Home > Balance Sheet > TILAKNAGAR INDUSTRIES

TILAKNAGAR INDUSTRIES
Balance Sheet

TILAKNAGAR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TILAKNAGAR INDUSTRIES
Please provide your vote to see the results

TILAKNAGAR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹193 Cr₹185 Cr₹159 Cr₹125 Cr₹125 Cr
    Equity - Authorised ₹226 Cr₹226 Cr₹180 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹193 Cr₹185 Cr₹159 Cr₹125 Cr₹125 Cr
    Equity Paid Up ₹193 Cr₹185 Cr₹159 Cr₹125 Cr₹125 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹8.14 Cr₹15 Cr₹17 Cr₹3.89 Cr₹5.03 Cr
Total Reserves ₹453 Cr₹283 Cr₹-42 Cr₹-185 Cr₹-148 Cr
    Securities Premium ₹511 Cr₹474 Cr₹297 Cr₹200 Cr₹199 Cr
    Capital Reserves ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
    Profit & Loss Account Balance ₹-74 Cr₹-207 Cr₹-355 Cr₹-400 Cr₹-361 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹14 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹453 Cr₹283 Cr₹-42 Cr₹-185 Cr₹-148 Cr
Revaluation reserve -----
Shareholder's Funds ₹654 Cr₹483 Cr₹134 Cr₹-56 Cr₹-17 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹39 Cr-₹340 Cr₹427 Cr₹453 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹66 Cr--₹9.70 Cr₹18 Cr
    Term Loans - Institutions -₹187 Cr₹394 Cr₹472 Cr₹470 Cr
    Other Secured ₹-28 Cr₹-187 Cr₹-54 Cr₹-55 Cr₹-34 Cr
Unsecured Loans ₹24 Cr₹24 Cr₹41 Cr₹32 Cr₹36 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹37 Cr₹37 Cr₹46 Cr₹43 Cr₹40 Cr
    Other Unsecured Loan ₹-13 Cr₹-13 Cr₹-4.57 Cr₹-11 Cr₹-4.07 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets ₹15 Cr₹52 Cr₹55 Cr₹57 Cr₹62 Cr
    Deferred Tax Liability ₹15 Cr₹52 Cr₹55 Cr₹57 Cr₹62 Cr
Other Long Term Liabilities ₹57 Cr₹66 Cr₹55 Cr₹91 Cr₹248 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.04 Cr₹4.10 Cr₹4.74 Cr₹4.33 Cr₹4.38 Cr
Total Non-Current Liabilities ₹124 Cr₹95 Cr₹441 Cr₹554 Cr₹742 Cr
Current Liabilities -----
Trade Payables ₹121 Cr₹129 Cr₹171 Cr₹148 Cr₹155 Cr
    Sundry Creditors ₹121 Cr₹129 Cr₹171 Cr₹148 Cr₹155 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹96 Cr₹242 Cr₹97 Cr₹159 Cr₹136 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.64 Cr₹0.52 Cr₹1.40 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹96 Cr₹241 Cr₹95 Cr₹159 Cr₹136 Cr
Short Term Borrowings ₹16 Cr₹29 Cr₹145 Cr₹177 Cr₹50 Cr
    Secured ST Loans repayable on Demands ---₹28 Cr₹25 Cr
    Working Capital Loans- Sec ---₹28 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹16 Cr₹29 Cr₹145 Cr₹121 Cr₹0.37 Cr
Short Term Provisions ₹23 Cr₹34 Cr₹26 Cr₹29 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹21 Cr₹32 Cr₹25 Cr₹28 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.66 Cr₹1.43 Cr₹0.95 Cr₹0.76 Cr₹0.84 Cr
Total Current Liabilities ₹256 Cr₹434 Cr₹439 Cr₹513 Cr₹355 Cr
Total Liabilities ₹1,033 Cr₹1,012 Cr₹1,013 Cr₹1,012 Cr₹1,080 Cr
ASSETS
Gross Block ₹860 Cr₹852 Cr₹839 Cr₹836 Cr₹837 Cr
Less: Accumulated Depreciation ₹464 Cr₹432 Cr₹400 Cr₹368 Cr₹335 Cr
Less: Impairment of Assets -----
Net Block ₹396 Cr₹420 Cr₹439 Cr₹469 Cr₹502 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.28 Cr₹0.11 Cr₹100 Cr₹100 Cr₹100 Cr
Non Current Investments ₹11 Cr₹0.54 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Investment ₹11 Cr₹0.54 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹12 Cr₹2.23 Cr₹1.73 Cr₹1.73 Cr₹1.73 Cr
Long Term Loans & Advances ₹35 Cr₹37 Cr₹36 Cr₹84 Cr₹87 Cr
Other Non Current Assets ₹2.35 Cr₹2.00 Cr₹17 Cr₹19 Cr₹18 Cr
Total Non-Current Assets ₹445 Cr₹460 Cr₹593 Cr₹671 Cr₹707 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.99 Cr₹22 Cr---
    Quoted ₹0.99 Cr₹22 Cr---
    Unquoted -----
Inventories ₹101 Cr₹116 Cr₹72 Cr₹72 Cr₹60 Cr
    Raw Materials ₹15 Cr₹13 Cr₹15 Cr₹11 Cr₹4.90 Cr
    Work-in Progress ₹3.95 Cr₹4.62 Cr₹3.57 Cr₹2.93 Cr₹10 Cr
    Finished Goods ₹35 Cr₹51 Cr₹35 Cr₹40 Cr₹19 Cr
    Packing Materials -----
    Stores  and Spare ₹46 Cr₹48 Cr₹19 Cr₹18 Cr₹26 Cr
    Other Inventory -----
Sundry Debtors ₹418 Cr₹339 Cr₹237 Cr₹181 Cr₹243 Cr
    Debtors more than Six months ₹6.52 Cr₹49 Cr₹22 Cr₹27 Cr₹5.14 Cr
    Debtors Others ₹417 Cr₹300 Cr₹223 Cr₹164 Cr₹245 Cr
Cash and Bank ₹42 Cr₹44 Cr₹71 Cr₹48 Cr₹40 Cr
    Cash in hand ₹0.15 Cr₹0.09 Cr₹0.11 Cr₹0.08 Cr₹0.11 Cr
    Balances at Bank ₹42 Cr₹44 Cr₹71 Cr₹48 Cr₹40 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹17 Cr₹23 Cr₹5.42 Cr₹5.35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.39 Cr₹9.77 Cr₹6.68 Cr₹5.26 Cr₹4.19 Cr
    Other current_assets ₹4.79 Cr₹7.54 Cr₹17 Cr₹0.17 Cr₹1.16 Cr
Short Term Loans and Advances ₹14 Cr₹13 Cr₹17 Cr₹34 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹64 Cr₹57 Cr₹52 Cr₹70 Cr₹68 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-50 Cr₹-44 Cr₹-36 Cr₹-37 Cr₹-44 Cr
Total Current Assets ₹589 Cr₹551 Cr₹420 Cr₹340 Cr₹373 Cr
Net Current Assets (Including Current Investments) ₹333 Cr₹117 Cr₹-19 Cr₹-173 Cr₹18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,033 Cr₹1,012 Cr₹1,013 Cr₹1,012 Cr₹1,080 Cr
Contingent Liabilities ₹68 Cr₹19 Cr₹44 Cr₹85 Cr₹89 Cr
Total Debt ₹119 Cr₹253 Cr₹585 Cr₹702 Cr₹578 Cr
Book Value 33.5125.257.35-4.75-1.79
Adjusted Book Value 33.5125.257.35-4.75-1.79

Compare Balance Sheet of peers of TILAKNAGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES ₹4,906.8 Cr -13.6% -38.3% 9% Stock Analytics
UNITED SPIRITS ₹99,294.3 Cr -3.8% -4.3% 23.6% Stock Analytics
UNITED BREWERIES ₹53,925.4 Cr -0.8% 4.5% 16.9% Stock Analytics
RADICO KHAITAN ₹27,301.1 Cr -7.2% -10.3% 24.7% Stock Analytics
SULA VINEYARDS ₹2,642.0 Cr -6.7% -18.1% -47.3% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,290.1 Cr 7.9% 3.8% 7.5% Stock Analytics


TILAKNAGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES

-13.6%

-38.3%

9%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses