UDAY JEWELLERY INDUSTRIES
|
UDAY JEWELLERY INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹34 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹48 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Issued | ₹34 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹34 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.73 Cr | ₹5.20 Cr | - | - | - |
| Total Reserves | ₹171 Cr | ₹78 Cr | ₹54 Cr | ₹45 Cr | ₹36 Cr |
| Securities Premium | ₹50 Cr | ₹28 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | ₹12 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr |
| Profit & Loss Account Balance | ₹110 Cr | ₹49 Cr | ₹38 Cr | ₹30 Cr | ₹20 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.07 Cr | ₹0.05 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹171 Cr | ₹78 Cr | ₹54 Cr | ₹45 Cr | ₹36 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹207 Cr | ₹107 Cr | ₹77 Cr | ₹68 Cr | ₹59 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.05 Cr | ₹1.16 Cr | ₹0.09 Cr | ₹1.09 Cr | ₹1.61 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.05 Cr | ₹1.16 Cr | ₹0.09 Cr | ₹1.09 Cr | ₹1.61 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.13 Cr | ₹-0.04 Cr | ₹-0.05 Cr | ₹-0.11 Cr | ₹-0.07 Cr |
| Deferred Tax Assets | ₹0.13 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Deferred Tax Liability | - | ₹0.02 Cr | ₹0.06 Cr | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.85 Cr | ₹0.31 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Total Non-Current Liabilities | ₹2.78 Cr | ₹1.43 Cr | ₹0.25 Cr | ₹1.04 Cr | ₹1.60 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.55 Cr | ₹0.67 Cr | ₹7.62 Cr | ₹3.18 Cr | ₹1.26 Cr |
| Sundry Creditors | ₹2.55 Cr | ₹0.67 Cr | ₹7.62 Cr | ₹3.18 Cr | ₹1.26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.90 Cr | ₹0.78 Cr | ₹1.37 Cr | ₹1.26 Cr | ₹1.18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.23 Cr | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.67 Cr | ₹0.78 Cr | ₹1.37 Cr | ₹1.26 Cr | ₹1.18 Cr |
| Short Term Borrowings | ₹159 Cr | ₹23 Cr | ₹23 Cr | ₹31 Cr | ₹25 Cr |
| Secured ST Loans repayable on Demands | ₹150 Cr | ₹23 Cr | ₹23 Cr | ₹31 Cr | ₹25 Cr |
| Working Capital Loans- Sec | ₹150 Cr | ₹23 Cr | ₹23 Cr | ₹31 Cr | ₹25 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-141 Cr | ₹-23 Cr | ₹-23 Cr | ₹-31 Cr | ₹-25 Cr |
| Short Term Provisions | ₹5.70 Cr | ₹1.01 Cr | ₹0.84 Cr | ₹1.15 Cr | ₹0.37 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.77 Cr | ₹0.75 Cr | ₹0.66 Cr | ₹1.15 Cr | ₹0.37 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.93 Cr | ₹0.26 Cr | ₹0.18 Cr | - | - |
| Total Current Liabilities | ₹170 Cr | ₹26 Cr | ₹32 Cr | ₹37 Cr | ₹28 Cr |
| Total Liabilities | ₹380 Cr | ₹134 Cr | ₹109 Cr | ₹106 Cr | ₹88 Cr |
| ASSETS | |||||
| Gross Block | ₹19 Cr | ₹8.75 Cr | ₹6.70 Cr | ₹2.71 Cr | ₹1.78 Cr |
| Less: Accumulated Depreciation | ₹5.69 Cr | ₹2.45 Cr | ₹1.63 Cr | ₹1.27 Cr | ₹1.01 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹13 Cr | ₹6.31 Cr | ₹5.07 Cr | ₹1.45 Cr | ₹0.77 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹2.41 Cr | ₹0.61 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.67 Cr | ₹1.09 Cr | ₹1.13 Cr | ₹0.43 Cr | ₹2.74 Cr |
| Other Non Current Assets | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Total Non-Current Assets | ₹16 Cr | ₹7.42 Cr | ₹6.22 Cr | ₹4.31 Cr | ₹4.14 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.49 Cr | - | - | - | - |
| Quoted | ₹1.49 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹205 Cr | ₹53 Cr | ₹50 Cr | ₹51 Cr | ₹46 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹80 Cr | ₹24 Cr | ₹22 Cr | ₹36 Cr | ₹31 Cr |
| Finished Goods | ₹125 Cr | ₹29 Cr | ₹28 Cr | ₹15 Cr | ₹14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores ĆĀ and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹134 Cr | ₹69 Cr | ₹48 Cr | ₹44 Cr | ₹34 Cr |
| Debtors more than Six months | ₹1.84 Cr | ₹0.48 Cr | ₹0.04 Cr | ₹2.92 Cr | ₹0.03 Cr |
| Debtors Others | ₹132 Cr | ₹69 Cr | ₹48 Cr | ₹41 Cr | ₹34 Cr |
| Cash and Bank | ₹2.58 Cr | ₹1.33 Cr | ₹2.86 Cr | ₹3.88 Cr | ₹0.05 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Balances at Bank | ₹2.53 Cr | ₹1.30 Cr | ₹2.82 Cr | ₹3.84 Cr | ₹0.01 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | ₹0.53 Cr | ₹0.47 Cr | ₹0.62 Cr | ₹0.55 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | ₹0.53 Cr | ₹0.47 Cr | ₹0.62 Cr | ₹0.55 Cr |
| Short Term Loans and Advances | ₹21 Cr | ₹1.76 Cr | ₹1.55 Cr | ₹1.93 Cr | ₹3.18 Cr |
| Advances recoverable in cash or in kind | ₹17 Cr | ₹0.12 Cr | - | - | ₹1.36 Cr |
| Advance income tax and TDS | ₹1.39 Cr | ₹1.34 Cr | ₹1.34 Cr | ₹1.34 Cr | ₹1.30 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.90 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.58 Cr | ₹0.52 Cr |
| Total Current Assets | ₹365 Cr | ₹126 Cr | ₹103 Cr | ₹102 Cr | ₹84 Cr |
| Net Current Assets (Including Current Investments) | ₹195 Cr | ₹101 Cr | ₹71 Cr | ₹65 Cr | ₹56 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹380 Cr | ₹134 Cr | ₹109 Cr | ₹106 Cr | ₹88 Cr |
| Contingent Liabilities | ₹3.33 Cr | ₹3.06 Cr | ₹3.06 Cr | ₹2.99 Cr | ₹2.99 Cr |
| Total Debt | ₹162 Cr | ₹25 Cr | ₹24 Cr | ₹33 Cr | ₹27 Cr |
| Book Value | 60.97 | 43.94 | 34.49 | 30.53 | 26.22 |
| Adjusted Book Value | 60.97 | 43.94 | 34.49 | 30.53 | 26.22 |
Compare Balance Sheet of peers of UDAY JEWELLERY INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UDAY JEWELLERY INDUSTRIES | ₹723.9 Cr | -7.7% | 43.4% | 35.9% | Stock Analytics | |
| TITAN COMPANY | ₹381,659.0 Cr | -3.4% | -12.4% | 19.7% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹52,897.5 Cr | -8.1% | -12% | 8.9% | Stock Analytics | |
| PC JEWELLER | ₹17,722.6 Cr | 11% | 32.9% | 48% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹14,566.6 Cr | -8% | -8.7% | 143% | Stock Analytics | |
| BLUESTONE JEWELLERY AND LIFESTYLE | ₹11,175.8 Cr | -6.2% | -21.6% | 3% | Stock Analytics | |
UDAY JEWELLERY INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UDAY JEWELLERY INDUSTRIES | -7.7% |
43.4% |
35.9% |
| SENSEX | -1.6% |
-2.3% |
-11.5% |
You may also like the below Video Courses