TOKYO PLAST INTERNATIONAL
|
TOKYO PLAST INTERNATIONAL Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Issued | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
Equity Paid Up | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹51 Cr | ₹49 Cr | ₹49 Cr | ₹48 Cr | ₹48 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
Profit & Loss Account Balance | ₹47 Cr | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹44 Cr |
General Reserves | ₹1.04 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹1.04 Cr |
Other Reserves | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr |
Reserve excluding Revaluation Reserve | ₹51 Cr | ₹49 Cr | ₹49 Cr | ₹48 Cr | ₹48 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹60 Cr | ₹59 Cr | ₹59 Cr | ₹58 Cr | ₹57 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.03 Cr | ₹0.07 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹0.07 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.03 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.15 Cr | ₹-1.25 Cr | ₹-1.67 Cr | ₹-1.89 Cr | ₹-2.04 Cr |
Deferred Tax Assets | ₹1.15 Cr | ₹1.25 Cr | ₹1.67 Cr | ₹2.20 Cr | ₹2.26 Cr |
Deferred Tax Liability | - | - | - | ₹0.31 Cr | ₹0.22 Cr |
Other Long Term Liabilities | ₹2.71 Cr | ₹4.01 Cr | ₹3.90 Cr | ₹1.66 Cr | ₹0.32 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.33 Cr | ₹2.98 Cr | ₹2.93 Cr | ₹3.52 Cr | ₹3.62 Cr |
Total Non-Current Liabilities | ₹4.89 Cr | ₹5.74 Cr | ₹5.16 Cr | ₹3.33 Cr | ₹1.98 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.63 Cr | ₹3.24 Cr | ₹3.16 Cr | ₹4.37 Cr | ₹3.10 Cr |
Sundry Creditors | ₹2.63 Cr | ₹3.24 Cr | ₹3.16 Cr | ₹4.37 Cr | ₹3.10 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.20 Cr | ₹5.16 Cr | ₹4.74 Cr | ₹5.63 Cr | ₹4.71 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.18 Cr | ₹2.15 Cr | ₹1.01 Cr | ₹1.76 Cr | ₹1.55 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.25 Cr |
Other Liabilities | ₹3.02 Cr | ₹3.01 Cr | ₹3.74 Cr | ₹3.88 Cr | ₹2.90 Cr |
Short Term Borrowings | ₹17 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Secured ST Loans repayable on Demands | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Working Capital Loans- Sec | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-13 Cr | ₹-11 Cr | ₹-15 Cr | ₹-14 Cr | ₹-12 Cr |
Short Term Provisions | ₹0.53 Cr | ₹0.29 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.05 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.26 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.27 Cr | ₹0.29 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.05 Cr |
Total Current Liabilities | ₹26 Cr | ₹20 Cr | ₹23 Cr | ₹24 Cr | ₹20 Cr |
Total Liabilities | ₹91 Cr | ₹84 Cr | ₹87 Cr | ₹85 Cr | ₹79 Cr |
ASSETS | |||||
Gross Block | ₹79 Cr | ₹53 Cr | ₹52 Cr | ₹47 Cr | ₹41 Cr |
Less: Accumulated Depreciation | ₹40 Cr | ₹38 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹39 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.55 Cr | ₹5.27 Cr | ₹5.27 Cr | ₹5.27 Cr | ₹4.65 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.02 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
Long Term Loans & Advances | ₹2.11 Cr | ₹18 Cr | ₹6.84 Cr | ₹7.07 Cr | ₹6.40 Cr |
Other Non Current Assets | ₹0.12 Cr | ₹0.41 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr |
Total Non-Current Assets | ₹47 Cr | ₹39 Cr | ₹29 Cr | ₹26 Cr | ₹22 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹16 Cr | ₹19 Cr | ₹23 Cr | ₹19 Cr | ₹21 Cr |
Raw Materials | ₹3.52 Cr | ₹4.17 Cr | ₹4.92 Cr | ₹3.54 Cr | ₹5.44 Cr |
Work-in Progress | ₹4.30 Cr | ₹4.52 Cr | ₹4.90 Cr | ₹2.71 Cr | ₹3.98 Cr |
Finished Goods | ₹2.67 Cr | ₹2.35 Cr | ₹2.50 Cr | ₹3.01 Cr | ₹3.39 Cr |
Packing Materials | ₹2.20 Cr | ₹3.28 Cr | ₹3.78 Cr | ₹2.87 Cr | ₹2.77 Cr |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹3.43 Cr | ₹5.02 Cr | ₹7.35 Cr | ₹7.03 Cr | ₹5.26 Cr |
Sundry Debtors | ₹16 Cr | ₹13 Cr | ₹17 Cr | ₹21 Cr | ₹17 Cr |
Debtors more than Six months | ₹1.67 Cr | ₹2.34 Cr | ₹3.41 Cr | ₹8.26 Cr | - |
Debtors Others | ₹14 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr |
Cash and Bank | ₹1.43 Cr | ₹0.84 Cr | ₹0.73 Cr | ₹1.08 Cr | ₹3.51 Cr |
Cash in hand | ₹0.19 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹0.39 Cr |
Balances at Bank | ₹1.24 Cr | ₹0.62 Cr | ₹0.58 Cr | ₹0.82 Cr | ₹3.12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.55 Cr | ₹2.17 Cr | ₹4.98 Cr | ₹8.79 Cr | ₹7.58 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Prepaid Expenses | ₹0.13 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.08 Cr |
Other current_assets | ₹1.43 Cr | ₹1.97 Cr | ₹4.81 Cr | ₹8.60 Cr | ₹7.46 Cr |
Short Term Loans and Advances | ₹9.25 Cr | ₹9.71 Cr | ₹12 Cr | ₹8.74 Cr | ₹8.41 Cr |
Advances recoverable in cash or in kind | ₹7.79 Cr | ₹7.68 Cr | ₹8.92 Cr | ₹8.28 Cr | ₹7.80 Cr |
Advance income tax and TDS | ₹0.54 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.49 Cr | ₹0.46 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.92 Cr | ₹1.51 Cr | ₹2.65 Cr | ₹-0.03 Cr | ₹0.15 Cr |
Total Current Assets | ₹44 Cr | ₹45 Cr | ₹58 Cr | ₹59 Cr | ₹57 Cr |
Net Current Assets (Including Current Investments) | ₹18 Cr | ₹25 Cr | ₹35 Cr | ₹35 Cr | ₹37 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹91 Cr | ₹84 Cr | ₹87 Cr | ₹85 Cr | ₹79 Cr |
Contingent Liabilities | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr |
Total Debt | ₹17 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Book Value | 63.30 | 61.97 | 61.77 | 60.99 | 60.36 |
Adjusted Book Value | 63.30 | 61.97 | 61.77 | 60.99 | 60.36 |
Compare Balance Sheet of peers of TOKYO PLAST INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TOKYO PLAST INTERNATIONAL | ₹119.8 Cr | 4.3% | 9.7% | 28.7% | Stock Analytics | |
SUPREME INDUSTRIES | ₹44,801.7 Cr | 4.3% | 3% | -14.1% | Stock Analytics | |
ASTRAL | ₹36,803.0 Cr | 5.8% | 9.1% | -32.6% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹11,032.1 Cr | -1.2% | 0.8% | -29% | Stock Analytics | |
TIME TECHNOPLAST | ₹8,557.5 Cr | 5.2% | -0.6% | 44.7% | Stock Analytics | |
GARWARE HITECH FILMS | ₹7,161.7 Cr | 5.6% | -26.2% | 78.3% | Stock Analytics |
TOKYO PLAST INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TOKYO PLAST INTERNATIONAL | 4.3% |
9.7% |
28.7% |
SENSEX | 5.9% |
7.3% |
8.4% |
You may also like the below Video Courses