TRIVENI ENGINEERING & INDUSTRIES
|
TRIVENI ENGINEERING & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹26 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,879 Cr | ₹2,643 Cr | ₹1,889 Cr | ₹1,531 Cr | ₹1,314 Cr |
Securities Premium | - | - | ₹84 Cr | ₹84 Cr | ₹165 Cr |
Capital Reserves | ₹29 Cr | ₹29 Cr | ₹33 Cr | ₹29 Cr | ₹27 Cr |
Profit & Loss Account Balance | ₹2,820 Cr | ₹2,595 Cr | ₹1,254 Cr | ₹902 Cr | ₹608 Cr |
General Reserves | - | - | ₹499 Cr | ₹499 Cr | ₹499 Cr |
Other Reserves | ₹31 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
Reserve excluding Revaluation Reserve | ₹2,879 Cr | ₹2,643 Cr | ₹1,889 Cr | ₹1,531 Cr | ₹1,314 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,901 Cr | ₹2,665 Cr | ₹1,913 Cr | ₹1,556 Cr | ₹1,339 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹249 Cr | ₹222 Cr | ₹319 Cr | ₹309 Cr | ₹444 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹344 Cr | ₹297 Cr | ₹295 Cr | ₹199 Cr | ₹301 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-95 Cr | ₹-74 Cr | ₹25 Cr | ₹110 Cr | ₹142 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹121 Cr | ₹108 Cr | ₹135 Cr | ₹134 Cr | ₹78 Cr |
Deferred Tax Assets | ₹28 Cr | ₹30 Cr | ₹38 Cr | ₹33 Cr | ₹83 Cr |
Deferred Tax Liability | ₹148 Cr | ₹138 Cr | ₹173 Cr | ₹167 Cr | ₹161 Cr |
Other Long Term Liabilities | ₹38 Cr | ₹46 Cr | ₹15 Cr | ₹20 Cr | ₹31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹22 Cr | ₹34 Cr | ₹52 Cr | ₹48 Cr |
Total Non-Current Liabilities | ₹423 Cr | ₹399 Cr | ₹503 Cr | ₹515 Cr | ₹601 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹357 Cr | ₹415 Cr | ₹351 Cr | ₹624 Cr | ₹756 Cr |
Sundry Creditors | ₹357 Cr | ₹415 Cr | ₹351 Cr | ₹624 Cr | ₹756 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹333 Cr | ₹406 Cr | ₹361 Cr | ₹307 Cr | ₹366 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹57 Cr | ₹80 Cr | ₹49 Cr | ₹52 Cr | ₹57 Cr |
Interest Accrued But Not Due | ₹0.35 Cr | ₹0.72 Cr | ₹1.14 Cr | ₹0.98 Cr | ₹2.09 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹276 Cr | ₹325 Cr | ₹311 Cr | ₹254 Cr | ₹307 Cr |
Short Term Borrowings | ₹1,047 Cr | ₹524 Cr | ₹1,108 Cr | ₹562 Cr | ₹943 Cr |
Secured ST Loans repayable on Demands | ₹1,047 Cr | ₹524 Cr | ₹1,058 Cr | ₹562 Cr | ₹943 Cr |
Working Capital Loans- Sec | ₹1,047 Cr | ₹524 Cr | ₹1,058 Cr | ₹562 Cr | ₹943 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1,047 Cr | ₹-524 Cr | ₹-1,008 Cr | ₹-562 Cr | ₹-943 Cr |
Short Term Provisions | ₹58 Cr | ₹45 Cr | ₹62 Cr | ₹56 Cr | ₹41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹1.00 Cr | ₹13 Cr | ₹19 Cr | ₹8.87 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹45 Cr | ₹44 Cr | ₹48 Cr | ₹37 Cr | ₹32 Cr |
Total Current Liabilities | ₹1,794 Cr | ₹1,390 Cr | ₹1,882 Cr | ₹1,549 Cr | ₹2,106 Cr |
Total Liabilities | ₹5,118 Cr | ₹4,454 Cr | ₹4,297 Cr | ₹3,620 Cr | ₹4,046 Cr |
ASSETS | |||||
Gross Block | ₹2,135 Cr | ₹1,991 Cr | ₹1,510 Cr | ₹1,433 Cr | ₹1,374 Cr |
Less: Accumulated Depreciation | ₹631 Cr | ₹533 Cr | ₹444 Cr | ₹372 Cr | ₹299 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,504 Cr | ₹1,458 Cr | ₹1,065 Cr | ₹1,061 Cr | ₹1,075 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹226 Cr | ₹28 Cr | ₹257 Cr | ₹22 Cr | ₹26 Cr |
Non Current Investments | ₹55 Cr | ₹6.16 Cr | ₹193 Cr | ₹146 Cr | ₹142 Cr |
Long Term Investment | ₹55 Cr | ₹6.16 Cr | ₹193 Cr | ₹146 Cr | ₹142 Cr |
Quoted | ₹52 Cr | ₹5.96 Cr | ₹193 Cr | ₹144 Cr | ₹119 Cr |
Unquoted | ₹2.82 Cr | ₹0.20 Cr | ₹0.48 Cr | ₹1.66 Cr | ₹23 Cr |
Long Term Loans & Advances | ₹216 Cr | ₹198 Cr | ₹202 Cr | ₹158 Cr | ₹137 Cr |
Other Non Current Assets | ₹14 Cr | ₹8.00 Cr | ₹8.02 Cr | ₹7.53 Cr | ₹3.22 Cr |
Total Non-Current Assets | ₹2,027 Cr | ₹1,711 Cr | ₹1,738 Cr | ₹1,406 Cr | ₹1,395 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹2,420 Cr | ₹1,996 Cr | ₹2,037 Cr | ₹1,734 Cr | ₹1,912 Cr |
Raw Materials | ₹87 Cr | ₹76 Cr | ₹44 Cr | ₹39 Cr | ₹30 Cr |
Work-in Progress | ₹40 Cr | ₹47 Cr | ₹28 Cr | ₹26 Cr | ₹34 Cr |
Finished Goods | ₹2,216 Cr | ₹1,793 Cr | ₹1,897 Cr | ₹1,597 Cr | ₹1,800 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹70 Cr | ₹79 Cr | ₹67 Cr | ₹53 Cr | ₹44 Cr |
Other Inventory | ₹6.74 Cr | ₹1.05 Cr | ₹1.22 Cr | ₹19 Cr | ₹4.16 Cr |
Sundry Debtors | ₹345 Cr | ₹392 Cr | ₹267 Cr | ₹208 Cr | ₹268 Cr |
Debtors more than Six months | ₹52 Cr | ₹55 Cr | ₹40 Cr | ₹50 Cr | - |
Debtors Others | ₹294 Cr | ₹339 Cr | ₹228 Cr | ₹160 Cr | ₹269 Cr |
Cash and Bank | ₹78 Cr | ₹80 Cr | ₹28 Cr | ₹13 Cr | ₹33 Cr |
Cash in hand | ₹0.03 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.28 Cr |
Balances at Bank | ₹78 Cr | ₹79 Cr | ₹28 Cr | ₹12 Cr | ₹32 Cr |
Other cash and bank balances | - | - | - | ₹0.40 Cr | ₹0.61 Cr |
Other Current Assets | ₹204 Cr | ₹208 Cr | ₹173 Cr | ₹184 Cr | ₹395 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹5.51 Cr | ₹5.52 Cr | ₹0.51 Cr | ₹0.18 Cr | ₹0.35 Cr |
Prepaid Expenses | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹7.97 Cr | ₹8.18 Cr |
Other current_assets | ₹183 Cr | ₹190 Cr | ₹158 Cr | ₹176 Cr | ₹386 Cr |
Short Term Loans and Advances | ₹43 Cr | ₹66 Cr | ₹53 Cr | ₹67 Cr | ₹42 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹17 Cr | ₹8.63 Cr | ₹12 Cr | ₹13 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹27 Cr | ₹48 Cr | ₹45 Cr | ₹55 Cr | ₹30 Cr |
Total Current Assets | ₹3,089 Cr | ₹2,742 Cr | ₹2,558 Cr | ₹2,206 Cr | ₹2,650 Cr |
Net Current Assets (Including Current Investments) | ₹1,295 Cr | ₹1,352 Cr | ₹676 Cr | ₹657 Cr | ₹544 Cr |
Miscellaneous Expenses not written off | ₹1.05 Cr | ₹1.46 Cr | ₹1.56 Cr | ₹0.92 Cr | ₹1.01 Cr |
Total Assets | ₹5,118 Cr | ₹4,454 Cr | ₹4,297 Cr | ₹3,620 Cr | ₹4,046 Cr |
Contingent Liabilities | ₹162 Cr | ₹158 Cr | ₹72 Cr | ₹74 Cr | ₹106 Cr |
Total Debt | ₹1,411 Cr | ₹911 Cr | ₹1,560 Cr | ₹977 Cr | ₹1,530 Cr |
Book Value | 132.48 | 121.69 | 79.06 | 64.31 | 53.95 |
Adjusted Book Value | 132.48 | 121.69 | 79.06 | 64.31 | 53.95 |
Compare Balance Sheet of peers of TRIVENI ENGINEERING & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRIVENI ENGINEERING & INDUSTRIES | ₹8,612.6 Cr | 7.7% | -2.5% | 3.3% | Stock Analytics | |
EID PARRY (INDIA) | ₹15,185.5 Cr | 4.2% | 10.8% | 75.5% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹11,423.6 Cr | 7.4% | -7.8% | 19.6% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹9,033.3 Cr | 7% | 3.4% | -19.4% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,346.2 Cr | 1.6% | -6.2% | 32.6% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹4,145.0 Cr | 4.3% | -3.2% | -3.9% | Stock Analytics |
TRIVENI ENGINEERING & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRIVENI ENGINEERING & INDUSTRIES | 7.7% |
-2.5% |
3.3% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses