Home > Balance Sheet > TVS SUPPLY CHAIN SOLUTIONS

TVS SUPPLY CHAIN SOLUTIONS
Balance Sheet

COMMUNITY POLL
for TVS SUPPLY CHAIN SOLUTIONS
Please provide your vote to see the results

TVS SUPPLY CHAIN SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹44 Cr₹36 Cr₹36 Cr₹42 Cr₹39 Cr
    Equity - Authorised ₹58 Cr₹58 Cr₹59 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹44 Cr₹37 Cr₹36 Cr₹32 Cr₹32 Cr
    Equity Paid Up ₹44 Cr₹36 Cr₹36 Cr₹32 Cr₹32 Cr
    Equity Shares Forfeited ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up --₹0.12 Cr₹10 Cr₹6.86 Cr
    Face Value ₹1.00₹1.00₹1.00₹10.00₹10.00
Share Warrants & Outstandings ₹36 Cr₹55 Cr₹34 Cr₹30 Cr₹11 Cr
Total Reserves ₹1,735 Cr₹632 Cr₹644 Cr₹418 Cr₹461 Cr
    Securities Premium ₹2,593 Cr₹1,329 Cr₹1,329 Cr₹866 Cr₹870 Cr
    Capital Reserves ₹5.29 Cr₹5.29 Cr₹5.29 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹-789 Cr₹-618 Cr₹-657 Cr₹-455 Cr₹-419 Cr
    General Reserves ₹2.59 Cr₹2.59 Cr₹2.59 Cr₹2.59 Cr₹2.59 Cr
    Other Reserves ₹-76 Cr₹-87 Cr₹-36 Cr₹4.04 Cr₹7.18 Cr
Reserve excluding Revaluation Reserve ₹1,735 Cr₹632 Cr₹644 Cr₹418 Cr₹461 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,815 Cr₹724 Cr₹714 Cr₹491 Cr₹511 Cr
Minority Interest ₹30 Cr₹36 Cr₹40 Cr₹40 Cr₹80 Cr
Long-Term Borrowings -----
Secured Loans ₹2.75 Cr₹499 Cr₹735 Cr₹941 Cr₹959 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.01 Cr₹817 Cr₹735 Cr₹941 Cr₹997 Cr
    Term Loans - Institutions ---₹0.01 Cr₹0.02 Cr
    Other Secured ₹-2.26 Cr₹-319 Cr--₹-38 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-91 Cr₹-31 Cr₹22 Cr₹-2.39 Cr₹18 Cr
    Deferred Tax Assets ₹164 Cr₹139 Cr₹153 Cr₹144 Cr₹73 Cr
    Deferred Tax Liability ₹72 Cr₹108 Cr₹176 Cr₹141 Cr₹92 Cr
Other Long Term Liabilities ₹995 Cr₹1,005 Cr₹948 Cr₹913 Cr₹955 Cr
Long Term Trade Payables -----
Long Term Provisions ₹56 Cr₹53 Cr₹43 Cr₹36 Cr₹18 Cr
Total Non-Current Liabilities ₹963 Cr₹1,526 Cr₹1,749 Cr₹1,888 Cr₹1,951 Cr
Current Liabilities -----
Trade Payables ₹1,368 Cr₹1,427 Cr₹1,453 Cr₹1,154 Cr₹1,013 Cr
    Sundry Creditors ₹1,368 Cr₹1,427 Cr₹1,453 Cr₹1,154 Cr₹1,013 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹669 Cr₹1,143 Cr₹863 Cr₹653 Cr₹585 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹16 Cr₹21 Cr₹9.67 Cr₹12 Cr
    Interest Accrued But Not Due ₹0.27 Cr₹1.80 Cr₹0.93 Cr₹1.29 Cr₹4.93 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹6.77 Cr
    Other Liabilities ₹653 Cr₹1,124 Cr₹841 Cr₹642 Cr₹561 Cr
Short Term Borrowings ₹789 Cr₹1,172 Cr₹789 Cr₹555 Cr₹1,163 Cr
    Secured ST Loans repayable on Demands ₹712 Cr₹541 Cr₹444 Cr₹303 Cr₹690 Cr
    Working Capital Loans- Sec ₹712 Cr₹541 Cr₹443 Cr₹302 Cr₹607 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-636 Cr₹90 Cr₹-98 Cr₹-50 Cr₹-135 Cr
Short Term Provisions ₹45 Cr₹59 Cr₹46 Cr₹35 Cr₹26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹28 Cr₹12 Cr₹2.08 Cr₹1.47 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹27 Cr₹30 Cr₹34 Cr₹33 Cr₹25 Cr
Total Current Liabilities ₹2,872 Cr₹3,801 Cr₹3,151 Cr₹2,397 Cr₹2,786 Cr
Total Liabilities ₹5,679 Cr₹6,087 Cr₹5,654 Cr₹4,866 Cr₹5,377 Cr
ASSETS
Gross Block ₹3,613 Cr₹3,071 Cr₹3,129 Cr₹3,202 Cr₹3,099 Cr
Less: Accumulated Depreciation ₹1,263 Cr₹775 Cr₹987 Cr₹1,214 Cr₹1,065 Cr
Less: Impairment of Assets -----
Net Block ₹2,350 Cr₹2,296 Cr₹2,141 Cr₹1,987 Cr₹2,034 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.86 Cr₹14 Cr₹3.35 Cr₹7.18 Cr₹8.21 Cr
Non Current Investments ₹93 Cr₹105 Cr₹100 Cr₹98 Cr₹40 Cr
Long Term Investment ₹93 Cr₹105 Cr₹100 Cr₹98 Cr₹40 Cr
    Quoted -----
    Unquoted ₹120 Cr₹132 Cr₹127 Cr₹125 Cr₹65 Cr
Long Term Loans & Advances ₹101 Cr₹181 Cr₹142 Cr₹122 Cr₹123 Cr
Other Non Current Assets ₹4.09 Cr₹15 Cr₹13 Cr₹32 Cr₹18 Cr
Total Non-Current Assets ₹2,560 Cr₹2,632 Cr₹2,408 Cr₹2,255 Cr₹2,223 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹14 Cr₹11 Cr
    Quoted -----
    Unquoted ---₹14 Cr₹11 Cr
Inventories ₹387 Cr₹345 Cr₹292 Cr₹228 Cr₹170 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials ₹3.37 Cr₹1.64 Cr₹2.71 Cr₹1.68 Cr₹2.82 Cr
    Stores  and Spare ₹2.64 Cr₹3.07 Cr₹2.58 Cr₹1.99 Cr₹1.69 Cr
    Other Inventory ₹381 Cr₹340 Cr₹286 Cr₹224 Cr₹165 Cr
Sundry Debtors ₹1,403 Cr₹1,228 Cr₹1,307 Cr₹1,160 Cr₹1,307 Cr
    Debtors more than Six months ₹259 Cr₹190 Cr₹182 Cr-₹75 Cr
    Debtors Others ₹1,280 Cr₹1,186 Cr₹1,254 Cr₹1,259 Cr₹1,307 Cr
Cash and Bank ₹597 Cr₹1,172 Cr₹1,005 Cr₹566 Cr₹1,147 Cr
    Cash in hand ₹0.45 Cr₹0.46 Cr₹0.54 Cr₹0.65 Cr₹0.75 Cr
    Balances at Bank ₹596 Cr₹1,172 Cr₹999 Cr₹565 Cr₹1,146 Cr
    Other cash and bank balances --₹5.18 Cr₹0.05 Cr₹0.15 Cr
Other Current Assets ₹83 Cr₹116 Cr₹122 Cr₹110 Cr₹97 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹64 Cr₹103 Cr₹108 Cr₹93 Cr₹85 Cr
    Other current_assets ₹18 Cr₹12 Cr₹14 Cr₹18 Cr₹12 Cr
Short Term Loans and Advances ₹650 Cr₹593 Cr₹520 Cr₹474 Cr₹359 Cr
    Advances recoverable in cash or in kind ₹512 Cr₹435 Cr₹412 Cr₹358 Cr₹270 Cr
    Advance income tax and TDS ₹31 Cr₹44 Cr₹17 Cr₹42 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹107 Cr₹115 Cr₹91 Cr₹75 Cr₹78 Cr
Total Current Assets ₹3,119 Cr₹3,454 Cr₹3,246 Cr₹2,552 Cr₹3,091 Cr
Net Current Assets (Including Current Investments) ₹247 Cr₹-346 Cr₹95 Cr₹155 Cr₹305 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,679 Cr₹6,087 Cr₹5,654 Cr₹4,866 Cr₹5,377 Cr
Contingent Liabilities ₹116 Cr₹56 Cr₹45 Cr₹176 Cr₹160 Cr
Total Debt ₹794 Cr₹1,990 Cr₹1,764 Cr₹1,548 Cr₹2,186 Cr
Book Value -18.3718.75141.75155.21
Adjusted Book Value 40.4218.3718.7514.1815.52

Compare Balance Sheet of peers of TVS SUPPLY CHAIN SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS SUPPLY CHAIN SOLUTIONS ₹5,812.8 Cr -3.7% -19.9% -22% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹41,121.3 Cr -5.2% -12.6% -26.1% Stock Analytics
AEGIS LOGISTICS ₹25,210.6 Cr -10.3% -10.4% 87.8% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,864.2 Cr -2.5% -5.3% 21.7% Stock Analytics
GATEWAY DISTRIPARKS ₹3,565.5 Cr -4.1% -9.9% -34.5% Stock Analytics
ALLCARGO LOGISTICS ₹3,362.1 Cr -13% -24.4% -50.1% Stock Analytics


TVS SUPPLY CHAIN SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS SUPPLY CHAIN SOLUTIONS

-3.7%

-19.9%

-22%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses