UJJIVAN FINANCIAL SERVICES
|
UJJIVAN FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹121 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹121 Cr |
Equity Paid Up | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹121 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹61 Cr | ₹66 Cr | ₹78 Cr | ₹60 Cr | ₹33 Cr |
Total Reserves | ₹3,041 Cr | ₹2,135 Cr | ₹2,312 Cr | ₹2,658 Cr | ₹1,724 Cr |
Securities Premium | ₹1,108 Cr | ₹1,108 Cr | ₹1,108 Cr | ₹1,107 Cr | ₹1,101 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,330 Cr | ₹776 Cr | ₹965 Cr | ₹1,320 Cr | ₹460 Cr |
General Reserves | ₹33 Cr | ₹21 Cr | ₹10 Cr | ₹3.03 Cr | - |
Other Reserves | ₹570 Cr | ₹229 Cr | ₹229 Cr | ₹228 Cr | ₹163 Cr |
Reserve excluding Revaluation Reserve | ₹3,041 Cr | ₹2,135 Cr | ₹2,312 Cr | ₹2,658 Cr | ₹1,724 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,224 Cr | ₹2,323 Cr | ₹2,512 Cr | ₹2,840 Cr | ₹1,878 Cr |
Minority Interest | ₹1,019 Cr | ₹400 Cr | ₹438 Cr | ₹331 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹400 Cr | ₹1,362 Cr | ₹138 Cr | ₹382 Cr | ₹350 Cr |
Non Convertible Debentures | - | - | - | - | ₹100 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹400 Cr | ₹1,362 Cr | ₹138 Cr | ₹382 Cr | ₹250 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹29,881 Cr | ₹19,401 Cr | ₹16,155 Cr | ₹13,799 Cr | ₹11,157 Cr |
Fixed Deposits - Public | - | - | - | - | ₹4,001 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4,214 Cr | ₹1,263 Cr | ₹3,109 Cr | ₹3,144 Cr | ₹3,848 Cr |
Other Unsecured Loan | ₹25,668 Cr | ₹18,139 Cr | ₹13,045 Cr | ₹10,656 Cr | ₹3,308 Cr |
Deferred Tax Assets / Liabilities | ₹-333 Cr | ₹-414 Cr | ₹-341 Cr | ₹-89 Cr | ₹-76 Cr |
Deferred Tax Assets | ₹345 Cr | ₹420 Cr | ₹351 Cr | ₹99 Cr | ₹92 Cr |
Deferred Tax Liability | ₹12 Cr | ₹6.15 Cr | ₹10 Cr | ₹10 Cr | ₹16 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹49 Cr | ₹44 Cr | ₹43 Cr | ₹32 Cr | ₹26 Cr |
Total Non-Current Liabilities | ₹29,997 Cr | ₹20,394 Cr | ₹15,995 Cr | ₹14,124 Cr | ₹11,457 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹91 Cr | ₹133 Cr | ₹52 Cr | ₹64 Cr | ₹44 Cr |
Sundry Creditors | ₹91 Cr | ₹133 Cr | ₹52 Cr | ₹64 Cr | ₹44 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹811 Cr | ₹748 Cr | ₹859 Cr | ₹821 Cr | ₹228 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.16 Cr | ₹0.09 Cr | ₹116 Cr | ₹142 Cr | ₹102 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹811 Cr | ₹748 Cr | ₹743 Cr | ₹679 Cr | ₹125 Cr |
Short Term Borrowings | - | - | - | ₹427 Cr | ₹335 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹427 Cr | ₹335 Cr |
Short Term Provisions | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹15 Cr | ₹8.01 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.15 Cr | ₹0.15 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹15 Cr | ₹7.85 Cr |
Total Current Liabilities | ₹914 Cr | ₹892 Cr | ₹921 Cr | ₹1,327 Cr | ₹615 Cr |
Total Liabilities | ₹35,153 Cr | ₹24,009 Cr | ₹19,866 Cr | ₹18,622 Cr | ₹13,950 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹1,422 Cr | ₹1,251 Cr | ₹1,152 Cr | ₹1,064 Cr | ₹383 Cr |
Less: Accumulated Depreciation | ₹738 Cr | ₹585 Cr | ₹434 Cr | ₹265 Cr | ₹100 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹684 Cr | ₹666 Cr | ₹718 Cr | ₹799 Cr | ₹282 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹5.79 Cr | ₹4.79 Cr | ₹21 Cr | ₹2.10 Cr |
Non Current Investments | ₹13 Cr | ₹13 Cr | ₹97 Cr | ₹0.10 Cr | ₹0.10 Cr |
Long Term Investment | ₹13 Cr | ₹13 Cr | ₹97 Cr | ₹0.10 Cr | ₹0.10 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹13 Cr | ₹13 Cr | ₹97 Cr | ₹0.10 Cr | ₹0.10 Cr |
Long Term Loans & Advances | ₹40 Cr | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹754 Cr | ₹718 Cr | ₹850 Cr | ₹847 Cr | ₹308 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹8,591 Cr | ₹4,202 Cr | ₹2,454 Cr | ₹2,429 Cr | ₹1,548 Cr |
Quoted | ₹8,593 Cr | ₹4,203 Cr | ₹2,455 Cr | ₹2,430 Cr | ₹1,548 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | - | - | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹2,484 Cr | ₹2,188 Cr | ₹2,609 Cr | ₹1,344 Cr | ₹1,097 Cr |
Cash in hand | ₹177 Cr | ₹176 Cr | ₹182 Cr | ₹198 Cr | ₹90 Cr |
Balances at Bank | ₹2,307 Cr | ₹2,012 Cr | ₹2,427 Cr | ₹1,146 Cr | ₹1,007 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹98 Cr | ₹45 Cr | ₹41 Cr | ₹45 Cr | ₹47 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.17 Cr | ₹0.01 Cr | ₹6.44 Cr | - | - |
Prepaid Expenses | ₹43 Cr | ₹28 Cr | ₹19 Cr | ₹34 Cr | ₹38 Cr |
Other current_assets | ₹54 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹8.56 Cr |
Short Term Loans and Advances | ₹23,226 Cr | ₹16,856 Cr | ₹13,912 Cr | ₹13,956 Cr | ₹10,950 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹11 Cr | ₹69 Cr | ₹48 Cr | ₹3.52 Cr | ₹6.14 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹23,214 Cr | ₹16,787 Cr | ₹13,864 Cr | ₹13,953 Cr | ₹10,944 Cr |
Total Current Assets | ₹34,399 Cr | ₹23,291 Cr | ₹19,015 Cr | ₹17,775 Cr | ₹13,642 Cr |
Net Current Assets (Including Current Investments) | ₹33,486 Cr | ₹22,399 Cr | ₹18,095 Cr | ₹16,447 Cr | ₹13,027 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹35,153 Cr | ₹24,009 Cr | ₹19,866 Cr | ₹18,622 Cr | ₹13,950 Cr |
Contingent Liabilities | ₹23 Cr | ₹79 Cr | ₹25 Cr | ₹5.30 Cr | ₹0.86 Cr |
Total Debt | ₹30,281 Cr | ₹20,764 Cr | ₹16,293 Cr | ₹14,608 Cr | ₹11,842 Cr |
Book Value | - | 185.43 | 200.08 | 228.56 | 152.28 |
Adjusted Book Value | 259.88 | 185.42 | 200.08 | 228.56 | 152.28 |
Compare Balance Sheet of peers of UJJIVAN FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UJJIVAN FINANCIAL SERVICES | ₹7,190.5 Cr | 5.2% | 24.1% | 104.1% | Stock Analytics | |
INDIAN RAILWAY FINANCE CORPORATION | ₹193,937.0 Cr | -6.6% | 4.8% | 62% | Stock Analytics | |
POWER FINANCE CORPORATION | ₹149,577.0 Cr | -10.6% | -0.1% | 16.5% | Stock Analytics | |
REC | ₹135,308.0 Cr | -8.1% | 4.6% | 21.5% | Stock Analytics | |
IFCI | ₹15,940.3 Cr | -4.4% | 2.9% | 113.1% | Stock Analytics | |
MAS FINANCIAL SERVICES | ₹4,756.8 Cr | -0.9% | -5.5% | -9.6% | Stock Analytics |
UJJIVAN FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UJJIVAN FINANCIAL SERVICES | 5.2% |
24.1% |
104.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses