UFO MOVIEZ INDIA
|
UFO MOVIEZ INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹28 Cr | ₹28 Cr |
Equity - Authorised | ₹74 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Equity - Issued | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹28 Cr | ₹28 Cr |
Equity Paid Up | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹28 Cr | ₹28 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.23 Cr | ₹2.74 Cr | ₹2.23 Cr | ₹0.69 Cr | ₹3.72 Cr |
Total Reserves | ₹248 Cr | ₹228 Cr | ₹235 Cr | ₹236 Cr | ₹349 Cr |
Securities Premium | ₹389 Cr | ₹386 Cr | ₹385 Cr | ₹298 Cr | ₹298 Cr |
Capital Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
Profit & Loss Account Balance | ₹-144 Cr | ₹-160 Cr | ₹-152 Cr | ₹-65 Cr | ₹53 Cr |
General Reserves | ₹3.72 Cr | ₹3.72 Cr | ₹3.72 Cr | ₹3.72 Cr | - |
Other Reserves | ₹-17 Cr | ₹-18 Cr | ₹-17 Cr | ₹-17 Cr | ₹-17 Cr |
Reserve excluding Revaluation Reserve | ₹248 Cr | ₹228 Cr | ₹235 Cr | ₹236 Cr | ₹349 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹287 Cr | ₹269 Cr | ₹276 Cr | ₹265 Cr | ₹381 Cr |
Minority Interest | - | - | - | - | ₹0.01 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹32 Cr | ₹22 Cr | ₹51 Cr | ₹60 Cr | ₹34 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹52 Cr | ₹72 Cr | ₹87 Cr | ₹93 Cr | ₹63 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-20 Cr | ₹-50 Cr | ₹-36 Cr | ₹-33 Cr | ₹-29 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-92 Cr | ₹-97 Cr | ₹-95 Cr | ₹-75 Cr | ₹-40 Cr |
Deferred Tax Assets | ₹101 Cr | ₹104 Cr | ₹101 Cr | ₹80 Cr | ₹44 Cr |
Deferred Tax Liability | ₹9.54 Cr | ₹7.24 Cr | ₹5.31 Cr | ₹5.58 Cr | ₹3.59 Cr |
Other Long Term Liabilities | ₹50 Cr | ₹52 Cr | ₹37 Cr | ₹43 Cr | ₹65 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹244 Cr | ₹236 Cr | ₹236 Cr | ₹235 Cr | ₹233 Cr |
Total Non-Current Liabilities | ₹234 Cr | ₹213 Cr | ₹229 Cr | ₹263 Cr | ₹291 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹68 Cr | ₹59 Cr | ₹57 Cr | ₹60 Cr | ₹83 Cr |
Sundry Creditors | ₹68 Cr | ₹59 Cr | ₹57 Cr | ₹60 Cr | ₹83 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹75 Cr | ₹101 Cr | ₹90 Cr | ₹73 Cr | ₹86 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹0.15 Cr |
Advances received from customers | ₹18 Cr | ₹17 Cr | ₹20 Cr | ₹12 Cr | ₹22 Cr |
Interest Accrued But Not Due | ₹0.26 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹0.47 Cr | ₹0.50 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹57 Cr | ₹84 Cr | ₹69 Cr | ₹61 Cr | ₹64 Cr |
Short Term Borrowings | - | ₹8.03 Cr | - | ₹0.60 Cr | ₹7.27 Cr |
Secured ST Loans repayable on Demands | - | ₹8.03 Cr | - | ₹0.60 Cr | ₹7.27 Cr |
Working Capital Loans- Sec | - | ₹8.03 Cr | - | ₹0.60 Cr | ₹7.27 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-8.03 Cr | - | ₹-0.60 Cr | ₹-7.27 Cr |
Short Term Provisions | ₹1.81 Cr | ₹4.10 Cr | ₹5.28 Cr | ₹4.49 Cr | ₹4.39 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.81 Cr | ₹4.10 Cr | ₹5.28 Cr | ₹4.49 Cr | ₹4.39 Cr |
Total Current Liabilities | ₹145 Cr | ₹173 Cr | ₹152 Cr | ₹138 Cr | ₹181 Cr |
Total Liabilities | ₹667 Cr | ₹654 Cr | ₹656 Cr | ₹666 Cr | ₹854 Cr |
ASSETS | |||||
Gross Block | ₹433 Cr | ₹424 Cr | ₹401 Cr | ₹382 Cr | ₹379 Cr |
Less: Accumulated Depreciation | ₹292 Cr | ₹278 Cr | ₹257 Cr | ₹209 Cr | ₹156 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹141 Cr | ₹146 Cr | ₹145 Cr | ₹173 Cr | ₹223 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.07 Cr | ₹11 Cr | ₹9.04 Cr | ₹18 Cr | ₹20 Cr |
Non Current Investments | ₹10 Cr | ₹28 Cr | ₹22 Cr | ₹25 Cr | ₹18 Cr |
Long Term Investment | ₹10 Cr | ₹28 Cr | ₹22 Cr | ₹25 Cr | ₹18 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹10 Cr | ₹28 Cr | ₹22 Cr | ₹25 Cr | ₹18 Cr |
Long Term Loans & Advances | ₹259 Cr | ₹279 Cr | ₹268 Cr | ₹273 Cr | ₹286 Cr |
Other Non Current Assets | ₹3.13 Cr | ₹13 Cr | ₹4.93 Cr | ₹6.52 Cr | ₹4.54 Cr |
Total Non-Current Assets | ₹420 Cr | ₹477 Cr | ₹449 Cr | ₹496 Cr | ₹552 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹7.24 Cr | ₹0.53 Cr | ₹25 Cr | ₹41 Cr | ₹87 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹7.24 Cr | ₹0.53 Cr | ₹25 Cr | ₹41 Cr | ₹87 Cr |
Inventories | ₹12 Cr | ₹13 Cr | ₹8.77 Cr | ₹11 Cr | ₹14 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.65 Cr | ₹6.19 Cr | ₹3.60 Cr | ₹3.75 Cr | ₹2.92 Cr |
Other Inventory | ₹3.60 Cr | ₹6.47 Cr | ₹5.17 Cr | ₹7.52 Cr | ₹12 Cr |
Sundry Debtors | ₹96 Cr | ₹66 Cr | ₹34 Cr | ₹40 Cr | ₹131 Cr |
Debtors more than Six months | ₹39 Cr | ₹28 Cr | ₹38 Cr | ₹56 Cr | - |
Debtors Others | ₹82 Cr | ₹63 Cr | ₹28 Cr | ₹18 Cr | ₹155 Cr |
Cash and Bank | ₹100 Cr | ₹68 Cr | ₹89 Cr | ₹34 Cr | ₹28 Cr |
Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr |
Balances at Bank | ₹100 Cr | ₹68 Cr | ₹89 Cr | ₹34 Cr | ₹28 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.68 Cr | ₹5.05 Cr | ₹5.94 Cr | ₹39 Cr | ₹15 Cr |
Interest accrued on Investments | ₹1.89 Cr | ₹1.22 Cr | ₹0.70 Cr | ₹0.10 Cr | ₹0.24 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.59 Cr | ₹3.78 Cr | ₹4.56 Cr | ₹7.89 Cr | ₹12 Cr |
Other current_assets | ₹0.20 Cr | ₹0.05 Cr | ₹0.68 Cr | ₹31 Cr | ₹3.24 Cr |
Short Term Loans and Advances | ₹25 Cr | ₹25 Cr | ₹44 Cr | ₹4.81 Cr | ₹26 Cr |
Advances recoverable in cash or in kind | ₹3.81 Cr | ₹4.41 Cr | ₹6.25 Cr | ₹3.14 Cr | ₹5.86 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹21 Cr | ₹38 Cr | ₹1.67 Cr | ₹20 Cr |
Total Current Assets | ₹246 Cr | ₹177 Cr | ₹208 Cr | ₹170 Cr | ₹302 Cr |
Net Current Assets (Including Current Investments) | ₹101 Cr | ₹4.31 Cr | ₹56 Cr | ₹32 Cr | ₹121 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹667 Cr | ₹654 Cr | ₹656 Cr | ₹666 Cr | ₹854 Cr |
Contingent Liabilities | ₹0.35 Cr | ₹0.35 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.76 Cr |
Total Debt | ₹52 Cr | ₹81 Cr | ₹87 Cr | ₹94 Cr | ₹70 Cr |
Book Value | 74.15 | 69.65 | 71.89 | 93.13 | 133.15 |
Adjusted Book Value | 74.15 | 69.65 | 71.89 | 93.13 | 133.15 |
Compare Balance Sheet of peers of UFO MOVIEZ INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UFO MOVIEZ INDIA | ₹256.3 Cr | -0.2% | -8.3% | -50.4% | Stock Analytics | |
SAREGAMA INDIA | ₹9,641.4 Cr | -2.3% | 7.6% | 33.7% | Stock Analytics | |
PVR INOX | ₹8,841.9 Cr | -1.4% | -3.1% | -31% | Stock Analytics | |
TIPS MUSIC | ₹8,353.8 Cr | 3.5% | 6.2% | 40.5% | Stock Analytics | |
PRIME FOCUS | ₹2,751.2 Cr | 1.2% | -2.6% | -10.4% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹962.8 Cr | 4.4% | -4.6% | -53.4% | Stock Analytics |
UFO MOVIEZ INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UFO MOVIEZ INDIA | -0.2% |
-8.3% |
-50.4% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses