TIL
|
TIL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹70 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹14 Cr | ₹-302 Cr | ₹-211 Cr | ₹220 Cr | ₹289 Cr |
Securities Premium | ₹81 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Capital Reserves | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr |
Profit & Loss Account Balance | ₹-139 Cr | ₹-394 Cr | ₹-302 Cr | ₹130 Cr | ₹198 Cr |
General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Other Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr | ₹33 Cr |
Reserve excluding Revaluation Reserve | ₹14 Cr | ₹-302 Cr | ₹-211 Cr | ₹220 Cr | ₹289 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹32 Cr | ₹-292 Cr | ₹-201 Cr | ₹230 Cr | ₹299 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹71 Cr | ₹3.40 Cr | ₹30 Cr | ₹37 Cr | ₹41 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹71 Cr | ₹18 Cr | ₹19 Cr | ₹16 Cr | - |
Term Loans - Institutions | - | ₹26 Cr | ₹26 Cr | ₹21 Cr | ₹38 Cr |
Other Secured | - | ₹-41 Cr | ₹-15 Cr | - | ₹2.97 Cr |
Unsecured Loans | ₹18 Cr | ₹148 Cr | ₹148 Cr | ₹80 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹18 Cr | ₹148 Cr | ₹148 Cr | ₹80 Cr | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-97 Cr | ₹-39 Cr | ₹-35 Cr | ₹-46 Cr | ₹-43 Cr |
Deferred Tax Assets | ₹125 Cr | ₹50 Cr | ₹46 Cr | ₹58 Cr | ₹55 Cr |
Deferred Tax Liability | ₹28 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Long Term Liabilities | ₹14 Cr | ₹9.57 Cr | ₹8.75 Cr | ₹2.24 Cr | ₹1.79 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹6.08 Cr | ₹5.35 Cr |
Total Non-Current Liabilities | ₹21 Cr | ₹140 Cr | ₹163 Cr | ₹81 Cr | ₹5.23 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹94 Cr | ₹81 Cr | ₹93 Cr | ₹73 Cr | ₹118 Cr |
Sundry Creditors | ₹94 Cr | ₹81 Cr | ₹93 Cr | ₹73 Cr | ₹118 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹108 Cr | ₹180 Cr | ₹251 Cr | ₹67 Cr | ₹30 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹31 Cr | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹4.85 Cr |
Interest Accrued But Not Due | ₹2.05 Cr | ₹24 Cr | ₹3.39 Cr | ₹0.76 Cr | ₹1.38 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹75 Cr | ₹121 Cr | ₹212 Cr | ₹36 Cr | ₹24 Cr |
Short Term Borrowings | ₹69 Cr | ₹208 Cr | ₹45 Cr | ₹240 Cr | ₹240 Cr |
Secured ST Loans repayable on Demands | - | ₹163 Cr | - | ₹200 Cr | ₹212 Cr |
Working Capital Loans- Sec | - | ₹163 Cr | - | ₹200 Cr | ₹212 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹69 Cr | ₹-118 Cr | ₹45 Cr | ₹-160 Cr | ₹-183 Cr |
Short Term Provisions | ₹0.66 Cr | ₹0.88 Cr | ₹0.39 Cr | ₹2.08 Cr | ₹1.97 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | ₹0.51 Cr | - | ₹0.13 Cr | ₹0.30 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.66 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹1.95 Cr | ₹1.67 Cr |
Total Current Liabilities | ₹271 Cr | ₹470 Cr | ₹389 Cr | ₹383 Cr | ₹390 Cr |
Total Liabilities | ₹323 Cr | ₹318 Cr | ₹351 Cr | ₹693 Cr | ₹694 Cr |
ASSETS | |||||
Gross Block | ₹168 Cr | ₹164 Cr | ₹176 Cr | ₹167 Cr | ₹210 Cr |
Less: Accumulated Depreciation | ₹65 Cr | ₹58 Cr | ₹57 Cr | ₹47 Cr | ₹43 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹104 Cr | ₹106 Cr | ₹119 Cr | ₹120 Cr | ₹167 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹2.27 Cr | ₹6.77 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Long Term Loans & Advances | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Other Non Current Assets | ₹0.61 Cr | ₹1.11 Cr | ₹5.29 Cr | ₹4.21 Cr | ₹1.36 Cr |
Total Non-Current Assets | ₹119 Cr | ₹121 Cr | ₹136 Cr | ₹139 Cr | ₹190 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.63 Cr | ₹0.67 Cr | ₹0.98 Cr | ₹35 Cr | ₹28 Cr |
Quoted | ₹0.63 Cr | ₹0.67 Cr | ₹0.98 Cr | ₹35 Cr | ₹0.04 Cr |
Unquoted | - | - | - | - | ₹28 Cr |
Inventories | ₹127 Cr | ₹141 Cr | ₹164 Cr | ₹217 Cr | ₹235 Cr |
Raw Materials | ₹61 Cr | ₹70 Cr | ₹72 Cr | ₹112 Cr | ₹111 Cr |
Work-in Progress | ₹23 Cr | ₹19 Cr | ₹34 Cr | ₹46 Cr | ₹56 Cr |
Finished Goods | - | - | - | - | ₹1.48 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.09 Cr | ₹1.15 Cr | ₹1.75 Cr | ₹1.83 Cr | ₹1.55 Cr |
Other Inventory | ₹42 Cr | ₹50 Cr | ₹56 Cr | ₹57 Cr | ₹64 Cr |
Sundry Debtors | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹238 Cr | ₹211 Cr |
Debtors more than Six months | ₹33 Cr | ₹32 Cr | ₹22 Cr | ₹203 Cr | - |
Debtors Others | ₹30 Cr | ₹14 Cr | ₹15 Cr | ₹106 Cr | ₹274 Cr |
Cash and Bank | ₹10 Cr | ₹1.40 Cr | ₹4.61 Cr | ₹5.60 Cr | ₹14 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
Balances at Bank | ₹10 Cr | ₹1.39 Cr | ₹4.58 Cr | ₹5.55 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.93 Cr | ₹2.64 Cr | ₹4.14 Cr | ₹6.58 Cr | ₹5.14 Cr |
Interest accrued on Investments | ₹0.03 Cr | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.60 Cr | ₹1.17 Cr | ₹2.66 Cr | ₹4.05 Cr | ₹2.21 Cr |
Other current_assets | ₹1.30 Cr | ₹1.47 Cr | ₹1.48 Cr | ₹2.53 Cr | ₹2.93 Cr |
Short Term Loans and Advances | ₹26 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹39 Cr | ₹30 Cr | ₹29 Cr | ₹9.45 Cr | ₹4.97 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-13 Cr | ₹-13 Cr | ₹-14 Cr | ₹5.93 Cr | ₹5.86 Cr |
Total Current Assets | ₹204 Cr | ₹192 Cr | ₹215 Cr | ₹518 Cr | ₹504 Cr |
Net Current Assets (Including Current Investments) | ₹-67 Cr | ₹-278 Cr | ₹-174 Cr | ₹135 Cr | ₹115 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹323 Cr | ₹318 Cr | ₹351 Cr | ₹693 Cr | ₹694 Cr |
Contingent Liabilities | ₹93 Cr | ₹96 Cr | ₹105 Cr | ₹101 Cr | ₹44 Cr |
Total Debt | ₹157 Cr | ₹400 Cr | ₹398 Cr | ₹371 Cr | ₹289 Cr |
Book Value | 18.02 | -291.49 | -200.38 | 229.21 | 298.25 |
Adjusted Book Value | 18.02 | -80.52 | -55.36 | 63.32 | 82.39 |
Compare Balance Sheet of peers of TIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TIL | ₹2,119.2 Cr | 2.7% | -4.2% | 171.6% | Stock Analytics | |
BEML | ₹18,593.2 Cr | 3.9% | 6.6% | 76.6% | Stock Analytics | |
ACTION CONSTRUCTION EQUIPMENT | ₹16,757.4 Cr | -1.4% | 2.9% | 71.2% | Stock Analytics | |
SANGHVI MOVERS | ₹3,013.7 Cr | 6.1% | -15.6% | -17.2% | Stock Analytics | |
BRADY & MORRIS ENGINEERING COMPANY | ₹419.4 Cr | 10.7% | 4.6% | 223.8% | Stock Analytics |
TIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TIL | 2.7% |
-4.2% |
171.6% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses