UDAY JEWELLERY INDUSTRIES
|
UDAY JEWELLERY INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹54 Cr | ₹45 Cr | ₹36 Cr | ₹30 Cr | ₹24 Cr |
Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Capital Reserves | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr |
Profit & Loss Account Balance | ₹38 Cr | ₹30 Cr | ₹20 Cr | ₹14 Cr | ₹8.49 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹54 Cr | ₹45 Cr | ₹36 Cr | ₹30 Cr | ₹24 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹77 Cr | ₹68 Cr | ₹59 Cr | ₹53 Cr | ₹47 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.09 Cr | ₹1.09 Cr | ₹1.61 Cr | ₹2.36 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.09 Cr | ₹1.09 Cr | ₹1.61 Cr | ₹2.36 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.05 Cr | ₹-0.11 Cr | ₹-0.07 Cr | ₹-0.03 Cr | ₹0.00 Cr |
Deferred Tax Assets | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.00 Cr |
Deferred Tax Liability | ₹0.06 Cr | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.21 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | - |
Total Non-Current Liabilities | ₹0.25 Cr | ₹1.04 Cr | ₹1.60 Cr | ₹2.38 Cr | ₹0.00 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.62 Cr | ₹3.18 Cr | ₹1.26 Cr | ₹0.50 Cr | ₹0.42 Cr |
Sundry Creditors | ₹7.62 Cr | ₹3.18 Cr | ₹1.26 Cr | ₹0.50 Cr | ₹0.42 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.55 Cr | ₹1.26 Cr | ₹1.18 Cr | ₹0.40 Cr | ₹0.15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.55 Cr | ₹1.26 Cr | ₹1.18 Cr | ₹0.40 Cr | ₹0.15 Cr |
Short Term Borrowings | ₹23 Cr | ₹31 Cr | ₹25 Cr | ₹11 Cr | ₹10 Cr |
Secured ST Loans repayable on Demands | ₹23 Cr | ₹31 Cr | ₹25 Cr | ₹11 Cr | ₹10 Cr |
Working Capital Loans- Sec | ₹23 Cr | ₹31 Cr | ₹25 Cr | ₹11 Cr | ₹10 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-23 Cr | ₹-31 Cr | ₹-25 Cr | ₹-11 Cr | ₹-10 Cr |
Short Term Provisions | ₹0.66 Cr | ₹1.15 Cr | ₹0.37 Cr | ₹0.17 Cr | ₹0.94 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.66 Cr | ₹1.15 Cr | ₹0.37 Cr | ₹0.17 Cr | ₹0.94 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.00 Cr | - | - | - | - |
Total Current Liabilities | ₹32 Cr | ₹37 Cr | ₹28 Cr | ₹12 Cr | ₹12 Cr |
Total Liabilities | ₹109 Cr | ₹106 Cr | ₹88 Cr | ₹67 Cr | ₹59 Cr |
ASSETS | |||||
Gross Block | ₹6.70 Cr | ₹2.71 Cr | ₹1.78 Cr | ₹1.56 Cr | ₹1.53 Cr |
Less: Accumulated Depreciation | ₹1.63 Cr | ₹1.27 Cr | ₹1.01 Cr | ₹0.82 Cr | ₹0.62 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5.07 Cr | ₹1.45 Cr | ₹0.77 Cr | ₹0.75 Cr | ₹0.91 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹2.41 Cr | ₹0.61 Cr | ₹0.02 Cr | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.13 Cr | ₹0.43 Cr | ₹2.74 Cr | ₹2.74 Cr | ₹2.52 Cr |
Other Non Current Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr |
Total Non-Current Assets | ₹6.22 Cr | ₹4.31 Cr | ₹4.14 Cr | ₹3.53 Cr | ₹3.49 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹50 Cr | ₹51 Cr | ₹46 Cr | ₹28 Cr | ₹21 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹22 Cr | ₹36 Cr | ₹31 Cr | ₹15 Cr | - |
Finished Goods | ₹28 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹6.30 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | ₹15 Cr |
Sundry Debtors | ₹48 Cr | ₹44 Cr | ₹34 Cr | ₹29 Cr | ₹31 Cr |
Debtors more than Six months | ₹0.04 Cr | ₹2.92 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
Debtors Others | ₹48 Cr | ₹41 Cr | ₹34 Cr | ₹29 Cr | ₹31 Cr |
Cash and Bank | ₹2.86 Cr | ₹3.88 Cr | ₹0.05 Cr | ₹1.64 Cr | ₹0.08 Cr |
Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹2.82 Cr | ₹3.84 Cr | ₹0.01 Cr | ₹1.61 Cr | ₹0.04 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.47 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.58 Cr | ₹1.08 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.36 Cr | ₹0.14 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.47 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.22 Cr | ₹0.94 Cr |
Short Term Loans and Advances | ₹1.55 Cr | ₹1.93 Cr | ₹3.18 Cr | ₹4.25 Cr | ₹2.24 Cr |
Advances recoverable in cash or in kind | - | - | ₹1.36 Cr | ₹2.95 Cr | ₹0.94 Cr |
Advance income tax and TDS | ₹1.34 Cr | ₹1.34 Cr | ₹1.30 Cr | ₹1.30 Cr | ₹1.30 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.20 Cr | ₹0.58 Cr | ₹0.52 Cr | - | - |
Total Current Assets | ₹103 Cr | ₹102 Cr | ₹84 Cr | ₹63 Cr | ₹55 Cr |
Net Current Assets (Including Current Investments) | ₹71 Cr | ₹65 Cr | ₹56 Cr | ₹52 Cr | ₹44 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹109 Cr | ₹106 Cr | ₹88 Cr | ₹67 Cr | ₹59 Cr |
Contingent Liabilities | ₹3.06 Cr | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr |
Total Debt | ₹24 Cr | ₹33 Cr | ₹27 Cr | ₹13 Cr | ₹10 Cr |
Book Value | 34.49 | 30.53 | 26.22 | 23.62 | 20.99 |
Adjusted Book Value | 34.49 | 30.53 | 26.22 | 23.62 | 20.99 |
Compare Balance Sheet of peers of UDAY JEWELLERY INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UDAY JEWELLERY INDUSTRIES | ₹333.7 Cr | -1.8% | 1.8% | -29.6% | Stock Analytics | |
TITAN COMPANY | ₹298,088.0 Cr | -2.3% | 5.6% | -7.3% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹74,186.0 Cr | -5.8% | 1.1% | 134% | Stock Analytics | |
SENCO GOLD | ₹9,012.2 Cr | -4.4% | -0.8% | 50.3% | Stock Analytics | |
RAJESH EXPORTS | ₹6,941.6 Cr | -2.1% | 1% | -40.4% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,574.4 Cr | -1.8% | 2.6% | 38.7% | Stock Analytics |
UDAY JEWELLERY INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UDAY JEWELLERY INDUSTRIES | -1.8% |
1.8% |
-29.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses