Home > Balance Sheet > THE UNITED NILGIRI TEA ESTATES COMPANY

THE UNITED NILGIRI TEA ESTATES COMPANY
Balance Sheet

THE UNITED NILGIRI TEA ESTATES COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THE UNITED NILGIRI TEA ESTATES COMPANY
Please provide your vote to see the results

THE UNITED NILGIRI TEA ESTATES COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity Paid Up ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹199 Cr₹182 Cr₹170 Cr₹161 Cr₹149 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹23 Cr₹18 Cr₹15 Cr₹15 Cr₹14 Cr
    General Reserves ₹145 Cr₹135 Cr₹127 Cr₹117 Cr₹108 Cr
    Other Reserves ₹31 Cr₹30 Cr₹29 Cr₹29 Cr₹28 Cr
Reserve excluding Revaluation Reserve ₹199 Cr₹182 Cr₹170 Cr₹161 Cr₹149 Cr
Revaluation reserve -----
Shareholder's Funds ₹204 Cr₹187 Cr₹175 Cr₹166 Cr₹154 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.48 Cr₹1.95 Cr₹1.63 Cr₹1.35 Cr₹0.37 Cr
    Deferred Tax Assets --₹0.01 Cr₹0.05 Cr₹0.11 Cr
    Deferred Tax Liability ₹3.48 Cr₹1.95 Cr₹1.64 Cr₹1.40 Cr₹0.47 Cr
Other Long Term Liabilities ₹2.66 Cr₹2.65 Cr₹2.78 Cr₹3.00 Cr₹2.00 Cr
Long Term Trade Payables -----
Long Term Provisions -₹0.09 Cr₹0.08 Cr₹0.11 Cr₹0.13 Cr
Total Non-Current Liabilities ₹6.14 Cr₹4.69 Cr₹4.48 Cr₹4.46 Cr₹2.49 Cr
Current Liabilities -----
Trade Payables ₹2.00 Cr₹1.67 Cr₹2.52 Cr₹2.56 Cr₹1.92 Cr
    Sundry Creditors ₹2.00 Cr₹1.67 Cr₹2.52 Cr₹2.56 Cr₹1.92 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.50 Cr₹4.59 Cr₹4.58 Cr₹4.52 Cr₹4.64 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.03 Cr₹0.02 Cr₹0.06 Cr₹0.13 Cr₹0.03 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.47 Cr₹4.57 Cr₹4.52 Cr₹4.39 Cr₹4.62 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹25 Cr₹22 Cr₹25 Cr₹23 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹24 Cr₹22 Cr₹25 Cr₹23 Cr₹21 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.01 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr
Total Current Liabilities ₹31 Cr₹28 Cr₹32 Cr₹30 Cr₹27 Cr
Total Liabilities ₹241 Cr₹220 Cr₹212 Cr₹200 Cr₹184 Cr
ASSETS
Gross Block ₹44 Cr₹41 Cr₹38 Cr₹35 Cr₹33 Cr
Less: Accumulated Depreciation ₹14 Cr₹11 Cr₹9.40 Cr₹7.27 Cr₹4.85 Cr
Less: Impairment of Assets -----
Net Block ₹30 Cr₹30 Cr₹28 Cr₹27 Cr₹28 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.21 Cr₹2.64 Cr₹2.50 Cr₹1.29 Cr₹1.31 Cr
Non Current Investments ₹115 Cr₹107 Cr₹97 Cr₹88 Cr₹91 Cr
Long Term Investment ₹115 Cr₹107 Cr₹97 Cr₹88 Cr₹91 Cr
    Quoted ₹6.91 Cr₹5.61 Cr₹4.70 Cr₹3.63 Cr₹2.93 Cr
    Unquoted ₹108 Cr₹101 Cr₹93 Cr₹84 Cr₹88 Cr
Long Term Loans & Advances ₹4.78 Cr₹0.54 Cr₹0.47 Cr₹0.53 Cr₹13 Cr
Other Non Current Assets ₹2.00 Cr----
Total Non-Current Assets ₹167 Cr₹154 Cr₹144 Cr₹134 Cr₹134 Cr
Current Assets Loans & Advances -----
Currents Investments ₹19 Cr₹20 Cr₹9.12 Cr₹14 Cr₹0.12 Cr
    Quoted -----
    Unquoted ₹19 Cr₹20 Cr₹9.12 Cr₹14 Cr₹0.12 Cr
Inventories ₹6.55 Cr₹7.09 Cr₹9.59 Cr₹10 Cr₹6.63 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹5.35 Cr₹5.80 Cr₹7.85 Cr₹8.76 Cr₹5.04 Cr
    Packing Materials -----
    Stores  and Spare ₹1.05 Cr₹1.22 Cr₹1.47 Cr₹1.40 Cr₹1.40 Cr
    Other Inventory ₹0.16 Cr₹0.08 Cr₹0.26 Cr₹0.26 Cr₹0.19 Cr
Sundry Debtors ₹13 Cr₹5.41 Cr₹8.25 Cr₹4.87 Cr₹7.20 Cr
    Debtors more than Six months ₹0.02 Cr----
    Debtors Others ₹13 Cr₹5.41 Cr₹8.25 Cr₹4.87 Cr₹7.20 Cr
Cash and Bank ₹7.18 Cr₹6.29 Cr₹11 Cr₹9.60 Cr₹11 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹7.17 Cr₹6.27 Cr₹11 Cr₹9.59 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.67 Cr₹3.41 Cr₹2.81 Cr₹3.73 Cr₹4.77 Cr
    Interest accrued on Investments ₹0.16 Cr₹0.10 Cr₹0.26 Cr₹0.25 Cr₹0.96 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.23 Cr₹1.30 Cr₹1.19 Cr₹1.10 Cr₹1.24 Cr
    Other current_assets ₹1.28 Cr₹2.01 Cr₹1.37 Cr₹2.37 Cr₹2.57 Cr
Short Term Loans and Advances ₹26 Cr₹24 Cr₹28 Cr₹24 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹0.28 Cr₹0.37 Cr₹0.84 Cr₹0.23 Cr₹0.10 Cr
    Advance income tax and TDS ₹26 Cr₹23 Cr₹27 Cr₹24 Cr₹21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -₹0.09 Cr---
Total Current Assets ₹74 Cr₹66 Cr₹68 Cr₹66 Cr₹51 Cr
Net Current Assets (Including Current Investments) ₹43 Cr₹38 Cr₹36 Cr₹37 Cr₹23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹241 Cr₹220 Cr₹212 Cr₹200 Cr₹184 Cr
Contingent Liabilities ₹1.32 Cr₹1.04 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr
Total Debt -----
Book Value 408.74374.48350.77331.32309.20
Adjusted Book Value 408.74374.48350.77331.32309.20

Compare Balance Sheet of peers of THE UNITED NILGIRI TEA ESTATES COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UNITED NILGIRI TEA ESTATES COMPANY ₹236.3 Cr 4.3% -2.8% 47.5% Stock Analytics
TATA CONSUMER PRODUCTS ₹94,404.2 Cr -0.6% -4.8% 3.8% Stock Analytics
CCL PRODUCTS (INDIA) ₹10,751.1 Cr 1.5% 18.8% 21.7% Stock Analytics
ANDREW YULE & COMPANY ₹2,087.3 Cr 7.3% 4.6% 40.4% Stock Analytics
GOODRICKE GROUP ₹636.6 Cr 1.3% -5.2% 59.3% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹421.6 Cr 9.5% 5.7% 47.1% Stock Analytics


THE UNITED NILGIRI TEA ESTATES COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UNITED NILGIRI TEA ESTATES COMPANY

4.3%

-2.8%

47.5%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses