₹86 Cr | ₹81 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.15 Cr | ₹5.65 Cr | ₹6.24 Cr | ₹8.06 Cr | ₹16 Cr |
Total Non-Current Liabilities | ₹27 Cr | ₹46 Cr | ₹59 Cr | ₹67 Cr | ₹872 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,103 Cr | ₹1,058 Cr | ₹1,063 Cr | ₹1,068 Cr | ₹1,143 Cr |
Sundry Creditors | ₹1,103 Cr | ₹1,058 Cr | ₹1,063 Cr | ₹1,068 Cr | ₹1,143 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹26,318 Cr | ₹22,887 Cr | ₹19,481 Cr | ₹17,544 Cr | ₹17,746 Cr |
Bank Overdraft / Short term credit | ₹1.96 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.94 Cr | ₹1.95 Cr |
Advances received from customers | ₹1,562 Cr | ₹1,225 Cr | ₹1,434 Cr | ₹1,600 Cr | ₹1,467 Cr |
Interest Accrued But Not Due | ₹10,337 Cr | ₹8,709 Cr | ₹6,400 Cr | ₹5,544 Cr | ₹1,701 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹14,416 Cr | ₹12,951 Cr | ₹11,645 Cr | ₹10,398 Cr | ₹14,577 Cr |
Short Term Borrowings | ₹3,789 Cr | ₹3,786 Cr | ₹3,784 Cr | ₹3,784 Cr | ₹1,007 Cr |
Secured ST Loans repayable on Demands | ₹3,311 Cr | ₹3,308 Cr | ₹3,308 Cr | ₹3,310 Cr | ₹535 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹478 Cr | ₹478 Cr | ₹475 Cr | ₹474 Cr | ₹472 Cr |
Short Term Provisions | ₹42 Cr | ₹42 Cr | ₹51 Cr | ₹46 Cr | ₹98 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹39 Cr | ₹40 Cr | ₹49 Cr | ₹44 Cr | ₹95 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.12 Cr | ₹1.86 Cr | ₹1.70 Cr | ₹1.90 Cr | ₹2.38 Cr |
Total Current Liabilities | ₹31,251 Cr | ₹27,773 Cr | ₹24,378 Cr | ₹22,443 Cr | ₹19,994 Cr |
Total Liabilities | ₹26,396 Cr | ₹26,786 Cr | ₹26,649 Cr | ₹25,794 Cr | ₹25,537 Cr |
ASSETS | |||||
Gross Block | ₹617 Cr | ₹614 Cr | ₹612 Cr | ₹637 Cr | ₹666 Cr |
Less: Accumulated Depreciation | ₹169 Cr | ₹163 Cr | ₹159 Cr | ₹184 Cr | ₹177 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹449 Cr | ₹451 Cr | ₹452 Cr | ₹453 Cr | ₹489 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹196 Cr | ₹191 Cr | ₹186 Cr | ₹180 Cr | ₹193 Cr |
Non Current Investments | ₹2,039 Cr | ₹2,033 Cr | ₹1,972 Cr | ₹1,980 Cr | ₹2,042 Cr |
Long Term Investment | ₹2,039 Cr | ₹2,033 Cr | ₹1,972 Cr | ₹1,980 Cr | ₹2,042 Cr |
Quoted | ₹0.86 Cr | ₹0.60 Cr | ₹0.71 Cr | ₹0.69 Cr | ₹0.31 Cr |
Unquoted | ₹2,120 Cr | ₹2,113 Cr | ₹2,018 Cr | ₹2,026 Cr | ₹2,088 Cr |
Long Term Loans & Advances | ₹53 Cr | ₹50 Cr | ₹48 Cr | ₹46 Cr | ₹49 Cr |
Other Non Current Assets | ₹2.21 Cr | ₹2.23 Cr | ₹2.15 Cr | ₹2.11 Cr | ₹2.06 Cr |
Total Non-Current Assets | ₹2,751 Cr | ₹2,739 Cr | ₹2,674 Cr | ₹2,675 Cr | ₹2,776 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.12 Cr | ₹1.10 Cr | ₹1.09 Cr | ₹1.07 Cr | ₹1.05 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.12 Cr | ₹1.10 Cr | ₹1.09 Cr | ₹1.07 Cr | ₹1.05 Cr |
Inventories | ₹2,813 Cr | ₹2,783 Cr | ₹2,843 Cr | ₹2,843 Cr | ₹2,842 Cr |
Raw Materials | ₹2,778 Cr | ₹2,756 Cr | ₹2,821 Cr | ₹2,827 Cr | ₹2,824 Cr |
Work-in Progress | ₹6.75 Cr | ₹3.86 Cr | ₹15 Cr | ₹8.93 Cr | ₹2.71 Cr |
Finished Goods | ₹41 Cr | ₹39 Cr | ₹45 Cr | ₹53 Cr | ₹54 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.69 Cr | ₹4.77 Cr | ₹4.79 Cr | ₹1.54 Cr | ₹1.17 Cr |
Other Inventory | ₹-16 Cr | ₹-21 Cr | ₹-43 Cr | ₹-47 Cr | ₹-40 Cr |
Sundry Debtors | ₹682 Cr | ₹708 Cr | ₹725 Cr | ₹698 Cr | ₹663 Cr |
Debtors more than Six months | ₹997 Cr | ₹1,023 Cr | ₹1,040 Cr | ₹1,013 Cr | ₹834 Cr |
Debtors Others | - | - | - | - | ₹153 Cr |
Cash and Bank | ₹432 Cr | ₹393 Cr | ₹446 Cr | ₹169 Cr | ₹90 Cr |
Cash in hand | ₹0.21 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.35 Cr |
Balances at Bank | ₹432 Cr | ₹393 Cr | ₹445 Cr | ₹168 Cr | ₹90 Cr |
Other cash and bank balances | ₹0.00 Cr | ₹0.06 Cr | ₹0.44 Cr | - | - |
Other Current Assets | ₹16,671 Cr | ₹17,093 Cr | ₹16,842 Cr | ₹16,256 Cr | ₹15,770 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹8.04 Cr | ₹7.41 Cr | ₹6.35 Cr | ₹3.86 Cr | ₹8.45 Cr |
Prepaid Expenses | ₹11 Cr | ₹9.96 Cr | ₹2.98 Cr | ₹2.77 Cr | ₹40 Cr |
Other current_assets | ₹16,652 Cr | ₹17,076 Cr | ₹16,833 Cr | ₹16,250 Cr | ₹15,721 Cr |
Short Term Loans and Advances | ₹2,903 Cr | ₹2,881 Cr | ₹2,835 Cr | ₹2,841 Cr | ₹3,394 Cr |
Advances recoverable in cash or in kind | ₹1,834 Cr | ₹1,832 Cr | ₹1,832 Cr | ₹1,842 Cr | ₹1,978 Cr |
Advance income tax and TDS | ₹176 Cr | ₹164 Cr | ₹153 Cr | ₹146 Cr | ₹164 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹248 Cr | ₹247 Cr | ₹247 Cr | ₹246 Cr | ₹246 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹645 Cr | ₹637 Cr | ₹603 Cr | ₹606 Cr | ₹1,005 Cr |
Total Current Assets | ₹23,503 Cr | ₹23,860 Cr | ₹23,692 Cr | ₹22,808 Cr | ₹22,761 Cr |
Net Current Assets (Including Current Investments) | ₹-7,748 Cr | ₹-3,914 Cr | ₹-686 Cr | ₹365 Cr | ₹2,767 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹26,396 Cr | ₹26,786 Cr | ₹26,649 Cr | ₹25,794 Cr | ₹25,537 Cr |
Contingent Liabilities | ₹3,374 Cr | ₹2,933 Cr | ₹3,172 Cr | ₹2,979 Cr | ₹3,502 Cr |
Total Debt | ₹3,828 Cr | ₹3,830 Cr | ₹3,843 Cr | ₹3,854 Cr | ₹3,859 Cr |
Book Value | - | -3.27 | 7.65 | 11.60 | 17.63 |
Adjusted Book Value | -16.03 | -3.27 | 7.65 | 11.60 | 17.63 |
Compare Balance Sheet of peers of UNITECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNITECH | ₹2,603.2 Cr | 7.6% | -4.9% | 35.2% | Stock Analytics | |
DLF | ₹204,894.0 Cr | 0.7% | -2.4% | 15.4% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹139,442.0 Cr | -2.1% | 2% | 31.1% | Stock Analytics | |
GODREJ PROPERTIES | ₹82,220.1 Cr | -3.3% | -5.9% | 40.5% | Stock Analytics | |
OBEROI REALTY | ₹81,908.7 Cr | -0.8% | 4.1% | 57.8% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,220.9 Cr | -6.2% | -10.8% | 42.7% | Stock Analytics |
UNITECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNITECH | 7.6% |
-4.9% |
35.2% |
SENSEX | 0.7% |
-2% |
9.7% |
You may also like the below Video Courses