Home > Balance Sheet > UCAL

UCAL
Balance Sheet

UCAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UCAL
Please provide your vote to see the results

UCAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹349 Cr₹371 Cr₹369 Cr₹336 Cr₹309 Cr
    Securities Premium ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Capital Reserves ₹1.60 Cr₹1.60 Cr₹1.60 Cr₹1.60 Cr₹1.60 Cr
    Profit & Loss Account Balance ₹145 Cr₹175 Cr₹178 Cr₹147 Cr₹118 Cr
    General Reserves ₹167 Cr₹167 Cr₹167 Cr₹167 Cr₹167 Cr
    Other Reserves ₹14 Cr₹6.20 Cr₹1.45 Cr₹-1.16 Cr₹1.05 Cr
Reserve excluding Revaluation Reserve ₹349 Cr₹371 Cr₹369 Cr₹336 Cr₹309 Cr
Revaluation reserve -----
Shareholder's Funds ₹371 Cr₹393 Cr₹392 Cr₹358 Cr₹331 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹35 Cr₹62 Cr₹77 Cr₹114 Cr₹68 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹27 Cr₹76 Cr₹99 Cr₹39 Cr
    Term Loans - Institutions -----
    Other Secured ₹35 Cr₹35 Cr₹1.23 Cr₹15 Cr₹30 Cr
Unsecured Loans ₹39 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹9.00 Cr----
    Other Unsecured Loan ₹30 Cr----
Deferred Tax Assets / Liabilities ₹-12 Cr₹-35 Cr₹-37 Cr₹-36 Cr₹-8.05 Cr
    Deferred Tax Assets ₹28 Cr₹54 Cr₹55 Cr₹60 Cr₹31 Cr
    Deferred Tax Liability ₹16 Cr₹19 Cr₹18 Cr₹24 Cr₹23 Cr
Other Long Term Liabilities ₹63 Cr₹0.10 Cr₹25 Cr₹30 Cr₹36 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.81 Cr₹4.40 Cr₹7.02 Cr₹7.82 Cr₹7.08 Cr
Total Non-Current Liabilities ₹129 Cr₹32 Cr₹72 Cr₹116 Cr₹104 Cr
Current Liabilities -----
Trade Payables ₹130 Cr₹129 Cr₹96 Cr₹144 Cr₹147 Cr
    Sundry Creditors ₹93 Cr₹106 Cr₹82 Cr₹130 Cr₹147 Cr
    Acceptances ₹38 Cr₹23 Cr₹14 Cr₹15 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹86 Cr₹91 Cr₹68 Cr₹79 Cr₹72 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.78 Cr₹0.57 Cr--₹1.02 Cr
    Interest Accrued But Not Due ---₹0.70 Cr₹0.59 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹20 Cr----
    Current maturity - Others ₹3.00 Cr₹5.84 Cr₹5.69 Cr₹6.15 Cr₹5.98 Cr
    Other Liabilities ₹62 Cr₹85 Cr₹63 Cr₹72 Cr₹64 Cr
Short Term Borrowings ₹72 Cr₹99 Cr₹111 Cr₹119 Cr₹101 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹4.61 Cr₹46 Cr₹48 Cr₹49 Cr
    Working Capital Loans- Sec ₹43 Cr₹4.61 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-14 Cr₹90 Cr₹64 Cr₹72 Cr₹52 Cr
Short Term Provisions ₹1.32 Cr₹3.52 Cr₹2.62 Cr₹5.03 Cr₹7.19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.58 Cr₹2.95 Cr₹1.69 Cr₹3.99 Cr₹6.08 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.73 Cr₹0.57 Cr₹0.94 Cr₹1.04 Cr₹1.11 Cr
Total Current Liabilities ₹289 Cr₹322 Cr₹277 Cr₹348 Cr₹327 Cr
Total Liabilities ₹789 Cr₹747 Cr₹741 Cr₹822 Cr₹762 Cr
ASSETS
Gross Block ₹708 Cr₹634 Cr₹644 Cr₹615 Cr₹613 Cr
Less: Accumulated Depreciation ₹218 Cr₹199 Cr₹184 Cr₹144 Cr₹118 Cr
Less: Impairment of Assets -----
Net Block ₹491 Cr₹436 Cr₹460 Cr₹471 Cr₹495 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹16 Cr₹3.56 Cr₹2.09 Cr₹1.36 Cr
Non Current Investments ₹2.97 Cr₹3.19 Cr₹2.89 Cr₹16 Cr₹16 Cr
Long Term Investment ₹2.97 Cr₹3.19 Cr₹2.89 Cr₹16 Cr₹16 Cr
    Quoted ₹2.97 Cr₹3.18 Cr₹2.88 Cr₹2.92 Cr₹1.68 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹13 Cr₹15 Cr
Long Term Loans & Advances ₹24 Cr₹47 Cr₹37 Cr₹34 Cr₹52 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹551 Cr₹515 Cr₹516 Cr₹523 Cr₹565 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹98 Cr₹98 Cr₹106 Cr₹97 Cr₹91 Cr
    Raw Materials ₹15 Cr₹22 Cr₹26 Cr₹30 Cr₹27 Cr
    Work-in Progress ₹21 Cr₹19 Cr₹19 Cr₹12 Cr₹16 Cr
    Finished Goods ₹20 Cr₹17 Cr₹20 Cr₹15 Cr₹13 Cr
    Packing Materials -----
    Stores  and Spare ₹19 Cr₹0.70 Cr₹0.61 Cr₹15 Cr₹16 Cr
    Other Inventory ₹24 Cr₹39 Cr₹40 Cr₹25 Cr₹20 Cr
Sundry Debtors ₹118 Cr₹119 Cr₹97 Cr₹133 Cr₹81 Cr
    Debtors more than Six months ₹3.84 Cr₹1.05 Cr₹1.00 Cr₹2.77 Cr-
    Debtors Others ₹114 Cr₹118 Cr₹98 Cr₹133 Cr₹83 Cr
Cash and Bank ₹6.69 Cr₹1.50 Cr₹1.90 Cr₹32 Cr₹4.23 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.10 Cr₹0.09 Cr₹0.12 Cr
    Balances at Bank ₹6.66 Cr₹1.46 Cr₹1.80 Cr₹32 Cr₹4.11 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.71 Cr₹4.58 Cr₹7.27 Cr₹7.69 Cr₹1.87 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.07 Cr
    Prepaid Expenses ₹1.91 Cr₹3.03 Cr₹1.92 Cr₹1.41 Cr₹1.63 Cr
    Other current_assets ₹0.80 Cr₹1.55 Cr₹5.35 Cr₹6.28 Cr₹0.18 Cr
Short Term Loans and Advances ₹12 Cr₹9.99 Cr₹12 Cr₹29 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹5.61 Cr₹3.45 Cr₹8.72 Cr₹25 Cr₹13 Cr
    Advance income tax and TDS ----₹1.40 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.56 Cr₹6.54 Cr₹3.73 Cr₹3.22 Cr₹4.71 Cr
Total Current Assets ₹238 Cr₹233 Cr₹225 Cr₹299 Cr₹197 Cr
Net Current Assets (Including Current Investments) ₹-51 Cr₹-89 Cr₹-53 Cr₹-49 Cr₹-130 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹789 Cr₹747 Cr₹741 Cr₹822 Cr₹762 Cr
Contingent Liabilities ₹65 Cr₹57 Cr₹53 Cr₹56 Cr₹41 Cr
Total Debt ₹205 Cr₹205 Cr₹223 Cr₹274 Cr₹220 Cr
Book Value 167.85177.87177.05162.07149.67
Adjusted Book Value 167.85177.87177.05162.07149.67

Compare Balance Sheet of peers of UCAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UCAL ₹439.3 Cr -15.4% 17.2% 44.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹108,429.0 Cr -1.4% -4.8% 63.4% Stock Analytics
BOSCH ₹99,880.1 Cr -1.8% -2.3% 55.8% Stock Analytics
UNO MINDA ₹59,477.6 Cr 1.3% NA 55.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,227.4 Cr 2.6% -9.9% 3.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,599.6 Cr 2.1% -4.7% -22.8% Stock Analytics


UCAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UCAL

-15.4%

17.2%

44.8%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses