TITAGARH RAILSYSTEMS
|
TITAGARH RAILSYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
Equity - Authorised | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr |
Equity - Issued | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
Equity Paid Up | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | ₹1.67 Cr | ₹2.50 Cr |
Total Reserves | ₹2,191 Cr | ₹940 Cr | ₹818 Cr | ₹815 Cr | ₹741 Cr |
Securities Premium | ₹1,382 Cr | ₹411 Cr | ₹411 Cr | ₹408 Cr | ₹407 Cr |
Capital Reserves | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹75 Cr | ₹0.09 Cr |
Profit & Loss Account Balance | ₹672 Cr | ₹392 Cr | ₹252 Cr | ₹252 Cr | ₹266 Cr |
General Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Other Reserves | ₹9.04 Cr | ₹8.63 Cr | ₹27 Cr | ₹26 Cr | ₹13 Cr |
Reserve excluding Revaluation Reserve | ₹2,191 Cr | ₹940 Cr | ₹818 Cr | ₹815 Cr | ₹741 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,218 Cr | ₹964 Cr | ₹842 Cr | ₹841 Cr | ₹767 Cr |
Minority Interest | - | - | ₹0.14 Cr | - | ₹79 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹37 Cr | ₹50 Cr | ₹396 Cr | ₹434 Cr | ₹552 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹50 Cr | ₹82 Cr | ₹443 Cr | ₹526 Cr | ₹553 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-12 Cr | ₹-33 Cr | ₹-47 Cr | ₹-91 Cr | ₹-1.00 Cr |
Unsecured Loans | - | - | ₹99 Cr | ₹103 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹85 Cr | ₹86 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹20 Cr | - | - |
Other Unsecured Loan | - | - | ₹-5.29 Cr | ₹17 Cr | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹13 Cr | ₹-23 Cr | ₹-26 Cr | ₹-40 Cr |
Deferred Tax Assets | ₹80 Cr | ₹81 Cr | ₹111 Cr | ₹100 Cr | ₹107 Cr |
Deferred Tax Liability | ₹91 Cr | ₹94 Cr | ₹88 Cr | ₹74 Cr | ₹67 Cr |
Other Long Term Liabilities | ₹216 Cr | ₹128 Cr | ₹57 Cr | ₹177 Cr | ₹144 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹292 Cr | ₹239 Cr | ₹214 Cr | ₹214 Cr | ₹212 Cr |
Total Non-Current Liabilities | ₹557 Cr | ₹430 Cr | ₹742 Cr | ₹901 Cr | ₹869 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹319 Cr | ₹323 Cr | ₹439 Cr | ₹398 Cr | ₹351 Cr |
Sundry Creditors | ₹319 Cr | ₹323 Cr | ₹439 Cr | ₹398 Cr | ₹351 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹364 Cr | ₹366 Cr | ₹412 Cr | ₹211 Cr | ₹100 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹316 Cr | ₹318 Cr | ₹338 Cr | ₹97 Cr | ₹59 Cr |
Interest Accrued But Not Due | ₹1.31 Cr | ₹0.35 Cr | ₹0.93 Cr | ₹0.21 Cr | ₹2.20 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹47 Cr | ₹48 Cr | ₹73 Cr | ₹115 Cr | ₹39 Cr |
Short Term Borrowings | ₹17 Cr | ₹167 Cr | ₹312 Cr | ₹217 Cr | ₹176 Cr |
Secured ST Loans repayable on Demands | ₹17 Cr | ₹167 Cr | ₹312 Cr | ₹217 Cr | ₹176 Cr |
Working Capital Loans- Sec | - | ₹146 Cr | ₹312 Cr | ₹217 Cr | ₹175 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-146 Cr | ₹-312 Cr | ₹-217 Cr | ₹-175 Cr |
Short Term Provisions | ₹120 Cr | ₹61 Cr | ₹114 Cr | ₹78 Cr | ₹98 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹103 Cr | ₹53 Cr | ₹26 Cr | ₹0.23 Cr | ₹0.23 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹17 Cr | ₹7.72 Cr | ₹88 Cr | ₹78 Cr | ₹98 Cr |
Total Current Liabilities | ₹820 Cr | ₹917 Cr | ₹1,277 Cr | ₹904 Cr | ₹726 Cr |
Total Liabilities | ₹3,595 Cr | ₹2,311 Cr | ₹2,862 Cr | ₹2,646 Cr | ₹2,440 Cr |
ASSETS | |||||
Gross Block | ₹904 Cr | ₹861 Cr | ₹1,179 Cr | ₹1,053 Cr | ₹1,029 Cr |
Less: Accumulated Depreciation | ₹159 Cr | ₹132 Cr | ₹216 Cr | ₹185 Cr | ₹161 Cr |
Less: Impairment of Assets | ₹5.09 Cr | ₹5.09 Cr | ₹5.09 Cr | ₹5.09 Cr | ₹5.09 Cr |
Net Block | ₹740 Cr | ₹724 Cr | ₹958 Cr | ₹863 Cr | ₹863 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹108 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr | - |
Non Current Investments | ₹198 Cr | ₹32 Cr | ₹30 Cr | ₹31 Cr | ₹29 Cr |
Long Term Investment | ₹198 Cr | ₹32 Cr | ₹30 Cr | ₹31 Cr | ₹29 Cr |
Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹3.02 Cr | ₹0.61 Cr |
Unquoted | ₹198 Cr | ₹32 Cr | ₹30 Cr | ₹28 Cr | ₹28 Cr |
Long Term Loans & Advances | ₹344 Cr | ₹307 Cr | ₹255 Cr | ₹246 Cr | ₹248 Cr |
Other Non Current Assets | ₹55 Cr | ₹59 Cr | ₹38 Cr | ₹52 Cr | ₹47 Cr |
Total Non-Current Assets | ₹1,518 Cr | ₹1,141 Cr | ₹1,349 Cr | ₹1,241 Cr | ₹1,196 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹524 Cr | ₹461 Cr | ₹504 Cr | ₹385 Cr | ₹376 Cr |
Raw Materials | ₹461 Cr | ₹365 Cr | ₹424 Cr | ₹296 Cr | ₹276 Cr |
Work-in Progress | ₹37 Cr | ₹70 Cr | ₹58 Cr | ₹60 Cr | ₹70 Cr |
Finished Goods | - | - | - | ₹8.84 Cr | ₹9.13 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
Other Inventory | ₹7.71 Cr | ₹11 Cr | ₹7.62 Cr | ₹6.95 Cr | ₹9.81 Cr |
Sundry Debtors | ₹533 Cr | ₹279 Cr | ₹233 Cr | ₹567 Cr | ₹252 Cr |
Debtors more than Six months | ₹58 Cr | ₹38 Cr | ₹17 Cr | ₹23 Cr | - |
Debtors Others | ₹481 Cr | ₹242 Cr | ₹219 Cr | ₹554 Cr | ₹287 Cr |
Cash and Bank | ₹609 Cr | ₹100 Cr | ₹42 Cr | ₹124 Cr | ₹56 Cr |
Cash in hand | ₹0.16 Cr | ₹0.19 Cr | ₹2.60 Cr | ₹0.10 Cr | ₹0.13 Cr |
Balances at Bank | ₹608 Cr | ₹100 Cr | ₹39 Cr | ₹124 Cr | ₹56 Cr |
Other cash and bank balances | ₹0.63 Cr | - | - | - | - |
Other Current Assets | ₹29 Cr | ₹13 Cr | ₹60 Cr | ₹40 Cr | ₹82 Cr |
Interest accrued on Investments | ₹5.21 Cr | ₹2.59 Cr | ₹2.50 Cr | ₹1.33 Cr | ₹1.36 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹8.43 Cr | ₹18 Cr | ₹9.93 Cr | ₹11 Cr |
Other current_assets | ₹11 Cr | ₹2.10 Cr | ₹39 Cr | ₹29 Cr | ₹70 Cr |
Short Term Loans and Advances | ₹382 Cr | ₹315 Cr | ₹674 Cr | ₹288 Cr | ₹478 Cr |
Advances recoverable in cash or in kind | ₹234 Cr | ₹162 Cr | ₹498 Cr | ₹93 Cr | ₹302 Cr |
Advance income tax and TDS | ₹90 Cr | ₹48 Cr | ₹11 Cr | ₹0.11 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹59 Cr | ₹105 Cr | ₹165 Cr | ₹195 Cr | ₹176 Cr |
Total Current Assets | ₹2,077 Cr | ₹1,169 Cr | ₹1,512 Cr | ₹1,405 Cr | ₹1,245 Cr |
Net Current Assets (Including Current Investments) | ₹1,257 Cr | ₹252 Cr | ₹235 Cr | ₹500 Cr | ₹518 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,595 Cr | ₹2,311 Cr | ₹2,862 Cr | ₹2,646 Cr | ₹2,440 Cr |
Contingent Liabilities | ₹195 Cr | ₹270 Cr | ₹275 Cr | ₹264 Cr | ₹265 Cr |
Total Debt | ₹66 Cr | ₹249 Cr | ₹861 Cr | ₹845 Cr | ₹730 Cr |
Book Value | - | 80.58 | 70.43 | 70.27 | 66.10 |
Adjusted Book Value | 164.72 | 80.58 | 70.43 | 70.27 | 66.10 |
Compare Balance Sheet of peers of TITAGARH RAILSYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TITAGARH RAILSYSTEMS | ₹17,629.5 Cr | -2.1% | 20.4% | 20.5% | Stock Analytics | |
JUPITER WAGONS | ₹22,880.4 Cr | -3.2% | 26.2% | 62.9% | Stock Analytics | |
TEXMACO RAIL & ENGINEERING | ₹8,552.6 Cr | -6.6% | 10.8% | 24.7% | Stock Analytics |
TITAGARH RAILSYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TITAGARH RAILSYSTEMS | -2.1% |
20.4% |
20.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses