TVS ELECTRONICS
|
TVS ELECTRONICS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹80 Cr | ₹83 Cr | ₹74 Cr | ₹63 Cr | ₹62 Cr |
Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Capital Reserves | ₹0.65 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr |
Profit & Loss Account Balance | ₹60 Cr | ₹63 Cr | ₹54 Cr | ₹43 Cr | ₹42 Cr |
General Reserves | ₹4.05 Cr | ₹4.05 Cr | ₹4.05 Cr | ₹4.05 Cr | ₹4.05 Cr |
Other Reserves | ₹0.27 Cr | ₹0.14 Cr | ₹0.29 Cr | ₹0.38 Cr | ₹0.28 Cr |
Reserve excluding Revaluation Reserve | ₹80 Cr | ₹83 Cr | ₹74 Cr | ₹63 Cr | ₹62 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹99 Cr | ₹102 Cr | ₹93 Cr | ₹82 Cr | ₹81 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹15 Cr | ₹6.19 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15 Cr | ₹6.19 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.95 Cr | ₹-1.18 Cr | ₹-1.02 Cr | ₹-0.26 Cr | ₹0.02 Cr |
Deferred Tax Assets | ₹3.93 Cr | ₹3.22 Cr | ₹1.59 Cr | ₹1.63 Cr | ₹1.26 Cr |
Deferred Tax Liability | ₹1.98 Cr | ₹2.04 Cr | ₹0.57 Cr | ₹1.37 Cr | ₹1.28 Cr |
Other Long Term Liabilities | ₹0.74 Cr | ₹3.03 Cr | ₹2.87 Cr | ₹3.65 Cr | ₹6.30 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.22 Cr | - | ₹1.62 Cr | ₹1.30 Cr | ₹1.37 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹8.04 Cr | ₹3.47 Cr | ₹4.69 Cr | ₹7.69 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹72 Cr | ₹68 Cr | ₹68 Cr | ₹60 Cr | ₹53 Cr |
Sundry Creditors | ₹72 Cr | ₹68 Cr | ₹68 Cr | ₹60 Cr | ₹53 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹24 Cr | ₹30 Cr | ₹24 Cr | ₹16 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.19 Cr | ₹9.04 Cr | - | ₹3.00 Cr | ₹1.25 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹21 Cr | ₹21 Cr | ₹24 Cr | ₹13 Cr | ₹14 Cr |
Short Term Borrowings | ₹22 Cr | ₹3.25 Cr | ₹3.76 Cr | - | ₹14 Cr |
Secured ST Loans repayable on Demands | ₹22 Cr | ₹3.25 Cr | ₹3.76 Cr | - | ₹14 Cr |
Working Capital Loans- Sec | ₹18 Cr | ₹1.82 Cr | - | - | ₹14 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-18 Cr | ₹-1.82 Cr | - | - | ₹-14 Cr |
Short Term Provisions | ₹12 Cr | ₹8.90 Cr | ₹9.67 Cr | ₹6.47 Cr | ₹7.27 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹1.30 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹8.90 Cr | ₹8.37 Cr | ₹6.47 Cr | ₹7.27 Cr |
Total Current Liabilities | ₹130 Cr | ₹110 Cr | ₹106 Cr | ₹83 Cr | ₹90 Cr |
Total Liabilities | ₹242 Cr | ₹220 Cr | ₹202 Cr | ₹169 Cr | ₹178 Cr |
ASSETS | |||||
Gross Block | ₹144 Cr | ₹111 Cr | ₹102 Cr | ₹98 Cr | ₹100 Cr |
Less: Accumulated Depreciation | ₹87 Cr | ₹77 Cr | ₹75 Cr | ₹68 Cr | ₹63 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹57 Cr | ₹34 Cr | ₹26 Cr | ₹29 Cr | ₹37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.03 Cr | ₹1.77 Cr | ₹0.21 Cr | - | - |
Non Current Investments | ₹1.29 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹1.10 Cr | ₹0.96 Cr |
Long Term Investment | ₹1.29 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹1.10 Cr | ₹0.96 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.29 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹1.10 Cr | ₹0.96 Cr |
Long Term Loans & Advances | ₹5.95 Cr | ₹27 Cr | ₹26 Cr | ₹29 Cr | ₹30 Cr |
Other Non Current Assets | ₹0.09 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.33 Cr |
Total Non-Current Assets | ₹65 Cr | ₹66 Cr | ₹55 Cr | ₹63 Cr | ₹69 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹25 Cr | ₹11 Cr | ₹34 Cr | ₹16 Cr | ₹0.19 Cr |
Quoted | ₹25 Cr | ₹11 Cr | ₹34 Cr | ₹16 Cr | ₹0.19 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹55 Cr | ₹62 Cr | ₹47 Cr | ₹37 Cr | ₹31 Cr |
Raw Materials | ₹21 Cr | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹3.71 Cr | ₹5.73 Cr | ₹1.57 Cr | ₹3.49 Cr | ₹3.78 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹31 Cr | ₹31 Cr | ₹27 Cr | ₹17 Cr | ₹15 Cr |
Sundry Debtors | ₹63 Cr | ₹46 Cr | ₹35 Cr | ₹28 Cr | ₹43 Cr |
Debtors more than Six months | ₹8.32 Cr | ₹9.31 Cr | ₹5.49 Cr | ₹5.14 Cr | ₹3.20 Cr |
Debtors Others | ₹60 Cr | ₹41 Cr | ₹33 Cr | ₹27 Cr | ₹41 Cr |
Cash and Bank | ₹4.38 Cr | ₹11 Cr | ₹11 Cr | ₹8.59 Cr | ₹14 Cr |
Cash in hand | - | - | - | ₹0.03 Cr | ₹0.07 Cr |
Balances at Bank | ₹4.38 Cr | ₹11 Cr | ₹11 Cr | ₹8.56 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.59 Cr | ₹1.71 Cr | ₹1.41 Cr | ₹1.35 Cr | ₹6.65 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.10 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹2.06 Cr | ₹0.86 Cr | ₹0.55 Cr | ₹0.43 Cr | ₹0.56 Cr |
Other current_assets | ₹0.43 Cr | ₹0.76 Cr | ₹0.85 Cr | ₹0.89 Cr | ₹6.07 Cr |
Short Term Loans and Advances | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹26 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹6.39 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.63 Cr | ₹4.99 Cr | ₹2.82 Cr | ₹3.54 Cr | ₹8.45 Cr |
Total Current Assets | ₹178 Cr | ₹154 Cr | ₹147 Cr | ₹107 Cr | ₹109 Cr |
Net Current Assets (Including Current Investments) | ₹48 Cr | ₹44 Cr | ₹41 Cr | ₹24 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹242 Cr | ₹220 Cr | ₹202 Cr | ₹169 Cr | ₹178 Cr |
Contingent Liabilities | ₹56 Cr | ₹3.21 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹2.42 Cr |
Total Debt | ₹37 Cr | ₹9.44 Cr | ₹3.76 Cr | - | ₹14 Cr |
Book Value | - | 54.58 | 49.66 | 43.86 | 43.23 |
Adjusted Book Value | 52.97 | 54.59 | 49.66 | 43.86 | 43.23 |
Compare Balance Sheet of peers of TVS ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TVS ELECTRONICS | ₹732.3 Cr | 5.2% | 0.1% | 14% | Stock Analytics | |
ADANI ENTERPRISES | ₹338,042.0 Cr | 1.1% | -7.7% | 33% | Stock Analytics | |
REDINGTON | ₹14,928.0 Cr | 1% | 4.9% | 33.1% | Stock Analytics | |
HONASA CONSUMER | ₹12,403.4 Cr | -2.2% | -9.9% | 12.4% | Stock Analytics | |
MMTC | ₹11,772.0 Cr | 1.8% | -7.4% | 51.1% | Stock Analytics | |
MSTC | ₹4,485.2 Cr | -1% | -9.1% | 51.4% | Stock Analytics |
TVS ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TVS ELECTRONICS | 5.2% |
0.1% |
14% |
SENSEX | -0.3% |
-2.4% |
22.4% |
You may also like the below Video Courses