Home > Balance Sheet > THEJO ENGINEERING

THEJO ENGINEERING
Balance Sheet

THEJO ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THEJO ENGINEERING
Please provide your vote to see the results

THEJO ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹3.52 Cr₹3.46 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹10.00 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹3.52 Cr₹3.46 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹3.52 Cr₹3.46 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.67 Cr₹1.97 Cr₹1.70 Cr₹1.87 Cr₹1.04 Cr
Total Reserves ₹238 Cr₹184 Cr₹153 Cr₹123 Cr₹97 Cr
    Securities Premium ₹17 Cr₹15 Cr₹14 Cr₹20 Cr₹19 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹212 Cr₹158 Cr₹128 Cr₹93 Cr₹71 Cr
    General Reserves ₹6.42 Cr₹6.42 Cr₹6.42 Cr₹6.28 Cr₹6.28 Cr
    Other Reserves ₹3.20 Cr₹3.97 Cr₹4.08 Cr₹3.60 Cr₹0.44 Cr
Reserve excluding Revaluation Reserve ₹238 Cr₹184 Cr₹153 Cr₹123 Cr₹97 Cr
Revaluation reserve -----
Shareholder's Funds ₹250 Cr₹196 Cr₹165 Cr₹129 Cr₹101 Cr
Minority Interest ₹22 Cr₹23 Cr₹21 Cr₹15 Cr₹12 Cr
Long-Term Borrowings -----
Secured Loans ₹7.98 Cr₹10 Cr₹12 Cr₹4.97 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹15 Cr₹16 Cr₹6.10 Cr₹17 Cr
    Term Loans - Institutions ₹0.40 Cr₹0.85 Cr₹0.98 Cr₹1.15 Cr₹0.79 Cr
    Other Secured ₹-6.23 Cr₹-5.54 Cr₹-4.23 Cr₹-2.28 Cr₹-6.22 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.62 Cr₹0.31 Cr₹0.85 Cr₹-0.68 Cr₹-0.90 Cr
    Deferred Tax Assets ₹6.76 Cr₹6.77 Cr₹6.90 Cr₹1.68 Cr₹0.99 Cr
    Deferred Tax Liability ₹6.15 Cr₹7.08 Cr₹7.74 Cr₹1.00 Cr₹0.09 Cr
Other Long Term Liabilities ₹28 Cr₹29 Cr₹22 Cr₹7.65 Cr₹0.78 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹36 Cr₹40 Cr₹36 Cr₹12 Cr₹11 Cr
Current Liabilities -----
Trade Payables ₹41 Cr₹47 Cr₹35 Cr₹40 Cr₹28 Cr
    Sundry Creditors ₹41 Cr₹47 Cr₹35 Cr₹35 Cr₹25 Cr
    Acceptances ---₹5.12 Cr₹3.19 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹51 Cr₹46 Cr₹37 Cr₹33 Cr₹35 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.29 Cr₹5.00 Cr₹0.75 Cr₹0.78 Cr-
    Interest Accrued But Not Due ----₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹49 Cr₹41 Cr₹36 Cr₹32 Cr₹35 Cr
Short Term Borrowings ---₹2.70 Cr₹18 Cr
    Secured ST Loans repayable on Demands ---₹2.70 Cr₹18 Cr
    Working Capital Loans- Sec ---₹2.70 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-2.70 Cr₹-18 Cr
Short Term Provisions ₹11 Cr₹8.94 Cr₹8.29 Cr₹8.15 Cr₹8.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.61 Cr₹0.81 Cr₹2.56 Cr₹4.22 Cr₹4.35 Cr
    Provision for post retirement benefits --₹5.73 Cr₹3.93 Cr-
    Preference Dividend -----
    Other Provisions ₹9.56 Cr₹8.13 Cr--₹4.22 Cr
Total Current Liabilities ₹103 Cr₹103 Cr₹80 Cr₹84 Cr₹89 Cr
Total Liabilities ₹411 Cr₹362 Cr₹301 Cr₹239 Cr₹214 Cr
ASSETS
Gross Block ₹159 Cr₹144 Cr₹86 Cr₹55 Cr₹85 Cr
Less: Accumulated Depreciation ₹51 Cr₹32 Cr₹19 Cr₹9.37 Cr₹53 Cr
Less: Impairment of Assets -----
Net Block ₹108 Cr₹112 Cr₹66 Cr₹46 Cr₹32 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.24 Cr₹1.65 Cr₹0.73 Cr₹0.85 Cr₹0.14 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted ₹30 Cr₹23 Cr₹23 Cr₹23 Cr₹21 Cr
Long Term Loans & Advances ₹2.08 Cr₹1.55 Cr₹5.38 Cr₹3.30 Cr₹4.92 Cr
Other Non Current Assets ₹1.16 Cr₹1.10 Cr₹1.06 Cr₹1.30 Cr-
Total Non-Current Assets ₹114 Cr₹116 Cr₹73 Cr₹51 Cr₹37 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹62 Cr₹59 Cr₹52 Cr₹38 Cr₹34 Cr
    Raw Materials ₹16 Cr₹14 Cr₹13 Cr₹15 Cr₹11 Cr
    Work-in Progress ₹9.16 Cr₹8.94 Cr₹6.33 Cr₹4.06 Cr₹3.71 Cr
    Finished Goods ₹34 Cr₹33 Cr₹29 Cr₹16 Cr₹19 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹3.14 Cr₹2.25 Cr₹4.39 Cr₹2.92 Cr₹-0.13 Cr
Sundry Debtors ₹136 Cr₹108 Cr₹107 Cr₹93 Cr₹101 Cr
    Debtors more than Six months ₹8.00 Cr₹7.95 Cr₹5.88 Cr₹3.96 Cr₹4.23 Cr
    Debtors Others ₹128 Cr₹101 Cr₹102 Cr₹91 Cr₹98 Cr
Cash and Bank ₹68 Cr₹52 Cr₹50 Cr₹37 Cr₹28 Cr
    Cash in hand ₹0.12 Cr₹0.19 Cr₹0.24 Cr₹0.16 Cr₹0.30 Cr
    Balances at Bank ₹67 Cr₹52 Cr₹50 Cr₹37 Cr₹28 Cr
    Other cash and bank balances ₹0.84 Cr----
Other Current Assets ₹4.79 Cr₹3.78 Cr₹3.02 Cr₹1.13 Cr₹5.01 Cr
    Interest accrued on Investments ₹0.30 Cr₹0.27 Cr₹0.21 Cr₹0.24 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.46 Cr₹2.24 Cr₹1.93 Cr-₹1.73 Cr
    Other current_assets ₹1.03 Cr₹1.28 Cr₹0.88 Cr₹0.88 Cr₹3.28 Cr
Short Term Loans and Advances ₹26 Cr₹23 Cr₹15 Cr₹19 Cr₹8.64 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹9.94 Cr₹5.41 Cr₹11 Cr₹4.55 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹13 Cr₹9.86 Cr₹7.79 Cr₹4.09 Cr
Total Current Assets ₹297 Cr₹246 Cr₹228 Cr₹188 Cr₹177 Cr
Net Current Assets (Including Current Investments) ₹194 Cr₹143 Cr₹148 Cr₹104 Cr₹88 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹411 Cr₹362 Cr₹301 Cr₹239 Cr₹214 Cr
Contingent Liabilities ₹19 Cr₹25 Cr₹18 Cr₹22 Cr₹31 Cr
Total Debt ₹14 Cr₹16 Cr₹17 Cr₹9.95 Cr₹36 Cr
Book Value 230.96181.61153.24360.42289.59
Adjusted Book Value 230.96181.61153.24120.1496.53

Compare Balance Sheet of peers of THEJO ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEJO ENGINEERING ₹2,248.6 Cr -2.8% 0.7% 21.7% Stock Analytics
RITES ₹13,459.3 Cr -5.8% -4.2% 16.1% Stock Analytics
ENGINEERS INDIA ₹10,459.6 Cr -3.6% 1.7% 21.3% Stock Analytics
KENNAMETAL INDIA ₹6,610.3 Cr -4.2% -5.1% 29.7% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,178.7 Cr -0.2% 16.7% 78% Stock Analytics
MTAR TECHNOLOGIES ₹5,165.5 Cr 7.8% -5.2% -24.1% Stock Analytics


THEJO ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEJO ENGINEERING

-2.8%

0.7%

21.7%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses