TRANSRAIL LIGHTING
|
TRANSRAIL LIGHTING Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹7.57 Cr | ₹4.20 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹7.57 Cr | ₹4.20 Cr |
Equity Paid Up | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹7.57 Cr | ₹4.20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.01 Cr | - | ₹1.40 Cr | ₹1.40 Cr | ₹0.43 Cr |
Total Reserves | ₹1,113 Cr | ₹749 Cr | ₹639 Cr | ₹559 Cr | ₹434 Cr |
Securities Premium | ₹227 Cr | ₹89 Cr | ₹88 Cr | ₹72 Cr | ₹49 Cr |
Capital Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Profit & Loss Account Balance | ₹827 Cr | ₹594 Cr | ₹485 Cr | ₹420 Cr | ₹316 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-2.29 Cr | ₹3.48 Cr | ₹3.68 Cr | ₹3.85 Cr | ₹7.19 Cr |
Reserve excluding Revaluation Reserve | ₹1,113 Cr | ₹749 Cr | ₹639 Cr | ₹559 Cr | ₹434 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,139 Cr | ₹771 Cr | ₹663 Cr | ₹568 Cr | ₹439 Cr |
Minority Interest | - | - | - | - | ₹0.20 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹81 Cr | ₹120 Cr | ₹118 Cr | ₹98 Cr | ₹130 Cr |
Non Convertible Debentures | - | - | ₹0.39 Cr | ₹1.80 Cr | ₹2.75 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.65 Cr | ₹5.70 Cr | ₹11 Cr | ₹44 Cr | ₹80 Cr |
Term Loans - Institutions | ₹37 Cr | ₹67 Cr | ₹38 Cr | - | - |
Other Secured | ₹38 Cr | ₹47 Cr | ₹68 Cr | ₹53 Cr | ₹47 Cr |
Unsecured Loans | - | - | - | - | ₹1.86 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹1.96 Cr |
Other Unsecured Loan | - | - | - | - | ₹-0.10 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | ₹-0.04 Cr |
Deferred Tax Assets | ₹32 Cr | ₹32 Cr | ₹30 Cr | - | ₹0.04 Cr |
Deferred Tax Liability | ₹32 Cr | ₹32 Cr | ₹30 Cr | - | - |
Other Long Term Liabilities | ₹74 Cr | ₹65 Cr | ₹57 Cr | ₹55 Cr | ₹49 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.11 Cr | ₹4.31 Cr | ₹4.40 Cr | ₹3.96 Cr | ₹2.59 Cr |
Total Non-Current Liabilities | ₹160 Cr | ₹190 Cr | ₹179 Cr | ₹157 Cr | ₹184 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,669 Cr | ₹1,308 Cr | ₹1,071 Cr | ₹843 Cr | ₹797 Cr |
Sundry Creditors | ₹902 Cr | ₹655 Cr | ₹579 Cr | ₹456 Cr | ₹488 Cr |
Acceptances | ₹766 Cr | ₹653 Cr | ₹492 Cr | ₹387 Cr | ₹309 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,068 Cr | ₹679 Cr | ₹607 Cr | ₹294 Cr | ₹350 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹875 Cr | ₹505 Cr | ₹426 Cr | ₹185 Cr | ₹196 Cr |
Interest Accrued But Not Due | ₹13 Cr | ₹12 Cr | ₹7.78 Cr | ₹4.90 Cr | ₹4.75 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | ₹0.98 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹180 Cr | ₹162 Cr | ₹173 Cr | ₹103 Cr | ₹148 Cr |
Short Term Borrowings | ₹515 Cr | ₹425 Cr | ₹270 Cr | ₹283 Cr | ₹215 Cr |
Secured ST Loans repayable on Demands | ₹375 Cr | ₹341 Cr | ₹246 Cr | ₹280 Cr | ₹211 Cr |
Working Capital Loans- Sec | ₹375 Cr | ₹341 Cr | ₹246 Cr | ₹280 Cr | ₹211 Cr |
Buyers Credits - Unsec | ₹115 Cr | ₹84 Cr | ₹25 Cr | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-350 Cr | ₹-341 Cr | ₹-246 Cr | ₹-276 Cr | ₹-207 Cr |
Short Term Provisions | ₹70 Cr | ₹73 Cr | ₹51 Cr | ₹37 Cr | ₹53 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹29 Cr | ₹24 Cr | ₹1.80 Cr | ₹5.31 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹40 Cr | ₹49 Cr | ₹49 Cr | ₹32 Cr | ₹34 Cr |
Total Current Liabilities | ₹3,321 Cr | ₹2,484 Cr | ₹2,000 Cr | ₹1,458 Cr | ₹1,415 Cr |
Total Liabilities | ₹4,621 Cr | ₹3,445 Cr | ₹2,842 Cr | ₹2,182 Cr | ₹2,038 Cr |
ASSETS | |||||
Gross Block | ₹661 Cr | ₹617 Cr | ₹537 Cr | ₹483 Cr | ₹456 Cr |
Less: Accumulated Depreciation | ₹287 Cr | ₹238 Cr | ₹203 Cr | ₹166 Cr | ₹135 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹374 Cr | ₹379 Cr | ₹334 Cr | ₹317 Cr | ₹321 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.79 Cr | ₹4.12 Cr | ₹17 Cr | ₹3.85 Cr | ₹11 Cr |
Non Current Investments | - | ₹0.01 Cr | ₹0.01 Cr | - | - |
Long Term Investment | - | ₹0.01 Cr | ₹0.01 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹0.01 Cr | ₹0.01 Cr | - | - |
Long Term Loans & Advances | ₹78 Cr | ₹79 Cr | ₹93 Cr | ₹79 Cr | ₹67 Cr |
Other Non Current Assets | ₹31 Cr | ₹37 Cr | ₹4.07 Cr | - | ₹0.03 Cr |
Total Non-Current Assets | ₹489 Cr | ₹499 Cr | ₹448 Cr | ₹400 Cr | ₹400 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4.90 Cr | ₹3.24 Cr | ₹3.16 Cr | ₹3.01 Cr | - |
Quoted | ₹4.90 Cr | ₹3.24 Cr | ₹3.16 Cr | ₹3.01 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹378 Cr | ₹311 Cr | ₹278 Cr | ₹232 Cr | ₹269 Cr |
Raw Materials | ₹176 Cr | ₹159 Cr | ₹142 Cr | ₹111 Cr | ₹101 Cr |
Work-in Progress | ₹17 Cr | ₹19 Cr | ₹15 Cr | ₹9.84 Cr | ₹23 Cr |
Finished Goods | ₹84 Cr | ₹69 Cr | ₹62 Cr | ₹50 Cr | ₹94 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹47 Cr | ₹33 Cr | ₹27 Cr | ₹29 Cr | ₹12 Cr |
Other Inventory | ₹54 Cr | ₹29 Cr | ₹33 Cr | ₹33 Cr | ₹38 Cr |
Sundry Debtors | ₹1,026 Cr | ₹645 Cr | ₹640 Cr | ₹491 Cr | ₹480 Cr |
Debtors more than Six months | ₹228 Cr | ₹164 Cr | ₹179 Cr | ₹155 Cr | - |
Debtors Others | ₹826 Cr | ₹509 Cr | ₹485 Cr | ₹345 Cr | ₹505 Cr |
Cash and Bank | ₹224 Cr | ₹198 Cr | ₹111 Cr | ₹136 Cr | ₹81 Cr |
Cash in hand | ₹0.99 Cr | ₹0.67 Cr | ₹0.59 Cr | ₹1.72 Cr | ₹0.85 Cr |
Balances at Bank | ₹223 Cr | ₹195 Cr | ₹110 Cr | ₹119 Cr | ₹80 Cr |
Other cash and bank balances | - | ₹2.17 Cr | - | ₹16 Cr | ₹0.20 Cr |
Other Current Assets | ₹78 Cr | ₹45 Cr | ₹42 Cr | ₹690 Cr | ₹46 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹15 Cr | ₹5.71 Cr | ₹5.04 Cr | - | ₹2.96 Cr |
Prepaid Expenses | ₹44 Cr | ₹25 Cr | ₹24 Cr | ₹12 Cr | ₹7.76 Cr |
Other current_assets | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹678 Cr | ₹35 Cr |
Short Term Loans and Advances | ₹2,421 Cr | ₹1,744 Cr | ₹1,319 Cr | ₹230 Cr | ₹763 Cr |
Advances recoverable in cash or in kind | ₹2,269 Cr | ₹1,640 Cr | ₹1,203 Cr | ₹143 Cr | ₹678 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹152 Cr | ₹105 Cr | ₹116 Cr | ₹87 Cr | ₹85 Cr |
Total Current Assets | ₹4,132 Cr | ₹2,946 Cr | ₹2,394 Cr | ₹1,782 Cr | ₹1,638 Cr |
Net Current Assets (Including Current Investments) | ₹810 Cr | ₹462 Cr | ₹394 Cr | ₹325 Cr | ₹223 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,621 Cr | ₹3,445 Cr | ₹2,842 Cr | ₹2,182 Cr | ₹2,038 Cr |
Contingent Liabilities | ₹287 Cr | ₹241 Cr | ₹182 Cr | ₹169 Cr | ₹304 Cr |
Total Debt | ₹643 Cr | ₹605 Cr | ₹469 Cr | ₹429 Cr | ₹376 Cr |
Book Value | 91.81 | 338.36 | 291.34 | 748.31 | 1,043.55 |
Adjusted Book Value | 91.81 | 67.67 | 58.27 | 149.66 | 208.71 |
Compare Balance Sheet of peers of TRANSRAIL LIGHTING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRANSRAIL LIGHTING | ₹6,863.4 Cr | -5% | -12.1% | NA | Stock Analytics | |
SIEMENS | ₹174,622.0 Cr | -2.8% | -10.2% | 5.7% | Stock Analytics | |
ABB INDIA | ₹108,922.0 Cr | -3.3% | -9.8% | -9.6% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹92,955.3 Cr | -0.8% | -1.8% | 26.8% | Stock Analytics | |
HAVELLS INDIA | ₹92,756.0 Cr | 1.8% | -9% | -3.2% | Stock Analytics | |
SUZLON ENERGY | ₹73,484.4 Cr | 4.4% | 0.2% | 38.2% | Stock Analytics |
TRANSRAIL LIGHTING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRANSRAIL LIGHTING | -5% |
-12.1% |
|
SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses