Home > Balance Sheet > TILAKNAGAR INDUSTRIES

TILAKNAGAR INDUSTRIES
Balance Sheet

TILAKNAGAR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TILAKNAGAR INDUSTRIES
Please provide your vote to see the results

TILAKNAGAR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹194 Cr₹193 Cr₹185 Cr₹159 Cr₹125 Cr
    Equity - Authorised ₹226 Cr₹226 Cr₹226 Cr₹180 Cr₹150 Cr
    Equity - Issued ₹194 Cr₹193 Cr₹185 Cr₹159 Cr₹125 Cr
    Equity Paid Up ₹194 Cr₹193 Cr₹185 Cr₹159 Cr₹125 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹9.89 Cr₹8.14 Cr₹15 Cr₹17 Cr₹3.89 Cr
Total Reserves ₹679 Cr₹453 Cr₹283 Cr₹-42 Cr₹-185 Cr
    Securities Premium ₹518 Cr₹511 Cr₹474 Cr₹297 Cr₹200 Cr
    Capital Reserves ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
    Profit & Loss Account Balance ₹144 Cr₹-74 Cr₹-207 Cr₹-355 Cr₹-400 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹15 Cr
    Other Reserves ₹-0.27 Cr----
Reserve excluding Revaluation Reserve ₹679 Cr₹453 Cr₹283 Cr₹-42 Cr₹-185 Cr
Revaluation reserve -----
Shareholder's Funds ₹882 Cr₹654 Cr₹483 Cr₹134 Cr₹-56 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.21 Cr₹39 Cr-₹340 Cr₹427 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹66 Cr--₹9.70 Cr
    Term Loans - Institutions --₹187 Cr₹394 Cr₹472 Cr
    Other Secured ₹0.21 Cr₹-28 Cr₹-187 Cr₹-54 Cr₹-55 Cr
Unsecured Loans ₹10 Cr₹24 Cr₹24 Cr₹41 Cr₹32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹42 Cr₹53 Cr₹37 Cr₹46 Cr₹43 Cr
    Other Unsecured Loan ₹-32 Cr₹-28 Cr₹-13 Cr₹-4.57 Cr₹-11 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets ₹10 Cr₹15 Cr₹52 Cr₹55 Cr₹57 Cr
    Deferred Tax Liability ₹10 Cr₹15 Cr₹52 Cr₹55 Cr₹57 Cr
Other Long Term Liabilities ₹50 Cr₹57 Cr₹66 Cr₹55 Cr₹91 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.06 Cr₹4.04 Cr₹4.10 Cr₹4.74 Cr₹4.33 Cr
Total Non-Current Liabilities ₹65 Cr₹124 Cr₹95 Cr₹441 Cr₹554 Cr
Current Liabilities -----
Trade Payables ₹148 Cr₹121 Cr₹129 Cr₹171 Cr₹148 Cr
    Sundry Creditors ₹148 Cr₹121 Cr₹129 Cr₹171 Cr₹148 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹76 Cr₹112 Cr₹242 Cr₹97 Cr₹159 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.58 Cr₹0.64 Cr₹0.52 Cr₹1.40 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹76 Cr₹112 Cr₹241 Cr₹95 Cr₹159 Cr
Short Term Borrowings --₹29 Cr₹145 Cr₹177 Cr
    Secured ST Loans repayable on Demands ----₹28 Cr
    Working Capital Loans- Sec ----₹28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹29 Cr₹145 Cr₹121 Cr
Short Term Provisions ₹41 Cr₹23 Cr₹34 Cr₹26 Cr₹29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹39 Cr₹21 Cr₹32 Cr₹25 Cr₹28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.03 Cr₹1.66 Cr₹1.43 Cr₹0.95 Cr₹0.76 Cr
Total Current Liabilities ₹265 Cr₹256 Cr₹434 Cr₹439 Cr₹513 Cr
Total Liabilities ₹1,213 Cr₹1,033 Cr₹1,012 Cr₹1,013 Cr₹1,012 Cr
ASSETS
Gross Block ₹863 Cr₹860 Cr₹852 Cr₹839 Cr₹836 Cr
Less: Accumulated Depreciation ₹494 Cr₹464 Cr₹432 Cr₹400 Cr₹368 Cr
Less: Impairment of Assets -----
Net Block ₹370 Cr₹396 Cr₹420 Cr₹439 Cr₹469 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.41 Cr₹0.28 Cr₹0.11 Cr₹100 Cr₹100 Cr
Non Current Investments ₹21 Cr₹11 Cr₹0.54 Cr₹0.04 Cr₹0.04 Cr
Long Term Investment ₹21 Cr₹11 Cr₹0.54 Cr₹0.04 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹23 Cr₹12 Cr₹2.23 Cr₹1.73 Cr₹1.73 Cr
Long Term Loans & Advances ₹35 Cr₹35 Cr₹37 Cr₹36 Cr₹84 Cr
Other Non Current Assets ₹38 Cr₹5.63 Cr₹2.00 Cr₹17 Cr₹19 Cr
Total Non-Current Assets ₹468 Cr₹448 Cr₹460 Cr₹593 Cr₹671 Cr
Current Assets Loans & Advances -----
Currents Investments ₹8.62 Cr₹0.99 Cr₹22 Cr--
    Quoted ₹8.62 Cr₹0.99 Cr₹22 Cr--
    Unquoted -----
Inventories ₹165 Cr₹101 Cr₹116 Cr₹72 Cr₹72 Cr
    Raw Materials ₹23 Cr₹15 Cr₹13 Cr₹15 Cr₹11 Cr
    Work-in Progress ₹7.20 Cr₹3.95 Cr₹4.62 Cr₹3.57 Cr₹2.93 Cr
    Finished Goods ₹69 Cr₹35 Cr₹51 Cr₹35 Cr₹40 Cr
    Packing Materials -----
    Stores  and Spare ₹66 Cr₹46 Cr₹48 Cr₹19 Cr₹18 Cr
    Other Inventory -----
Sundry Debtors ₹411 Cr₹418 Cr₹339 Cr₹237 Cr₹181 Cr
    Debtors more than Six months ₹8.49 Cr₹6.52 Cr₹49 Cr₹22 Cr₹27 Cr
    Debtors Others ₹409 Cr₹417 Cr₹300 Cr₹223 Cr₹164 Cr
Cash and Bank ₹103 Cr₹39 Cr₹44 Cr₹71 Cr₹48 Cr
    Cash in hand ₹0.21 Cr₹0.15 Cr₹0.09 Cr₹0.11 Cr₹0.08 Cr
    Balances at Bank ₹103 Cr₹38 Cr₹44 Cr₹71 Cr₹48 Cr
    Other cash and bank balances -----
Other Current Assets ₹27 Cr₹12 Cr₹17 Cr₹23 Cr₹5.42 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹14 Cr₹7.39 Cr₹9.77 Cr₹6.68 Cr₹5.26 Cr
    Other current_assets ₹13 Cr₹4.79 Cr₹7.54 Cr₹17 Cr₹0.17 Cr
Short Term Loans and Advances ₹31 Cr₹14 Cr₹13 Cr₹17 Cr₹34 Cr
    Advances recoverable in cash or in kind ₹74 Cr₹64 Cr₹57 Cr₹52 Cr₹70 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-43 Cr₹-50 Cr₹-44 Cr₹-36 Cr₹-37 Cr
Total Current Assets ₹745 Cr₹585 Cr₹551 Cr₹420 Cr₹340 Cr
Net Current Assets (Including Current Investments) ₹480 Cr₹330 Cr₹117 Cr₹-19 Cr₹-173 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,213 Cr₹1,033 Cr₹1,012 Cr₹1,013 Cr₹1,012 Cr
Contingent Liabilities ₹102 Cr₹68 Cr₹19 Cr₹44 Cr₹85 Cr
Total Debt ₹42 Cr₹119 Cr₹253 Cr₹585 Cr₹702 Cr
Book Value -33.5125.257.35-4.75
Adjusted Book Value 45.0533.5125.257.35-4.75

Compare Balance Sheet of peers of TILAKNAGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES ₹9,125.1 Cr -0.2% -8.4% 50.7% Stock Analytics
UNITED SPIRITS ₹97,305.0 Cr 1.4% 2.4% -12.7% Stock Analytics
UNITED BREWERIES ₹47,585.0 Cr 0.3% -5.4% -12.3% Stock Analytics
RADICO KHAITAN ₹40,285.4 Cr 4.5% 5.3% 47.1% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹15,207.8 Cr 2.6% 9.5% 56% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹7,000.0 Cr -1.3% 18.3% -5.6% Stock Analytics


TILAKNAGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES

-0.2%

-8.4%

50.7%

SENSEX

1.6%

2.6%

-0.3%


You may also like the below Video Courses