THE YAMUNA SYNDICATE
|
THE YAMUNA SYNDICATE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
Equity - Authorised | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr |
Equity - Issued | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
Equity Paid Up | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,183 Cr | ₹1,070 Cr | ₹1,021 Cr | ₹970 Cr | ₹859 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr |
Profit & Loss Account Balance | ₹929 Cr | ₹817 Cr | ₹768 Cr | ₹717 Cr | ₹606 Cr |
General Reserves | ₹5.70 Cr | ₹5.70 Cr | ₹5.70 Cr | ₹5.70 Cr | ₹5.70 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹1,183 Cr | ₹1,070 Cr | ₹1,021 Cr | ₹970 Cr | ₹859 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,186 Cr | ₹1,073 Cr | ₹1,024 Cr | ₹973 Cr | ₹862 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.05 Cr | ₹-0.09 Cr | ₹-0.07 Cr | ₹-0.07 Cr | ₹-0.08 Cr |
Deferred Tax Assets | ₹0.06 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr |
Deferred Tax Liability | ₹0.01 Cr | - | - | - | - |
Other Long Term Liabilities | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr |
Total Non-Current Liabilities | ₹0.13 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.74 Cr | ₹0.71 Cr | ₹0.92 Cr | ₹0.42 Cr | ₹0.37 Cr |
Sundry Creditors | ₹0.74 Cr | ₹0.71 Cr | ₹0.92 Cr | ₹0.42 Cr | ₹0.37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.49 Cr | ₹0.39 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹5.75 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.48 Cr | ₹0.36 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹5.75 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3.19 Cr | ₹0.79 Cr | ₹0.83 Cr | ₹1.13 Cr | ₹0.64 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.19 Cr | ₹0.78 Cr | ₹0.82 Cr | ₹1.13 Cr | ₹0.64 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Current Liabilities | ₹4.42 Cr | ₹1.88 Cr | ₹2.17 Cr | ₹1.93 Cr | ₹6.76 Cr |
Total Liabilities | ₹1,190 Cr | ₹1,075 Cr | ₹1,027 Cr | ₹975 Cr | ₹869 Cr |
ASSETS | |||||
Gross Block | ₹1.12 Cr | ₹1.16 Cr | ₹1.13 Cr | ₹1.08 Cr | ₹1.30 Cr |
Less: Accumulated Depreciation | ₹0.72 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.83 Cr | ₹0.94 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.40 Cr | ₹0.32 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.35 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1,135 Cr | ₹1,037 Cr | ₹991 Cr | ₹945 Cr | ₹836 Cr |
Long Term Investment | ₹1,135 Cr | ₹1,037 Cr | ₹991 Cr | ₹945 Cr | ₹836 Cr |
Quoted | ₹1,135 Cr | ₹1,037 Cr | ₹991 Cr | ₹945 Cr | ₹836 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.10 Cr |
Other Non Current Assets | ₹2.57 Cr | - | - | - | - |
Total Non-Current Assets | ₹1,138 Cr | ₹1,037 Cr | ₹991 Cr | ₹945 Cr | ₹836 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹6.50 Cr | ₹6.08 Cr | ₹4.95 Cr | ₹3.54 Cr | ₹4.37 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹6.50 Cr | ₹6.08 Cr | ₹4.95 Cr | ₹3.54 Cr | ₹4.37 Cr |
Sundry Debtors | ₹3.46 Cr | ₹2.65 Cr | ₹2.62 Cr | ₹2.24 Cr | ₹2.27 Cr |
Debtors more than Six months | ₹0.27 Cr | ₹0.18 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Debtors Others | ₹3.29 Cr | ₹2.47 Cr | ₹2.60 Cr | ₹2.23 Cr | ₹2.27 Cr |
Cash and Bank | ₹37 Cr | ₹27 Cr | ₹25 Cr | ₹23 Cr | ₹24 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr |
Balances at Bank | ₹36 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr |
Other cash and bank balances | ₹1.44 Cr | ₹1.13 Cr | ₹0.80 Cr | ₹0.77 Cr | ₹0.50 Cr |
Other Current Assets | ₹1.24 Cr | ₹0.74 Cr | ₹0.89 Cr | ₹0.35 Cr | ₹0.41 Cr |
Interest accrued on Investments | ₹0.99 Cr | ₹0.54 Cr | ₹0.69 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other current_assets | ₹0.23 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.34 Cr | ₹0.40 Cr |
Short Term Loans and Advances | ₹3.77 Cr | ₹1.27 Cr | ₹1.61 Cr | ₹1.49 Cr | ₹1.12 Cr |
Advances recoverable in cash or in kind | ₹0.09 Cr | ₹0.06 Cr | ₹0.41 Cr | ₹0.23 Cr | ₹0.14 Cr |
Advance income tax and TDS | ₹3.23 Cr | ₹0.80 Cr | ₹0.74 Cr | ₹1.05 Cr | ₹0.66 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.46 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹0.21 Cr | ₹0.32 Cr |
Total Current Assets | ₹52 Cr | ₹38 Cr | ₹35 Cr | ₹30 Cr | ₹32 Cr |
Net Current Assets (Including Current Investments) | ₹48 Cr | ₹36 Cr | ₹33 Cr | ₹28 Cr | ₹26 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,190 Cr | ₹1,075 Cr | ₹1,027 Cr | ₹975 Cr | ₹869 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | - | - | - | - | - |
Book Value | 38,576.12 | 34,907.50 | 33,322.60 | 31,660.18 | 28,037.80 |
Adjusted Book Value | 38,576.12 | 34,907.50 | 33,322.60 | 31,660.18 | 28,037.80 |
Compare Balance Sheet of peers of THE YAMUNA SYNDICATE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE YAMUNA SYNDICATE | ₹1,359.0 Cr | -2.9% | -4.3% | 138.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹283,449.0 Cr | 1.3% | -12% | -12.7% | Stock Analytics | |
REDINGTON | ₹16,229.6 Cr | -2.1% | 8.2% | 23.8% | Stock Analytics | |
MMTC | ₹11,515.5 Cr | -3.9% | 3.5% | 28.4% | Stock Analytics | |
HONASA CONSUMER | ₹8,190.4 Cr | -5.4% | -33.4% | -35.9% | Stock Analytics | |
MSTC | ₹5,033.6 Cr | -5.9% | 25.2% | 46.8% | Stock Analytics |
THE YAMUNA SYNDICATE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE YAMUNA SYNDICATE | -2.9% |
-4.3% |
138.7% |
SENSEX | -1.7% |
3.4% |
15.2% |
You may also like the below Video Courses