TIERRA AGROTECH
|
TIERRA AGROTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹66 Cr | ₹56 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹89 Cr | ₹80 Cr | ₹47 Cr | ₹47 Cr | ₹30 Cr |
| Equity - Issued | ₹66 Cr | ₹56 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹66 Cr | ₹56 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹38 Cr | ₹11 Cr | ₹-10 Cr | ₹18 Cr | ₹32 Cr |
| Securities Premium | ₹139 Cr | ₹101 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Capital Reserves | ₹-14 Cr | ₹-14 Cr | - | - | - |
| Profit & Loss Account Balance | ₹-87 Cr | ₹-75 Cr | ₹-45 Cr | ₹-17 Cr | ₹-4.14 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-1.04 Cr | ₹-0.78 Cr | ₹-0.20 Cr | ₹-0.10 Cr | ₹0.30 Cr |
| Reserve excluding Revaluation Reserve | ₹38 Cr | ₹11 Cr | ₹-10 Cr | ₹18 Cr | ₹32 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹103 Cr | ₹67 Cr | ₹15 Cr | ₹43 Cr | ₹57 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.06 Cr | ₹0.11 Cr | ₹0.16 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹0.06 Cr | ₹0.11 Cr | ₹0.16 Cr | - |
| Unsecured Loans | - | - | ₹36 Cr | ₹32 Cr | ₹17 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹32 Cr | ₹17 Cr |
| Other Unsecured Loan | - | - | ₹36 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-23 Cr | ₹-19 Cr | ₹-15 Cr | ₹-5.66 Cr | ₹-0.77 Cr |
| Deferred Tax Assets | ₹24 Cr | ₹19 Cr | ₹16 Cr | ₹6.55 Cr | ₹1.37 Cr |
| Deferred Tax Liability | ₹0.40 Cr | ₹0.41 Cr | ₹0.62 Cr | ₹0.89 Cr | ₹0.60 Cr |
| Other Long Term Liabilities | ₹4.25 Cr | ₹4.05 Cr | ₹9.12 Cr | ₹9.49 Cr | ₹6.64 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.71 Cr | ₹0.70 Cr | ₹0.71 Cr | ₹0.57 Cr | ₹0.57 Cr |
| Total Non-Current Liabilities | ₹-18 Cr | ₹-14 Cr | ₹31 Cr | ₹36 Cr | ₹24 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹41 Cr | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr |
| Sundry Creditors | ₹41 Cr | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹29 Cr | ₹21 Cr | ₹16 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹19 Cr | ₹25 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹0.76 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | ₹0.18 Cr | - |
| Other Liabilities | ₹4.13 Cr | ₹3.62 Cr | ₹4.29 Cr | ₹1.67 Cr | ₹2.82 Cr |
| Short Term Borrowings | ₹0.55 Cr | ₹21 Cr | ₹66 Cr | ₹49 Cr | ₹42 Cr |
| Secured ST Loans repayable on Demands | - | ₹2.01 Cr | ₹43 Cr | ₹39 Cr | ₹42 Cr |
| Working Capital Loans- Sec | - | ₹2.01 Cr | ₹11 Cr | ₹21 Cr | ₹22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | ₹7.84 Cr | ₹3.65 Cr | ₹0.60 Cr |
| Other Unsecured Loans | ₹0.55 Cr | ₹17 Cr | ₹3.71 Cr | ₹-15 Cr | ₹-22 Cr |
| Short Term Provisions | ₹2.10 Cr | ₹1.77 Cr | ₹2.97 Cr | ₹3.68 Cr | ₹1.33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.10 Cr | ₹1.77 Cr | ₹2.92 Cr | ₹3.63 Cr | ₹1.28 Cr |
| Total Current Liabilities | ₹66 Cr | ₹73 Cr | ₹112 Cr | ₹88 Cr | ₹81 Cr |
| Total Liabilities | ₹151 Cr | ₹126 Cr | ₹157 Cr | ₹168 Cr | ₹161 Cr |
| ASSETS | |||||
| Gross Block | ₹59 Cr | ₹60 Cr | ₹88 Cr | ₹87 Cr | ₹86 Cr |
| Less: Accumulated Depreciation | ₹4.62 Cr | ₹3.82 Cr | ₹3.29 Cr | ₹2.51 Cr | ₹2.22 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹54 Cr | ₹56 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹1.10 Cr | ₹1.10 Cr | ₹1.51 Cr |
| Non Current Investments | - | - | - | - | ₹0.59 Cr |
| Long Term Investment | - | - | - | - | ₹0.59 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.59 Cr |
| Long Term Loans & Advances | ₹11 Cr | ₹2.05 Cr | ₹1.97 Cr | ₹2.17 Cr | ₹1.61 Cr |
| Other Non Current Assets | ₹0.21 Cr | ₹0.16 Cr | - | - | - |
| Total Non-Current Assets | ₹68 Cr | ₹60 Cr | ₹91 Cr | ₹91 Cr | ₹87 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹65 Cr | ₹41 Cr | ₹38 Cr | ₹51 Cr | ₹57 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹63 Cr | ₹38 Cr | ₹34 Cr | ₹48 Cr | ₹56 Cr |
| Packing Materials | ₹2.25 Cr | ₹3.08 Cr | ₹3.86 Cr | ₹3.33 Cr | ₹1.95 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹9.67 Cr | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹7.71 Cr |
| Debtors more than Six months | ₹6.98 Cr | ₹6.18 Cr | ₹4.91 Cr | ₹2.42 Cr | ₹1.41 Cr |
| Debtors Others | ₹5.65 Cr | ₹8.67 Cr | ₹14 Cr | ₹16 Cr | ₹6.30 Cr |
| Cash and Bank | ₹3.54 Cr | ₹5.55 Cr | ₹6.15 Cr | ₹3.85 Cr | ₹4.68 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹3.54 Cr | ₹5.55 Cr | ₹6.15 Cr | ₹3.85 Cr | ₹4.68 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.83 Cr | ₹0.84 Cr | ₹0.60 Cr | ₹0.35 Cr | ₹0.21 Cr |
| Interest accrued on Investments | ₹0.03 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.06 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.49 Cr | ₹0.49 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.07 Cr |
| Prepaid Expenses | ₹0.32 Cr | ₹0.25 Cr | ₹0.41 Cr | ₹0.28 Cr | ₹0.15 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹4.66 Cr | ₹5.20 Cr | ₹4.85 Cr | ₹3.44 Cr | ₹3.99 Cr |
| Advances recoverable in cash or in kind | ₹4.10 Cr | ₹4.71 Cr | ₹4.56 Cr | ₹3.17 Cr | ₹3.27 Cr |
| Advance income tax and TDS | ₹0.56 Cr | ₹0.48 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | ₹0.47 Cr |
| Total Current Assets | ₹84 Cr | ₹66 Cr | ₹66 Cr | ₹77 Cr | ₹74 Cr |
| Net Current Assets (Including Current Investments) | ₹17 Cr | ₹-6.65 Cr | ₹-46 Cr | ₹-11 Cr | ₹-7.01 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹151 Cr | ₹126 Cr | ₹157 Cr | ₹168 Cr | ₹161 Cr |
| Contingent Liabilities | ₹0.94 Cr | ₹0.94 Cr | ₹0.94 Cr | - | - |
| Total Debt | ₹0.60 Cr | ₹21 Cr | ₹102 Cr | ₹81 Cr | ₹59 Cr |
| Book Value | - | 17.47 | 6.00 | 17.27 | 22.58 |
| Adjusted Book Value | 15.75 | 12.05 | 5.73 | 16.50 | 21.57 |
Compare Balance Sheet of peers of TIERRA AGROTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TIERRA AGROTECH | ₹400.9 Cr | 59% | 57.7% | -11.9% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹13,637.6 Cr | -3.1% | 6.3% | -27.2% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,301.3 Cr | -2.2% | -1.2% | 17.2% | Stock Analytics | |
| VENKYS (INDIA) | ₹2,168.3 Cr | 4.7% | 2.7% | -14.6% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,285.0 Cr | -0.1% | -3.7% | -25.6% | Stock Analytics | |
| INDO US BIOTECH | ₹272.9 Cr | -3.5% | 1.5% | -42% | Stock Analytics | |
TIERRA AGROTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIERRA AGROTECH | 59% |
57.7% |
-11.9% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses