Home > Balance Sheet > THE WESTERN INDIAN PLYWOODS

THE WESTERN INDIAN PLYWOODS
Balance Sheet

COMMUNITY POLL
for THE WESTERN INDIAN PLYWOODS
Please provide your vote to see the results

THE WESTERN INDIAN PLYWOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹8.49 Cr₹8.49 Cr₹8.49 Cr₹8.49 Cr₹8.49 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹8.63 Cr₹8.63 Cr₹8.63 Cr₹8.63 Cr₹8.63 Cr
    Equity Paid Up ₹8.49 Cr₹8.49 Cr₹8.49 Cr₹8.49 Cr₹8.49 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹37 Cr₹35 Cr₹33 Cr₹30 Cr₹31 Cr
    Securities Premium ₹4.42 Cr₹4.42 Cr₹4.42 Cr₹4.42 Cr₹4.42 Cr
    Capital Reserves ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Profit & Loss Account Balance ₹19 Cr₹18 Cr₹15 Cr₹12 Cr₹12 Cr
    General Reserves ₹0.83 Cr₹0.83 Cr₹0.83 Cr₹0.83 Cr₹0.83 Cr
    Other Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
Reserve excluding Revaluation Reserve ₹37 Cr₹35 Cr₹33 Cr₹30 Cr₹31 Cr
Revaluation reserve -----
Shareholder's Funds ₹45 Cr₹43 Cr₹41 Cr₹38 Cr₹39 Cr
Minority Interest ₹-0.06 Cr₹-0.10 Cr₹-0.06 Cr₹0.08 Cr₹0.30 Cr
Long-Term Borrowings -----
Secured Loans ₹8.58 Cr₹11 Cr₹11 Cr₹13 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.00 Cr-₹0.40 Cr₹1.62 Cr₹1.89 Cr
    Term Loans - Institutions -----
    Other Secured ₹7.58 Cr₹11 Cr₹10 Cr₹12 Cr₹12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.40 Cr₹1.21 Cr₹0.94 Cr₹0.77 Cr₹1.06 Cr
    Deferred Tax Assets ₹0.72 Cr₹0.75 Cr₹0.78 Cr₹0.88 Cr₹0.74 Cr
    Deferred Tax Liability ₹2.12 Cr₹1.96 Cr₹1.72 Cr₹1.65 Cr₹1.80 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.78 Cr₹0.78 Cr₹0.70 Cr₹0.53 Cr₹0.45 Cr
Total Non-Current Liabilities ₹11 Cr₹13 Cr₹13 Cr₹15 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹5.77 Cr₹4.67 Cr₹3.16 Cr₹4.07 Cr₹5.39 Cr
    Sundry Creditors ₹5.77 Cr₹4.67 Cr₹3.16 Cr₹4.07 Cr₹5.39 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.96 Cr₹7.97 Cr₹7.85 Cr₹7.29 Cr₹6.71 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.91 Cr₹1.10 Cr₹1.42 Cr₹0.72 Cr₹0.70 Cr
    Interest Accrued But Not Due ---₹0.00 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.05 Cr₹6.87 Cr₹6.44 Cr₹6.57 Cr₹6.01 Cr
Short Term Borrowings ₹8.20 Cr₹6.69 Cr₹4.63 Cr₹1.67 Cr₹0.96 Cr
    Secured ST Loans repayable on Demands ₹8.20 Cr₹6.69 Cr₹4.63 Cr₹1.67 Cr₹0.94 Cr
    Working Capital Loans- Sec ₹8.20 Cr₹6.69 Cr₹4.63 Cr₹1.67 Cr₹0.94 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.20 Cr₹-6.69 Cr₹-4.63 Cr₹-1.66 Cr₹-0.92 Cr
Short Term Provisions ₹0.73 Cr₹0.13 Cr₹0.55 Cr₹0.13 Cr₹0.10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.59 Cr-₹0.32 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.13 Cr₹0.13 Cr₹0.23 Cr₹0.13 Cr₹0.10 Cr
Total Current Liabilities ₹24 Cr₹19 Cr₹16 Cr₹13 Cr₹13 Cr
Total Liabilities ₹80 Cr₹76 Cr₹70 Cr₹66 Cr₹68 Cr
ASSETS
Gross Block ₹47 Cr₹41 Cr₹36 Cr₹35 Cr₹34 Cr
Less: Accumulated Depreciation ₹20 Cr₹18 Cr₹16 Cr₹15 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹27 Cr₹23 Cr₹20 Cr₹20 Cr₹21 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.04 Cr₹4.11 Cr₹2.94 Cr₹0.79 Cr₹0.28 Cr
Non Current Investments ₹0.96 Cr₹0.77 Cr₹0.85 Cr₹0.78 Cr₹0.79 Cr
Long Term Investment ₹0.96 Cr₹0.77 Cr₹0.85 Cr₹0.78 Cr₹0.79 Cr
    Quoted ₹0.91 Cr₹0.72 Cr₹0.81 Cr₹0.74 Cr₹0.75 Cr
    Unquoted ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Loans & Advances ₹1.21 Cr₹1.12 Cr₹1.03 Cr₹0.95 Cr₹0.93 Cr
Other Non Current Assets ₹0.03 Cr₹0.32 Cr₹0.08 Cr₹0.01 Cr₹0.24 Cr
Total Non-Current Assets ₹29 Cr₹29 Cr₹25 Cr₹23 Cr₹24 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹17 Cr₹14 Cr₹15 Cr₹17 Cr₹20 Cr
    Raw Materials ₹4.73 Cr₹5.12 Cr₹3.96 Cr₹1.91 Cr₹1.81 Cr
    Work-in Progress ₹2.26 Cr₹2.28 Cr₹2.38 Cr₹3.08 Cr₹3.38 Cr
    Finished Goods ₹7.29 Cr₹3.93 Cr₹6.47 Cr₹9.67 Cr₹13 Cr
    Packing Materials -----
    Stores  and Spare ₹1.61 Cr₹1.20 Cr₹1.26 Cr₹1.15 Cr₹1.26 Cr
    Other Inventory ₹0.66 Cr₹1.06 Cr₹0.44 Cr₹0.77 Cr₹0.57 Cr
Sundry Debtors ₹21 Cr₹18 Cr₹13 Cr₹20 Cr₹17 Cr
    Debtors more than Six months ₹4.36 Cr₹4.24 Cr₹3.30 Cr₹6.19 Cr₹5.03 Cr
    Debtors Others ₹19 Cr₹16 Cr₹12 Cr₹16 Cr₹14 Cr
Cash and Bank ₹8.89 Cr₹11 Cr₹14 Cr₹3.59 Cr₹3.69 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹8.87 Cr₹11 Cr₹13 Cr₹3.51 Cr₹3.64 Cr
    Other cash and bank balances --₹0.06 Cr₹0.05 Cr₹0.03 Cr
Other Current Assets ₹3.39 Cr₹3.26 Cr₹2.55 Cr₹2.88 Cr₹3.08 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.03 Cr₹0.12 Cr₹0.05 Cr₹0.02 Cr
    Prepaid Expenses ₹0.23 Cr₹0.32 Cr₹0.25 Cr₹0.23 Cr₹0.28 Cr
    Other current_assets ₹3.10 Cr₹2.92 Cr₹2.18 Cr₹2.61 Cr₹2.78 Cr
Short Term Loans and Advances ₹0.55 Cr₹1.08 Cr₹1.33 Cr₹1.10 Cr₹1.61 Cr
    Advances recoverable in cash or in kind ₹0.22 Cr₹0.70 Cr₹1.10 Cr₹0.41 Cr₹0.74 Cr
    Advance income tax and TDS -₹0.15 Cr-₹0.32 Cr₹0.43 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.33 Cr₹0.23 Cr₹0.23 Cr₹0.37 Cr₹0.45 Cr
Total Current Assets ₹50 Cr₹46 Cr₹45 Cr₹44 Cr₹45 Cr
Net Current Assets (Including Current Investments) ₹27 Cr₹27 Cr₹29 Cr₹31 Cr₹32 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹80 Cr₹76 Cr₹70 Cr₹66 Cr₹68 Cr
Contingent Liabilities ₹7.55 Cr₹7.48 Cr₹2.89 Cr₹2.81 Cr₹0.67 Cr
Total Debt ₹18 Cr₹19 Cr₹17 Cr₹18 Cr₹17 Cr
Book Value 53.4150.9848.5545.1646.02
Adjusted Book Value 53.4150.9848.5545.1646.02

Compare Balance Sheet of peers of THE WESTERN INDIAN PLYWOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE WESTERN INDIAN PLYWOODS ₹146.1 Cr -0.1% 8.6% -12.2% Stock Analytics
GREENLAM INDUSTRIES ₹6,764.0 Cr -0.1% 6.9% -0.5% Stock Analytics
STYLAM INDUSTRIES ₹3,469.7 Cr -0.1% 12.3% -12.9% Stock Analytics
RUSHIL DECOR ₹738.2 Cr -5.5% -8.8% -32.6% Stock Analytics
AIRO LAM ₹153.5 Cr -0.4% -5.6% -8.7% Stock Analytics


THE WESTERN INDIAN PLYWOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE WESTERN INDIAN PLYWOODS

-0.1%

8.6%

-12.2%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses