Home > Balance Sheet > TILAKNAGAR INDUSTRIES

TILAKNAGAR INDUSTRIES
Balance Sheet

TILAKNAGAR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TILAKNAGAR INDUSTRIES
Please provide your vote to see the results

TILAKNAGAR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹193 Cr₹185 Cr₹159 Cr₹125 Cr₹125 Cr
    Equity - Authorised ₹226 Cr₹226 Cr₹180 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹193 Cr₹185 Cr₹159 Cr₹125 Cr₹125 Cr
    Equity Paid Up ₹193 Cr₹185 Cr₹159 Cr₹125 Cr₹125 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹8.14 Cr₹15 Cr₹17 Cr₹3.89 Cr₹5.03 Cr
Total Reserves ₹453 Cr₹283 Cr₹-42 Cr₹-185 Cr₹-148 Cr
    Securities Premium ₹511 Cr₹474 Cr₹297 Cr₹200 Cr₹199 Cr
    Capital Reserves ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
    Profit & Loss Account Balance ₹-74 Cr₹-207 Cr₹-355 Cr₹-400 Cr₹-361 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹14 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹453 Cr₹283 Cr₹-42 Cr₹-185 Cr₹-148 Cr
Revaluation reserve -----
Shareholder's Funds ₹654 Cr₹483 Cr₹134 Cr₹-56 Cr₹-17 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹39 Cr-₹340 Cr₹427 Cr₹453 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹66 Cr--₹9.70 Cr₹18 Cr
    Term Loans - Institutions -₹187 Cr₹394 Cr₹472 Cr₹470 Cr
    Other Secured ₹-28 Cr₹-187 Cr₹-54 Cr₹-55 Cr₹-34 Cr
Unsecured Loans ₹24 Cr₹24 Cr₹41 Cr₹32 Cr₹36 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹37 Cr₹37 Cr₹46 Cr₹43 Cr₹40 Cr
    Other Unsecured Loan ₹-13 Cr₹-13 Cr₹-4.57 Cr₹-11 Cr₹-4.07 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets ₹15 Cr₹52 Cr₹55 Cr₹57 Cr₹62 Cr
    Deferred Tax Liability ₹15 Cr₹52 Cr₹55 Cr₹57 Cr₹62 Cr
Other Long Term Liabilities ₹57 Cr₹66 Cr₹55 Cr₹91 Cr₹248 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.04 Cr₹4.10 Cr₹4.74 Cr₹4.33 Cr₹4.38 Cr
Total Non-Current Liabilities ₹124 Cr₹95 Cr₹441 Cr₹554 Cr₹742 Cr
Current Liabilities -----
Trade Payables ₹121 Cr₹129 Cr₹171 Cr₹148 Cr₹155 Cr
    Sundry Creditors ₹121 Cr₹129 Cr₹171 Cr₹148 Cr₹155 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹96 Cr₹242 Cr₹97 Cr₹159 Cr₹136 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.64 Cr₹0.52 Cr₹1.40 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹96 Cr₹241 Cr₹95 Cr₹159 Cr₹136 Cr
Short Term Borrowings ₹16 Cr₹29 Cr₹145 Cr₹177 Cr₹50 Cr
    Secured ST Loans repayable on Demands ---₹28 Cr₹25 Cr
    Working Capital Loans- Sec ---₹28 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹16 Cr₹29 Cr₹145 Cr₹121 Cr₹0.37 Cr
Short Term Provisions ₹23 Cr₹34 Cr₹26 Cr₹29 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹21 Cr₹32 Cr₹25 Cr₹28 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.66 Cr₹1.43 Cr₹0.95 Cr₹0.76 Cr₹0.84 Cr
Total Current Liabilities ₹256 Cr₹434 Cr₹439 Cr₹513 Cr₹355 Cr
Total Liabilities ₹1,033 Cr₹1,012 Cr₹1,013 Cr₹1,012 Cr₹1,080 Cr
ASSETS
Gross Block ₹860 Cr₹852 Cr₹839 Cr₹836 Cr₹837 Cr
Less: Accumulated Depreciation ₹464 Cr₹432 Cr₹400 Cr₹368 Cr₹335 Cr
Less: Impairment of Assets -----
Net Block ₹396 Cr₹420 Cr₹439 Cr₹469 Cr₹502 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.28 Cr₹0.11 Cr₹100 Cr₹100 Cr₹100 Cr
Non Current Investments ₹11 Cr₹0.54 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Investment ₹11 Cr₹0.54 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹12 Cr₹2.23 Cr₹1.73 Cr₹1.73 Cr₹1.73 Cr
Long Term Loans & Advances ₹35 Cr₹37 Cr₹36 Cr₹84 Cr₹87 Cr
Other Non Current Assets ₹2.35 Cr₹2.00 Cr₹17 Cr₹19 Cr₹18 Cr
Total Non-Current Assets ₹445 Cr₹460 Cr₹593 Cr₹671 Cr₹707 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.99 Cr₹22 Cr---
    Quoted ₹0.99 Cr₹22 Cr---
    Unquoted -----
Inventories ₹101 Cr₹116 Cr₹72 Cr₹72 Cr₹60 Cr
    Raw Materials ₹15 Cr₹13 Cr₹15 Cr₹11 Cr₹4.90 Cr
    Work-in Progress ₹3.95 Cr₹4.62 Cr₹3.57 Cr₹2.93 Cr₹10 Cr
    Finished Goods ₹35 Cr₹51 Cr₹35 Cr₹40 Cr₹19 Cr
    Packing Materials -----
    Stores  and Spare ₹46 Cr₹48 Cr₹19 Cr₹18 Cr₹26 Cr
    Other Inventory -----
Sundry Debtors ₹418 Cr₹339 Cr₹237 Cr₹181 Cr₹243 Cr
    Debtors more than Six months ₹6.52 Cr₹49 Cr₹22 Cr₹27 Cr₹5.14 Cr
    Debtors Others ₹417 Cr₹300 Cr₹223 Cr₹164 Cr₹245 Cr
Cash and Bank ₹42 Cr₹44 Cr₹71 Cr₹48 Cr₹40 Cr
    Cash in hand ₹0.15 Cr₹0.09 Cr₹0.11 Cr₹0.08 Cr₹0.11 Cr
    Balances at Bank ₹42 Cr₹44 Cr₹71 Cr₹48 Cr₹40 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹17 Cr₹23 Cr₹5.42 Cr₹5.35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.39 Cr₹9.77 Cr₹6.68 Cr₹5.26 Cr₹4.19 Cr
    Other current_assets ₹4.79 Cr₹7.54 Cr₹17 Cr₹0.17 Cr₹1.16 Cr
Short Term Loans and Advances ₹14 Cr₹13 Cr₹17 Cr₹34 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹64 Cr₹57 Cr₹52 Cr₹70 Cr₹68 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-50 Cr₹-44 Cr₹-36 Cr₹-37 Cr₹-44 Cr
Total Current Assets ₹589 Cr₹551 Cr₹420 Cr₹340 Cr₹373 Cr
Net Current Assets (Including Current Investments) ₹333 Cr₹117 Cr₹-19 Cr₹-173 Cr₹18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,033 Cr₹1,012 Cr₹1,013 Cr₹1,012 Cr₹1,080 Cr
Contingent Liabilities ₹68 Cr₹19 Cr₹44 Cr₹85 Cr₹89 Cr
Total Debt ₹119 Cr₹253 Cr₹585 Cr₹702 Cr₹578 Cr
Book Value 33.5125.257.35-4.75-1.79
Adjusted Book Value 33.5125.257.35-4.75-1.79

Compare Balance Sheet of peers of TILAKNAGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES ₹7,407.3 Cr 11.8% 38.2% 29.5% Stock Analytics
UNITED SPIRITS ₹109,888.0 Cr 1.7% 3.4% 41.2% Stock Analytics
UNITED BREWERIES ₹50,292.5 Cr 2.6% -3.8% 20% Stock Analytics
RADICO KHAITAN ₹31,527.1 Cr 4.5% 2.7% 64.9% Stock Analytics
SULA VINEYARDS ₹3,379.4 Cr 1.4% -3.4% -17.9% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,011.3 Cr -2.2% 3.3% -15.2% Stock Analytics


TILAKNAGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES

11.8%

38.2%

29.5%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses