THYROCARE TECHNOLOGIES
|
THYROCARE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Equity Paid Up | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹4.30 Cr | ₹4.51 Cr | ₹3.44 Cr | ₹2.94 Cr | ₹3.73 Cr |
Total Reserves | ₹457 Cr | ₹464 Cr | ₹470 Cr | ₹371 Cr | ₹310 Cr |
Securities Premium | ₹74 Cr | ₹73 Cr | ₹72 Cr | ₹70 Cr | ₹67 Cr |
Capital Reserves | ₹30 Cr | ₹30 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Profit & Loss Account Balance | ₹308 Cr | ₹332 Cr | ₹357 Cr | ₹260 Cr | ₹201 Cr |
General Reserves | ₹9.17 Cr | ₹9.17 Cr | ₹9.17 Cr | ₹9.17 Cr | ₹9.17 Cr |
Other Reserves | ₹35 Cr | ₹20 Cr | ₹0.96 Cr | ₹0.96 Cr | ₹0.96 Cr |
Reserve excluding Revaluation Reserve | ₹457 Cr | ₹464 Cr | ₹470 Cr | ₹371 Cr | ₹310 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹514 Cr | ₹521 Cr | ₹527 Cr | ₹427 Cr | ₹367 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹20 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-8.86 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹2.50 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹2.50 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-24 Cr | ₹-21 Cr | ₹-5.89 Cr | ₹-1.24 Cr | ₹4.16 Cr |
Deferred Tax Assets | ₹25 Cr | ₹22 Cr | ₹6.75 Cr | ₹5.65 Cr | ₹2.03 Cr |
Deferred Tax Liability | ₹1.14 Cr | ₹0.75 Cr | ₹0.86 Cr | ₹4.41 Cr | ₹6.19 Cr |
Other Long Term Liabilities | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹5.45 Cr | ₹5.69 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.87 Cr | ₹144 Cr | ₹96 Cr | ₹14 Cr | ₹8.16 Cr |
Total Non-Current Liabilities | ₹6.33 Cr | ₹138 Cr | ₹106 Cr | ₹18 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹36 Cr | ₹22 Cr | ₹17 Cr | ₹25 Cr | ₹22 Cr |
Sundry Creditors | ₹36 Cr | ₹22 Cr | ₹17 Cr | ₹25 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹36 Cr | ₹36 Cr | ₹40 Cr | ₹64 Cr | ₹58 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.10 Cr | ₹6.03 Cr | ₹9.34 Cr | ₹36 Cr | ₹31 Cr |
Interest Accrued But Not Due | ₹0.07 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹30 Cr | ₹30 Cr | ₹31 Cr | ₹28 Cr | ₹27 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹4.04 Cr | ₹88 Cr | ₹159 Cr | ₹5.96 Cr | ₹1.76 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.29 Cr | ₹84 Cr | ₹152 Cr | ₹2.57 Cr | ₹0.75 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.75 Cr | ₹3.97 Cr | ₹6.69 Cr | ₹3.39 Cr | ₹1.01 Cr |
Total Current Liabilities | ₹76 Cr | ₹146 Cr | ₹215 Cr | ₹95 Cr | ₹82 Cr |
Total Liabilities | ₹596 Cr | ₹805 Cr | ₹848 Cr | ₹540 Cr | ₹469 Cr |
ASSETS | |||||
Gross Block | ₹300 Cr | ₹278 Cr | ₹423 Cr | ₹366 Cr | ₹359 Cr |
Less: Accumulated Depreciation | ₹142 Cr | ₹122 Cr | ₹138 Cr | ₹113 Cr | ₹90 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹158 Cr | ₹156 Cr | ₹285 Cr | ₹253 Cr | ₹269 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.76 Cr | ₹0.82 Cr | ₹2.95 Cr | ₹8.28 Cr | ₹4.93 Cr |
Non Current Investments | ₹176 Cr | ₹173 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Long Term Investment | ₹176 Cr | ₹173 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹221 Cr | ₹217 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Long Term Loans & Advances | ₹13 Cr | ₹164 Cr | ₹113 Cr | ₹14 Cr | ₹18 Cr |
Other Non Current Assets | ₹1.29 Cr | ₹1.98 Cr | ₹4.75 Cr | ₹3.13 Cr | ₹3.09 Cr |
Total Non-Current Assets | ₹350 Cr | ₹496 Cr | ₹427 Cr | ₹300 Cr | ₹317 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹115 Cr | ₹101 Cr | ₹125 Cr | ₹104 Cr | ₹69 Cr |
Quoted | ₹115 Cr | ₹101 Cr | ₹125 Cr | ₹104 Cr | ₹69 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹46 Cr | ₹27 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹44 Cr | ₹26 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr |
Other Inventory | ₹1.30 Cr | ₹1.02 Cr | ₹1.22 Cr | ₹0.10 Cr | ₹0.38 Cr |
Sundry Debtors | ₹40 Cr | ₹83 Cr | ₹93 Cr | ₹45 Cr | ₹16 Cr |
Debtors more than Six months | ₹25 Cr | ₹85 Cr | ₹13 Cr | - | - |
Debtors Others | ₹38 Cr | ₹20 Cr | ₹92 Cr | ₹47 Cr | ₹19 Cr |
Cash and Bank | ₹34 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹11 Cr |
Cash in hand | - | - | ₹0.02 Cr | ₹0.06 Cr | ₹0.08 Cr |
Balances at Bank | ₹34 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.20 Cr | ₹2.94 Cr | ₹2.44 Cr | ₹7.31 Cr | ₹1.27 Cr |
Interest accrued on Investments | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.68 Cr | ₹2.54 Cr | ₹1.22 Cr | ₹1.24 Cr | ₹0.97 Cr |
Other current_assets | ₹0.52 Cr | ₹0.40 Cr | ₹1.22 Cr | ₹6.05 Cr | ₹0.28 Cr |
Short Term Loans and Advances | ₹7.20 Cr | ₹78 Cr | ₹161 Cr | ₹4.52 Cr | ₹2.82 Cr |
Advances recoverable in cash or in kind | ₹5.30 Cr | ₹1.40 Cr | ₹9.90 Cr | ₹1.60 Cr | ₹2.16 Cr |
Advance income tax and TDS | - | ₹74 Cr | ₹151 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.90 Cr | ₹3.09 Cr | ₹0.83 Cr | ₹2.92 Cr | ₹0.66 Cr |
Total Current Assets | ₹246 Cr | ₹309 Cr | ₹421 Cr | ₹200 Cr | ₹121 Cr |
Net Current Assets (Including Current Investments) | ₹170 Cr | ₹163 Cr | ₹206 Cr | ₹105 Cr | ₹39 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹596 Cr | ₹805 Cr | ₹848 Cr | ₹540 Cr | ₹469 Cr |
Contingent Liabilities | ₹0.62 Cr | ₹0.85 Cr | ₹1.61 Cr | ₹51 Cr | ₹54 Cr |
Total Debt | ₹20 Cr | - | - | - | ₹2.50 Cr |
Book Value | - | 100.09 | 98.89 | 80.26 | 68.68 |
Adjusted Book Value | 96.22 | 97.59 | 98.89 | 80.26 | 68.68 |
Compare Balance Sheet of peers of THYROCARE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THYROCARE TECHNOLOGIES | ₹3,826.1 Cr | -7% | -15.3% | 22.4% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹97,685.7 Cr | -6.3% | -2.4% | 13.8% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹90,104.8 Cr | -7.4% | -8.2% | -5.6% | Stock Analytics | |
FORTIS HEALTHCARE | ₹45,520.2 Cr | -3.9% | -6.5% | 43.9% | Stock Analytics | |
GLOBAL HEALTH | ₹29,803.8 Cr | -1.6% | 8.8% | -14.9% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹27,167.7 Cr | -4.5% | 2.1% | -6.2% | Stock Analytics |
THYROCARE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THYROCARE TECHNOLOGIES | -7% |
-15.3% |
22.4% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses