TPL PLASTECH
|
TPL PLASTECH Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹7.80 Cr | ₹7.80 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹7.80 Cr | ₹7.80 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹7.80 Cr | ₹7.80 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹115 Cr | ₹100 Cr | ₹87 Cr | ₹84 Cr | ₹79 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Profit & Loss Account Balance | ₹109 Cr | ₹95 Cr | ₹84 Cr | ₹74 Cr | ₹70 Cr |
General Reserves | ₹6.10 Cr | ₹4.12 Cr | ₹2.51 Cr | ₹9.32 Cr | ₹8.52 Cr |
Other Reserves | ₹-0.18 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹-0.05 Cr |
Reserve excluding Revaluation Reserve | ₹115 Cr | ₹100 Cr | ₹87 Cr | ₹84 Cr | ₹79 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹130 Cr | ₹115 Cr | ₹103 Cr | ₹92 Cr | ₹87 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10 Cr | ₹16 Cr | ₹4.99 Cr | ₹4.65 Cr | ₹7.13 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10 Cr | ₹16 Cr | ₹4.99 Cr | ₹4.65 Cr | ₹7.13 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.67 Cr | ₹8.44 Cr | ₹8.64 Cr | ₹8.99 Cr | ₹8.77 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹8.67 Cr | ₹8.44 Cr | ₹8.64 Cr | ₹8.99 Cr | ₹8.77 Cr |
Other Long Term Liabilities | ₹5.41 Cr | ₹6.41 Cr | ₹2.60 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹24 Cr | ₹30 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹56 Cr | ₹50 Cr | ₹70 Cr | ₹56 Cr | ₹55 Cr |
Sundry Creditors | ₹56 Cr | ₹50 Cr | ₹70 Cr | ₹56 Cr | ₹55 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹11 Cr | ₹7.85 Cr | ₹9.66 Cr | ₹6.63 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹11 Cr | ₹7.85 Cr | ₹9.66 Cr | ₹6.63 Cr |
Short Term Borrowings | ₹7.77 Cr | ₹17 Cr | ₹8.52 Cr | ₹18 Cr | ₹29 Cr |
Secured ST Loans repayable on Demands | ₹7.77 Cr | ₹17 Cr | ₹8.52 Cr | ₹18 Cr | ₹29 Cr |
Working Capital Loans- Sec | ₹7.77 Cr | ₹17 Cr | ₹8.52 Cr | ₹18 Cr | ₹29 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-7.77 Cr | ₹-17 Cr | ₹-8.52 Cr | ₹-18 Cr | ₹-29 Cr |
Short Term Provisions | ₹1.08 Cr | ₹0.85 Cr | ₹1.15 Cr | ₹1.11 Cr | ₹5.52 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.77 Cr | ₹0.70 Cr | ₹0.89 Cr | ₹0.97 Cr | ₹5.42 Cr |
Provision for post retirement benefits | - | - | ₹0.26 Cr | ₹0.15 Cr | ₹0.10 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.31 Cr | ₹0.15 Cr | - | - | - |
Total Current Liabilities | ₹77 Cr | ₹79 Cr | ₹88 Cr | ₹84 Cr | ₹96 Cr |
Total Liabilities | ₹232 Cr | ₹224 Cr | ₹207 Cr | ₹190 Cr | ₹198 Cr |
ASSETS | |||||
Gross Block | ₹112 Cr | ₹80 Cr | ₹79 Cr | ₹74 Cr | ₹74 Cr |
Less: Accumulated Depreciation | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹84 Cr | ₹56 Cr | ₹60 Cr | ₹58 Cr | ₹61 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.23 Cr | ₹24 Cr | ₹9.45 Cr | ₹7.41 Cr | ₹7.22 Cr |
Non Current Investments | ₹0.05 Cr | - | - | - | ₹1.00 Cr |
Long Term Investment | ₹0.05 Cr | - | - | - | ₹1.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.05 Cr | - | - | - | ₹1.00 Cr |
Long Term Loans & Advances | ₹2.41 Cr | ₹2.19 Cr | ₹2.00 Cr | ₹2.05 Cr | ₹3.44 Cr |
Other Non Current Assets | - | - | ₹0.18 Cr | ₹0.11 Cr | ₹0.11 Cr |
Total Non-Current Assets | ₹88 Cr | ₹82 Cr | ₹71 Cr | ₹68 Cr | ₹73 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹70 Cr | ₹60 Cr | ₹57 Cr | ₹53 Cr | ₹55 Cr |
Raw Materials | ₹27 Cr | ₹19 Cr | ₹13 Cr | ₹9.11 Cr | ₹8.01 Cr |
Work-in Progress | ₹36 Cr | ₹37 Cr | ₹39 Cr | ₹38 Cr | ₹39 Cr |
Finished Goods | ₹4.13 Cr | ₹2.65 Cr | ₹3.76 Cr | ₹4.85 Cr | ₹5.97 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.37 Cr | ₹1.26 Cr | ₹1.50 Cr | ₹1.64 Cr | ₹1.68 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹55 Cr | ₹54 Cr | ₹50 Cr | ₹43 Cr | ₹45 Cr |
Debtors more than Six months | ₹4.77 Cr | ₹4.83 Cr | ₹4.92 Cr | ₹5.78 Cr | ₹2.87 Cr |
Debtors Others | ₹54 Cr | ₹52 Cr | ₹48 Cr | ₹39 Cr | ₹43 Cr |
Cash and Bank | ₹5.46 Cr | ₹4.80 Cr | ₹4.49 Cr | ₹4.17 Cr | ₹4.20 Cr |
Cash in hand | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.11 Cr |
Balances at Bank | ₹5.45 Cr | ₹4.76 Cr | ₹4.46 Cr | ₹4.08 Cr | ₹4.09 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.22 Cr | ₹0.77 Cr | ₹0.80 Cr | ₹11 Cr | ₹0.76 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.22 Cr | ₹0.77 Cr | ₹0.80 Cr | ₹0.73 Cr | ₹0.76 Cr |
Other current_assets | - | - | - | ₹11 Cr | - |
Short Term Loans and Advances | ₹9.62 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹4.39 Cr | ₹11 Cr | ₹9.61 Cr | ₹5.12 Cr | ₹9.97 Cr |
Advance income tax and TDS | - | - | - | - | ₹4.44 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.23 Cr | ₹4.18 Cr | ₹2.63 Cr | ₹4.94 Cr | ₹6.03 Cr |
Total Current Assets | ₹141 Cr | ₹134 Cr | ₹125 Cr | ₹122 Cr | ₹125 Cr |
Net Current Assets (Including Current Investments) | ₹64 Cr | ₹56 Cr | ₹37 Cr | ₹38 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹232 Cr | ₹224 Cr | ₹207 Cr | ₹190 Cr | ₹198 Cr |
Contingent Liabilities | ₹1.56 Cr | ₹1.12 Cr | ₹1.08 Cr | ₹0.96 Cr | ₹0.89 Cr |
Total Debt | ₹25 Cr | ₹38 Cr | ₹17 Cr | ₹29 Cr | ₹39 Cr |
Book Value | - | 14.79 | 65.70 | 117.84 | 111.08 |
Adjusted Book Value | 16.71 | 14.79 | 13.14 | 11.78 | 11.11 |
Compare Balance Sheet of peers of TPL PLASTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TPL PLASTECH | ₹792.5 Cr | -4.2% | 3.9% | 105.6% | Stock Analytics | |
SUPREME INDUSTRIES | ₹60,540.4 Cr | -6.6% | 3% | 2.8% | Stock Analytics | |
ASTRAL | ₹45,508.1 Cr | -6% | -5% | -7.7% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,034.2 Cr | -1.7% | -9.2% | 15.4% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,739.9 Cr | -2.5% | -2% | -18.9% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,480.5 Cr | -3.6% | -5% | -42% | Stock Analytics |
TPL PLASTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TPL PLASTECH | -4.2% |
3.9% |
105.6% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses