Home > Balance Sheet > THEMIS MEDICARE

THEMIS MEDICARE
Balance Sheet

THEMIS MEDICARE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THEMIS MEDICARE
Please provide your vote to see the results

THEMIS MEDICARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.19 Cr₹9.19 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.19 Cr₹9.19 Cr
    Equity Paid Up ₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.19 Cr₹9.19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹0.07 Cr₹0.24 Cr₹0.37 Cr₹0.49 Cr
Total Reserves ₹368 Cr₹330 Cr₹278 Cr₹209 Cr₹173 Cr
    Securities Premium ₹36 Cr₹36 Cr₹35 Cr₹35 Cr₹35 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹232 Cr₹193 Cr₹141 Cr₹72 Cr₹36 Cr
    General Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Other Reserves ₹33 Cr₹34 Cr₹34 Cr₹35 Cr₹35 Cr
Reserve excluding Revaluation Reserve ₹368 Cr₹330 Cr₹278 Cr₹209 Cr₹173 Cr
Revaluation reserve -----
Shareholder's Funds ₹378 Cr₹339 Cr₹287 Cr₹219 Cr₹183 Cr
Minority Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹19 Cr₹11 Cr₹5.73 Cr₹0.09 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹28 Cr₹21 Cr₹12 Cr₹5.70 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-6.41 Cr₹-2.01 Cr₹-1.26 Cr₹0.03 Cr₹0.09 Cr
Unsecured Loans ₹5.59 Cr₹9.83 Cr₹13 Cr₹16 Cr₹12 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹9.42 Cr₹11 Cr₹8.41 Cr₹14 Cr₹6.99 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-3.83 Cr₹-1.54 Cr₹4.56 Cr₹2.69 Cr₹4.77 Cr
Deferred Tax Assets / Liabilities ₹7.39 Cr₹6.94 Cr₹6.47 Cr₹0.95 Cr₹-4.57 Cr
    Deferred Tax Assets ₹8.38 Cr₹8.38 Cr₹8.38 Cr₹14 Cr₹20 Cr
    Deferred Tax Liability ₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹16 Cr
Other Long Term Liabilities --₹0.42 Cr₹1.18 Cr₹0.23 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹34 Cr₹35 Cr₹31 Cr₹24 Cr₹7.51 Cr
Current Liabilities -----
Trade Payables ₹47 Cr₹40 Cr₹32 Cr₹31 Cr₹30 Cr
    Sundry Creditors ₹47 Cr₹40 Cr₹32 Cr₹31 Cr₹30 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹50 Cr₹40 Cr₹30 Cr₹39 Cr₹47 Cr
    Bank Overdraft / Short term credit ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.64 Cr₹5.39 Cr
    Advances received from customers ---₹9.42 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.44 Cr₹0.36 Cr₹0.31 Cr₹0.17 Cr₹0.05 Cr
    Other Liabilities ₹50 Cr₹40 Cr₹30 Cr₹29 Cr₹41 Cr
Short Term Borrowings ₹47 Cr₹49 Cr₹43 Cr₹57 Cr₹77 Cr
    Secured ST Loans repayable on Demands ₹37 Cr₹39 Cr₹33 Cr₹42 Cr₹59 Cr
    Working Capital Loans- Sec ₹37 Cr₹39 Cr₹33 Cr₹42 Cr₹59 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr₹-29 Cr₹-23 Cr₹-28 Cr₹-41 Cr
Short Term Provisions ₹19 Cr₹20 Cr₹19 Cr₹1.49 Cr₹1.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹18 Cr₹17 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.57 Cr₹2.39 Cr₹1.86 Cr₹1.49 Cr₹1.66 Cr
Total Current Liabilities ₹164 Cr₹149 Cr₹124 Cr₹128 Cr₹155 Cr
Total Liabilities ₹576 Cr₹524 Cr₹442 Cr₹371 Cr₹345 Cr
ASSETS
Gross Block ₹239 Cr₹221 Cr₹192 Cr₹172 Cr₹147 Cr
Less: Accumulated Depreciation ₹71 Cr₹59 Cr₹48 Cr₹39 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹168 Cr₹162 Cr₹144 Cr₹133 Cr₹116 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.60 Cr₹2.60 Cr₹2.56 Cr₹2.47 Cr₹7.54 Cr
Non Current Investments ₹89 Cr₹70 Cr₹56 Cr₹45 Cr₹35 Cr
Long Term Investment ₹89 Cr₹70 Cr₹56 Cr₹45 Cr₹35 Cr
    Quoted ₹52 Cr₹39 Cr₹29 Cr₹21 Cr₹14 Cr
    Unquoted ₹37 Cr₹31 Cr₹28 Cr₹24 Cr₹21 Cr
Long Term Loans & Advances ₹12 Cr₹13 Cr₹6.90 Cr₹2.83 Cr₹2.91 Cr
Other Non Current Assets ₹0.93 Cr₹1.82 Cr₹3.84 Cr₹2.31 Cr₹2.62 Cr
Total Non-Current Assets ₹273 Cr₹249 Cr₹214 Cr₹186 Cr₹165 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹71 Cr₹69 Cr₹61 Cr₹58 Cr₹55 Cr
    Raw Materials ₹15 Cr₹17 Cr₹16 Cr₹12 Cr₹8.96 Cr
    Work-in Progress ₹13 Cr₹12 Cr₹15 Cr₹13 Cr₹14 Cr
    Finished Goods ₹32 Cr₹32 Cr₹22 Cr₹26 Cr₹24 Cr
    Packing Materials ₹8.51 Cr₹6.83 Cr₹7.01 Cr₹6.30 Cr₹6.18 Cr
    Stores  and Spare ₹0.09 Cr₹0.19 Cr₹0.08 Cr₹0.19 Cr₹0.15 Cr
    Other Inventory ₹0.99 Cr₹0.27 Cr₹0.78 Cr₹0.34 Cr₹1.06 Cr
Sundry Debtors ₹178 Cr₹145 Cr₹101 Cr₹78 Cr₹102 Cr
    Debtors more than Six months ₹46 Cr₹33 Cr₹16 Cr₹29 Cr-
    Debtors Others ₹132 Cr₹112 Cr₹85 Cr₹49 Cr₹102 Cr
Cash and Bank ₹19 Cr₹19 Cr₹26 Cr₹25 Cr₹5.30 Cr
    Cash in hand ₹0.03 Cr₹0.06 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹19 Cr₹19 Cr₹26 Cr₹25 Cr₹5.26 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.44 Cr₹6.68 Cr₹5.94 Cr₹5.89 Cr₹5.83 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr
    Prepaid Expenses ₹6.22 Cr₹5.46 Cr₹4.13 Cr₹4.03 Cr₹3.99 Cr
    Other current_assets ₹1.05 Cr₹1.05 Cr₹1.65 Cr₹1.70 Cr₹1.67 Cr
Short Term Loans and Advances ₹27 Cr₹35 Cr₹34 Cr₹19 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹2.45 Cr₹1.63 Cr₹1.47 Cr₹1.39 Cr₹1.25 Cr
    Advance income tax and TDS ₹9.30 Cr₹10 Cr₹14 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹23 Cr₹19 Cr₹17 Cr₹11 Cr
Total Current Assets ₹302 Cr₹275 Cr₹228 Cr₹185 Cr₹180 Cr
Net Current Assets (Including Current Investments) ₹139 Cr₹125 Cr₹105 Cr₹57 Cr₹26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹576 Cr₹524 Cr₹442 Cr₹371 Cr₹345 Cr
Contingent Liabilities ₹16 Cr₹14 Cr₹14 Cr₹15 Cr₹11 Cr
Total Debt ₹96 Cr₹92 Cr₹79 Cr₹85 Cr₹99 Cr
Book Value -368.78312.22237.41198.67
Adjusted Book Value 41.0336.8831.2223.7419.87

Compare Balance Sheet of peers of THEMIS MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEMIS MEDICARE ₹2,579.7 Cr -3.4% 2.9% 52.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹429,361.0 Cr -1.4% 1.2% 46.9% Stock Analytics
DIVIS LABORATORIES ₹155,274.0 Cr -1.4% 1.8% 60% Stock Analytics
CIPLA ₹117,144.0 Cr -0.3% -3.3% 19.1% Stock Analytics
DR REDDYS LABORATORIES ₹104,134.0 Cr 0.8% 1.8% 13.5% Stock Analytics
ZYDUS LIFESCIENCES ₹97,554.4 Cr -1.7% 1.2% 53.9% Stock Analytics


THEMIS MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEMIS MEDICARE

-3.4%

2.9%

52.8%

SENSEX

-1%

3.9%

16%


You may also like the below Video Courses