TITAGARH RAILSYSTEMS
|
TITAGARH RAILSYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹0.22 Cr | - | - | - | ₹1.67 Cr |
| Total Reserves | ₹2,456 Cr | ₹2,191 Cr | ₹940 Cr | ₹818 Cr | ₹815 Cr |
| Securities Premium | ₹1,382 Cr | ₹1,382 Cr | ₹411 Cr | ₹411 Cr | ₹408 Cr |
| Capital Reserves | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹75 Cr |
| Profit & Loss Account Balance | ₹936 Cr | ₹671 Cr | ₹392 Cr | ₹252 Cr | ₹252 Cr |
| General Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Other Reserves | ₹9.34 Cr | ₹9.06 Cr | ₹8.63 Cr | ₹27 Cr | ₹26 Cr |
| Reserve excluding Revaluation Reserve | ₹2,456 Cr | ₹2,191 Cr | ₹940 Cr | ₹818 Cr | ₹815 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,483 Cr | ₹2,218 Cr | ₹964 Cr | ₹842 Cr | ₹841 Cr |
| Minority Interest | ₹1.18 Cr | - | - | ₹0.14 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹25 Cr | ₹37 Cr | ₹50 Cr | ₹396 Cr | ₹434 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹37 Cr | ₹50 Cr | ₹82 Cr | ₹443 Cr | ₹526 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-12 Cr | ₹-12 Cr | ₹-33 Cr | ₹-47 Cr | ₹-91 Cr |
| Unsecured Loans | - | - | - | ₹99 Cr | ₹103 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹85 Cr | ₹86 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹20 Cr | - |
| Other Unsecured Loan | - | - | - | ₹-5.29 Cr | ₹17 Cr |
| Deferred Tax Assets / Liabilities | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹-23 Cr | ₹-26 Cr |
| Deferred Tax Assets | ₹91 Cr | ₹80 Cr | ₹81 Cr | ₹111 Cr | ₹100 Cr |
| Deferred Tax Liability | ₹108 Cr | ₹91 Cr | ₹94 Cr | ₹88 Cr | ₹74 Cr |
| Other Long Term Liabilities | ₹130 Cr | ₹216 Cr | ₹128 Cr | ₹57 Cr | ₹177 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹402 Cr | ₹292 Cr | ₹239 Cr | ₹214 Cr | ₹214 Cr |
| Total Non-Current Liabilities | ₹574 Cr | ₹557 Cr | ₹430 Cr | ₹742 Cr | ₹901 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹235 Cr | ₹319 Cr | ₹323 Cr | ₹439 Cr | ₹398 Cr |
| Sundry Creditors | ₹235 Cr | ₹319 Cr | ₹323 Cr | ₹439 Cr | ₹398 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹338 Cr | ₹364 Cr | ₹366 Cr | ₹412 Cr | ₹211 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹274 Cr | ₹316 Cr | ₹318 Cr | ₹338 Cr | ₹97 Cr |
| Interest Accrued But Not Due | ₹1.83 Cr | ₹1.31 Cr | ₹0.35 Cr | ₹0.93 Cr | ₹0.21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹63 Cr | ₹47 Cr | ₹48 Cr | ₹73 Cr | ₹115 Cr |
| Short Term Borrowings | ₹492 Cr | ₹17 Cr | ₹167 Cr | ₹312 Cr | ₹217 Cr |
| Secured ST Loans repayable on Demands | ₹492 Cr | ₹17 Cr | ₹167 Cr | ₹312 Cr | ₹217 Cr |
| Working Capital Loans- Sec | ₹302 Cr | - | ₹146 Cr | ₹312 Cr | ₹217 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-302 Cr | - | ₹-146 Cr | ₹-312 Cr | ₹-217 Cr |
| Short Term Provisions | ₹123 Cr | ₹120 Cr | ₹61 Cr | ₹114 Cr | ₹78 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹98 Cr | ₹103 Cr | ₹53 Cr | ₹26 Cr | ₹0.23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹25 Cr | ₹17 Cr | ₹7.72 Cr | ₹88 Cr | ₹78 Cr |
| Total Current Liabilities | ₹1,188 Cr | ₹820 Cr | ₹917 Cr | ₹1,277 Cr | ₹904 Cr |
| Total Liabilities | ₹4,246 Cr | ₹3,595 Cr | ₹2,311 Cr | ₹2,862 Cr | ₹2,646 Cr |
| ASSETS | |||||
| Gross Block | ₹1,178 Cr | ₹904 Cr | ₹861 Cr | ₹1,179 Cr | ₹1,053 Cr |
| Less: Accumulated Depreciation | ₹190 Cr | ₹159 Cr | ₹132 Cr | ₹216 Cr | ₹185 Cr |
| Less: Impairment of Assets | ₹5.09 Cr | ₹5.09 Cr | ₹5.09 Cr | ₹5.09 Cr | ₹5.09 Cr |
| Net Block | ₹984 Cr | ₹740 Cr | ₹724 Cr | ₹958 Cr | ₹863 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹40 Cr | ₹108 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr |
| Non Current Investments | ₹299 Cr | ₹198 Cr | ₹32 Cr | ₹30 Cr | ₹31 Cr |
| Long Term Investment | ₹299 Cr | ₹198 Cr | ₹32 Cr | ₹30 Cr | ₹31 Cr |
| Quoted | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹3.02 Cr |
| Unquoted | ₹299 Cr | ₹198 Cr | ₹32 Cr | ₹30 Cr | ₹28 Cr |
| Long Term Loans & Advances | ₹471 Cr | ₹344 Cr | ₹307 Cr | ₹255 Cr | ₹246 Cr |
| Other Non Current Assets | ₹93 Cr | ₹55 Cr | ₹59 Cr | ₹38 Cr | ₹52 Cr |
| Total Non-Current Assets | ₹1,976 Cr | ₹1,518 Cr | ₹1,141 Cr | ₹1,349 Cr | ₹1,241 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹523 Cr | ₹524 Cr | ₹461 Cr | ₹504 Cr | ₹385 Cr |
| Raw Materials | ₹412 Cr | ₹461 Cr | ₹365 Cr | ₹424 Cr | ₹296 Cr |
| Work-in Progress | ₹69 Cr | ₹37 Cr | ₹70 Cr | ₹58 Cr | ₹60 Cr |
| Finished Goods | - | - | - | - | ₹8.84 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹31 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Other Inventory | ₹12 Cr | ₹7.71 Cr | ₹11 Cr | ₹7.62 Cr | ₹6.95 Cr |
| Sundry Debtors | ₹671 Cr | ₹533 Cr | ₹279 Cr | ₹233 Cr | ₹567 Cr |
| Debtors more than Six months | ₹220 Cr | ₹58 Cr | ₹38 Cr | ₹17 Cr | ₹23 Cr |
| Debtors Others | ₹465 Cr | ₹481 Cr | ₹242 Cr | ₹219 Cr | ₹554 Cr |
| Cash and Bank | ₹467 Cr | ₹609 Cr | ₹100 Cr | ₹42 Cr | ₹124 Cr |
| Cash in hand | ₹0.80 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹2.60 Cr | ₹0.10 Cr |
| Balances at Bank | ₹467 Cr | ₹608 Cr | ₹100 Cr | ₹39 Cr | ₹124 Cr |
| Other cash and bank balances | - | ₹0.63 Cr | - | - | - |
| Other Current Assets | ₹91 Cr | ₹29 Cr | ₹13 Cr | ₹60 Cr | ₹40 Cr |
| Interest accrued on Investments | ₹21 Cr | ₹5.21 Cr | ₹2.59 Cr | ₹2.50 Cr | ₹1.33 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹39 Cr | ₹13 Cr | ₹8.43 Cr | ₹18 Cr | ₹9.93 Cr |
| Other current_assets | ₹31 Cr | ₹11 Cr | ₹2.10 Cr | ₹39 Cr | ₹29 Cr |
| Short Term Loans and Advances | ₹517 Cr | ₹382 Cr | ₹315 Cr | ₹674 Cr | ₹288 Cr |
| Advances recoverable in cash or in kind | ₹323 Cr | ₹234 Cr | ₹162 Cr | ₹498 Cr | ₹93 Cr |
| Advance income tax and TDS | ₹90 Cr | ₹90 Cr | ₹48 Cr | ₹11 Cr | ₹0.11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹103 Cr | ₹59 Cr | ₹105 Cr | ₹165 Cr | ₹195 Cr |
| Total Current Assets | ₹2,270 Cr | ₹2,077 Cr | ₹1,169 Cr | ₹1,512 Cr | ₹1,405 Cr |
| Net Current Assets (Including Current Investments) | ₹1,082 Cr | ₹1,257 Cr | ₹252 Cr | ₹235 Cr | ₹500 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,246 Cr | ₹3,595 Cr | ₹2,311 Cr | ₹2,862 Cr | ₹2,646 Cr |
| Contingent Liabilities | ₹198 Cr | ₹195 Cr | ₹270 Cr | ₹275 Cr | ₹264 Cr |
| Total Debt | ₹529 Cr | ₹66 Cr | ₹249 Cr | ₹861 Cr | ₹845 Cr |
| Book Value | - | 164.72 | 80.58 | 70.43 | 70.27 |
| Adjusted Book Value | 184.39 | 164.75 | 80.58 | 70.43 | 70.27 |
Compare Balance Sheet of peers of TITAGARH RAILSYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TITAGARH RAILSYSTEMS | ₹11,787.6 Cr | 1% | -5% | -22.8% | Stock Analytics | |
| JUPITER WAGONS | ₹13,700.7 Cr | 1.1% | -2.5% | -37.2% | Stock Analytics | |
| TEXMACO RAIL & ENGINEERING | ₹5,492.7 Cr | 0.2% | -6.9% | -31.6% | Stock Analytics | |
TITAGARH RAILSYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TITAGARH RAILSYSTEMS | 1% |
-5% |
-22.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses