Home > Balance Sheet > TOKYO PLAST INTERNATIONAL

TOKYO PLAST INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for TOKYO PLAST INTERNATIONAL
Please provide your vote to see the results

TOKYO PLAST INTERNATIONAL Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity Paid Up ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹51 Cr₹49 Cr₹49 Cr₹48 Cr₹48 Cr
    Securities Premium -----
    Capital Reserves ₹0.51 Cr₹0.51 Cr₹0.51 Cr₹0.51 Cr₹0.51 Cr
    Profit & Loss Account Balance ₹47 Cr₹46 Cr₹46 Cr₹45 Cr₹44 Cr
    General Reserves ₹1.04 Cr₹1.04 Cr₹1.04 Cr₹1.04 Cr₹1.04 Cr
    Other Reserves ₹2.12 Cr₹2.12 Cr₹2.12 Cr₹2.12 Cr₹2.12 Cr
Reserve excluding Revaluation Reserve ₹51 Cr₹49 Cr₹49 Cr₹48 Cr₹48 Cr
Revaluation reserve -----
Shareholder's Funds ₹60 Cr₹59 Cr₹59 Cr₹58 Cr₹57 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.03 Cr₹0.07 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹0.07 Cr
    Term Loans - Institutions -----
    Other Secured ---₹0.03 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.15 Cr₹-1.25 Cr₹-1.67 Cr₹-1.89 Cr₹-2.04 Cr
    Deferred Tax Assets ₹1.15 Cr₹1.25 Cr₹1.67 Cr₹2.20 Cr₹2.26 Cr
    Deferred Tax Liability ---₹0.31 Cr₹0.22 Cr
Other Long Term Liabilities ₹2.71 Cr₹4.01 Cr₹3.90 Cr₹1.66 Cr₹0.32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.33 Cr₹2.98 Cr₹2.93 Cr₹3.52 Cr₹3.62 Cr
Total Non-Current Liabilities ₹4.89 Cr₹5.74 Cr₹5.16 Cr₹3.33 Cr₹1.98 Cr
Current Liabilities -----
Trade Payables ₹2.63 Cr₹3.24 Cr₹3.16 Cr₹4.37 Cr₹3.10 Cr
    Sundry Creditors ₹2.63 Cr₹3.24 Cr₹3.16 Cr₹4.37 Cr₹3.10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.20 Cr₹5.16 Cr₹4.74 Cr₹5.63 Cr₹4.71 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.18 Cr₹2.15 Cr₹1.01 Cr₹1.76 Cr₹1.55 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.25 Cr
    Other Liabilities ₹3.02 Cr₹3.01 Cr₹3.74 Cr₹3.88 Cr₹2.90 Cr
Short Term Borrowings ₹17 Cr₹11 Cr₹15 Cr₹14 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹11 Cr₹15 Cr₹14 Cr₹12 Cr
    Working Capital Loans- Sec ₹15 Cr₹11 Cr₹15 Cr₹14 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr₹-11 Cr₹-15 Cr₹-14 Cr₹-12 Cr
Short Term Provisions ₹0.53 Cr₹0.29 Cr₹0.23 Cr₹0.13 Cr₹0.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.26 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.27 Cr₹0.29 Cr₹0.23 Cr₹0.13 Cr₹0.05 Cr
Total Current Liabilities ₹26 Cr₹20 Cr₹23 Cr₹24 Cr₹20 Cr
Total Liabilities ₹91 Cr₹84 Cr₹87 Cr₹85 Cr₹79 Cr
ASSETS
Gross Block ₹79 Cr₹53 Cr₹52 Cr₹47 Cr₹41 Cr
Less: Accumulated Depreciation ₹40 Cr₹38 Cr₹36 Cr₹33 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹39 Cr₹15 Cr₹17 Cr₹14 Cr₹11 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.55 Cr₹5.27 Cr₹5.27 Cr₹5.27 Cr₹4.65 Cr
Non Current Investments ₹0.01 Cr₹0.02 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
Long Term Investment ₹0.01 Cr₹0.02 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.02 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr
Long Term Loans & Advances ₹2.11 Cr₹18 Cr₹6.84 Cr₹7.07 Cr₹6.40 Cr
Other Non Current Assets ₹0.12 Cr₹0.41 Cr₹0.08 Cr₹0.09 Cr₹0.09 Cr
Total Non-Current Assets ₹47 Cr₹39 Cr₹29 Cr₹26 Cr₹22 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹16 Cr₹19 Cr₹23 Cr₹19 Cr₹21 Cr
    Raw Materials ₹3.52 Cr₹4.17 Cr₹4.92 Cr₹3.54 Cr₹5.44 Cr
    Work-in Progress ₹4.30 Cr₹4.52 Cr₹4.90 Cr₹2.71 Cr₹3.98 Cr
    Finished Goods ₹2.67 Cr₹2.35 Cr₹2.50 Cr₹3.01 Cr₹3.39 Cr
    Packing Materials ₹2.20 Cr₹3.28 Cr₹3.78 Cr₹2.87 Cr₹2.77 Cr
    Stores  and Spare -----
    Other Inventory ₹3.43 Cr₹5.02 Cr₹7.35 Cr₹7.03 Cr₹5.26 Cr
Sundry Debtors ₹16 Cr₹13 Cr₹17 Cr₹21 Cr₹17 Cr
    Debtors more than Six months ₹1.67 Cr₹2.34 Cr₹3.41 Cr₹8.26 Cr-
    Debtors Others ₹14 Cr₹11 Cr₹15 Cr₹15 Cr₹19 Cr
Cash and Bank ₹1.43 Cr₹0.84 Cr₹0.73 Cr₹1.08 Cr₹3.51 Cr
    Cash in hand ₹0.19 Cr₹0.23 Cr₹0.15 Cr₹0.25 Cr₹0.39 Cr
    Balances at Bank ₹1.24 Cr₹0.62 Cr₹0.58 Cr₹0.82 Cr₹3.12 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.55 Cr₹2.17 Cr₹4.98 Cr₹8.79 Cr₹7.58 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.00 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
    Prepaid Expenses ₹0.13 Cr₹0.16 Cr₹0.13 Cr₹0.16 Cr₹0.08 Cr
    Other current_assets ₹1.43 Cr₹1.97 Cr₹4.81 Cr₹8.60 Cr₹7.46 Cr
Short Term Loans and Advances ₹9.25 Cr₹9.71 Cr₹12 Cr₹8.74 Cr₹8.41 Cr
    Advances recoverable in cash or in kind ₹7.79 Cr₹7.68 Cr₹8.92 Cr₹8.28 Cr₹7.80 Cr
    Advance income tax and TDS ₹0.54 Cr₹0.53 Cr₹0.50 Cr₹0.49 Cr₹0.46 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.92 Cr₹1.51 Cr₹2.65 Cr₹-0.03 Cr₹0.15 Cr
Total Current Assets ₹44 Cr₹45 Cr₹58 Cr₹59 Cr₹57 Cr
Net Current Assets (Including Current Investments) ₹18 Cr₹25 Cr₹35 Cr₹35 Cr₹37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹91 Cr₹84 Cr₹87 Cr₹85 Cr₹79 Cr
Contingent Liabilities ₹0.22 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr
Total Debt ₹17 Cr₹11 Cr₹15 Cr₹14 Cr₹12 Cr
Book Value 63.3061.9761.7760.9960.36
Adjusted Book Value 63.3061.9761.7760.9960.36

Compare Balance Sheet of peers of TOKYO PLAST INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TOKYO PLAST INTERNATIONAL ₹119.8 Cr 4.3% 9.7% 28.7% Stock Analytics
SUPREME INDUSTRIES ₹44,801.7 Cr 4.3% 3% -14.1% Stock Analytics
ASTRAL ₹36,803.0 Cr 5.8% 9.1% -32.6% Stock Analytics
FINOLEX INDUSTRIES ₹11,032.1 Cr -1.2% 0.8% -29% Stock Analytics
TIME TECHNOPLAST ₹8,557.5 Cr 5.2% -0.6% 44.7% Stock Analytics
GARWARE HITECH FILMS ₹7,161.7 Cr 5.6% -26.2% 78.3% Stock Analytics


TOKYO PLAST INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TOKYO PLAST INTERNATIONAL

4.3%

9.7%

28.7%

SENSEX

5.9%

7.3%

8.4%


You may also like the below Video Courses