UCAL
|
UCAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹333 Cr | ₹349 Cr | ₹371 Cr | ₹369 Cr | ₹336 Cr |
Securities Premium | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Capital Reserves | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr |
Profit & Loss Account Balance | ₹127 Cr | ₹145 Cr | ₹175 Cr | ₹178 Cr | ₹147 Cr |
General Reserves | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
Other Reserves | ₹16 Cr | ₹14 Cr | ₹6.20 Cr | ₹1.45 Cr | ₹-1.16 Cr |
Reserve excluding Revaluation Reserve | ₹333 Cr | ₹349 Cr | ₹371 Cr | ₹369 Cr | ₹336 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹355 Cr | ₹371 Cr | ₹393 Cr | ₹392 Cr | ₹358 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹56 Cr | ₹46 Cr | ₹62 Cr | ₹77 Cr | ₹114 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹55 Cr | ₹62 Cr | ₹27 Cr | ₹76 Cr | ₹99 Cr |
Term Loans - Institutions | ₹17 Cr | ₹10 Cr | - | - | - |
Other Secured | ₹-17 Cr | ₹-26 Cr | ₹35 Cr | ₹1.23 Cr | ₹15 Cr |
Unsecured Loans | ₹32 Cr | ₹28 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹9.00 Cr | ₹9.00 Cr | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹23 Cr | ₹19 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-5.32 Cr | ₹-12 Cr | ₹-35 Cr | ₹-37 Cr | ₹-36 Cr |
Deferred Tax Assets | ₹21 Cr | ₹28 Cr | ₹54 Cr | ₹55 Cr | ₹60 Cr |
Deferred Tax Liability | ₹16 Cr | ₹16 Cr | ₹19 Cr | ₹18 Cr | ₹24 Cr |
Other Long Term Liabilities | ₹63 Cr | ₹63 Cr | ₹0.10 Cr | ₹25 Cr | ₹30 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.45 Cr | ₹4.81 Cr | ₹4.40 Cr | ₹7.02 Cr | ₹7.82 Cr |
Total Non-Current Liabilities | ₹153 Cr | ₹129 Cr | ₹32 Cr | ₹72 Cr | ₹116 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹132 Cr | ₹130 Cr | ₹129 Cr | ₹96 Cr | ₹144 Cr |
Sundry Creditors | ₹131 Cr | ₹93 Cr | ₹106 Cr | ₹82 Cr | ₹130 Cr |
Acceptances | ₹0.87 Cr | ₹38 Cr | ₹23 Cr | ₹14 Cr | ₹15 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹63 Cr | ₹66 Cr | ₹91 Cr | ₹68 Cr | ₹79 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹0.57 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | ₹0.70 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹11 Cr | ₹11 Cr | - | - | - |
Current maturity - Others | ₹3.32 Cr | ₹3.00 Cr | ₹5.84 Cr | ₹5.69 Cr | ₹6.15 Cr |
Other Liabilities | ₹49 Cr | ₹52 Cr | ₹85 Cr | ₹63 Cr | ₹72 Cr |
Short Term Borrowings | ₹132 Cr | ₹92 Cr | ₹99 Cr | ₹111 Cr | ₹119 Cr |
Secured ST Loans repayable on Demands | - | - | ₹4.61 Cr | ₹46 Cr | ₹48 Cr |
Working Capital Loans- Sec | - | - | ₹4.61 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹132 Cr | ₹92 Cr | ₹90 Cr | ₹64 Cr | ₹72 Cr |
Short Term Provisions | ₹2.08 Cr | ₹1.32 Cr | ₹3.52 Cr | ₹2.62 Cr | ₹5.03 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.20 Cr | ₹0.58 Cr | ₹2.95 Cr | ₹1.69 Cr | ₹3.99 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.88 Cr | ₹0.73 Cr | ₹0.57 Cr | ₹0.94 Cr | ₹1.04 Cr |
Total Current Liabilities | ₹330 Cr | ₹289 Cr | ₹322 Cr | ₹277 Cr | ₹348 Cr |
Total Liabilities | ₹837 Cr | ₹789 Cr | ₹747 Cr | ₹741 Cr | ₹822 Cr |
ASSETS | |||||
Gross Block | ₹720 Cr | ₹708 Cr | ₹634 Cr | ₹644 Cr | ₹615 Cr |
Less: Accumulated Depreciation | ₹254 Cr | ₹218 Cr | ₹199 Cr | ₹184 Cr | ₹144 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹466 Cr | ₹491 Cr | ₹436 Cr | ₹460 Cr | ₹471 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹27 Cr | ₹21 Cr | ₹16 Cr | ₹3.56 Cr | ₹2.09 Cr |
Non Current Investments | ₹3.66 Cr | ₹2.97 Cr | ₹3.19 Cr | ₹2.89 Cr | ₹16 Cr |
Long Term Investment | ₹3.66 Cr | ₹2.97 Cr | ₹3.19 Cr | ₹2.89 Cr | ₹16 Cr |
Quoted | ₹3.66 Cr | ₹2.97 Cr | ₹3.18 Cr | ₹2.88 Cr | ₹2.92 Cr |
Unquoted | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹13 Cr |
Long Term Loans & Advances | ₹26 Cr | ₹24 Cr | ₹47 Cr | ₹37 Cr | ₹34 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹534 Cr | ₹551 Cr | ₹515 Cr | ₹516 Cr | ₹523 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹131 Cr | ₹98 Cr | ₹98 Cr | ₹106 Cr | ₹97 Cr |
Raw Materials | ₹40 Cr | ₹15 Cr | ₹22 Cr | ₹26 Cr | ₹30 Cr |
Work-in Progress | ₹29 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹12 Cr |
Finished Goods | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹20 Cr | ₹15 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹19 Cr | ₹19 Cr | ₹0.70 Cr | ₹0.61 Cr | ₹15 Cr |
Other Inventory | ₹22 Cr | ₹24 Cr | ₹39 Cr | ₹40 Cr | ₹25 Cr |
Sundry Debtors | ₹111 Cr | ₹118 Cr | ₹119 Cr | ₹97 Cr | ₹133 Cr |
Debtors more than Six months | ₹3.44 Cr | ₹3.84 Cr | ₹1.05 Cr | ₹1.00 Cr | ₹2.77 Cr |
Debtors Others | ₹107 Cr | ₹114 Cr | ₹118 Cr | ₹98 Cr | ₹133 Cr |
Cash and Bank | ₹40 Cr | ₹6.69 Cr | ₹1.50 Cr | ₹1.90 Cr | ₹32 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.09 Cr |
Balances at Bank | ₹40 Cr | ₹6.66 Cr | ₹1.46 Cr | ₹1.80 Cr | ₹32 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.57 Cr | ₹2.71 Cr | ₹4.58 Cr | ₹7.27 Cr | ₹7.69 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.51 Cr | ₹1.91 Cr | ₹3.03 Cr | ₹1.92 Cr | ₹1.41 Cr |
Other current_assets | ₹0.06 Cr | ₹0.80 Cr | ₹1.55 Cr | ₹5.35 Cr | ₹6.28 Cr |
Short Term Loans and Advances | ₹18 Cr | ₹12 Cr | ₹9.99 Cr | ₹12 Cr | ₹29 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹9.01 Cr | ₹3.45 Cr | ₹8.72 Cr | ₹25 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.33 Cr | ₹3.16 Cr | ₹6.54 Cr | ₹3.73 Cr | ₹3.22 Cr |
Total Current Assets | ₹303 Cr | ₹238 Cr | ₹233 Cr | ₹225 Cr | ₹299 Cr |
Net Current Assets (Including Current Investments) | ₹-27 Cr | ₹-51 Cr | ₹-89 Cr | ₹-53 Cr | ₹-49 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹837 Cr | ₹789 Cr | ₹747 Cr | ₹741 Cr | ₹822 Cr |
Contingent Liabilities | ₹60 Cr | ₹65 Cr | ₹57 Cr | ₹53 Cr | ₹56 Cr |
Total Debt | ₹251 Cr | ₹205 Cr | ₹205 Cr | ₹223 Cr | ₹274 Cr |
Book Value | 160.40 | 167.85 | 177.87 | 177.05 | 162.07 |
Adjusted Book Value | 160.40 | 167.85 | 177.87 | 177.05 | 162.07 |
Compare Balance Sheet of peers of UCAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UCAL | ₹305.4 Cr | -2.5% | 0.8% | -31.8% | Stock Analytics | |
BOSCH | ₹117,560.0 Cr | -2.8% | 3.3% | 15.4% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,983.0 Cr | 9.3% | 18.1% | -14.3% | Stock Analytics | |
UNO MINDA | ₹76,134.5 Cr | 4.1% | 15% | 26.7% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹41,044.0 Cr | -4% | 11.9% | 16% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹26,901.9 Cr | -3.8% | -4.2% | -40.3% | Stock Analytics |
UCAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UCAL | -2.5% |
0.8% |
-31.8% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses