THE RAMCO CEMENTS
|
THE RAMCO CEMENTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | ₹20 Cr | ₹22 Cr |
Total Reserves | ₹7,214 Cr | ₹6,837 Cr | ₹6,595 Cr | ₹5,688 Cr | ₹4,956 Cr |
Securities Premium | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹22 Cr | - |
Capital Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹53 Cr | ₹53 Cr |
Profit & Loss Account Balance | ₹222 Cr | ₹206 Cr | ₹235 Cr | ₹247 Cr | ₹224 Cr |
General Reserves | ₹6,896 Cr | ₹6,521 Cr | ₹6,253 Cr | ₹5,354 Cr | ₹4,669 Cr |
Other Reserves | ₹1.49 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
Reserve excluding Revaluation Reserve | ₹7,214 Cr | ₹6,837 Cr | ₹6,595 Cr | ₹5,688 Cr | ₹4,956 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹7,238 Cr | ₹6,861 Cr | ₹6,619 Cr | ₹5,732 Cr | ₹5,001 Cr |
Minority Interest | ₹3.59 Cr | ₹7.00 Cr | ₹6.77 Cr | ₹6.31 Cr | ₹5.64 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3,924 Cr | ₹3,602 Cr | ₹2,792 Cr | ₹2,081 Cr | ₹1,751 Cr |
Non Convertible Debentures | ₹1,492 Cr | ₹1,193 Cr | ₹695 Cr | ₹595 Cr | ₹395 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,014 Cr | ₹2,633 Cr | ₹1,990 Cr | ₹1,351 Cr | ₹1,223 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-583 Cr | ₹-223 Cr | ₹107 Cr | ₹135 Cr | ₹133 Cr |
Unsecured Loans | ₹3.55 Cr | ₹20 Cr | ₹65 Cr | ₹81 Cr | ₹81 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹3.55 Cr | ₹20 Cr | ₹65 Cr | ₹81 Cr | ₹81 Cr |
Deferred Tax Assets / Liabilities | ₹1,027 Cr | ₹925 Cr | ₹821 Cr | ₹1,083 Cr | ₹912 Cr |
Deferred Tax Assets | ₹32 Cr | ₹30 Cr | ₹26 Cr | ₹31 Cr | ₹86 Cr |
Deferred Tax Liability | ₹1,059 Cr | ₹955 Cr | ₹847 Cr | ₹1,114 Cr | ₹998 Cr |
Other Long Term Liabilities | ₹33 Cr | ₹36 Cr | ₹30 Cr | ₹19 Cr | ₹21 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹69 Cr | ₹53 Cr | ₹41 Cr | ₹32 Cr | ₹24 Cr |
Total Non-Current Liabilities | ₹5,057 Cr | ₹4,636 Cr | ₹3,749 Cr | ₹3,297 Cr | ₹2,789 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹993 Cr | ₹639 Cr | ₹485 Cr | ₹365 Cr | ₹343 Cr |
Sundry Creditors | ₹993 Cr | ₹639 Cr | ₹485 Cr | ₹365 Cr | ₹343 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,617 Cr | ₹1,929 Cr | ₹1,745 Cr | ₹1,700 Cr | ₹1,164 Cr |
Bank Overdraft / Short term credit | ₹7.84 Cr | ₹9.06 Cr | ₹9.54 Cr | ₹69 Cr | ₹34 Cr |
Advances received from customers | ₹138 Cr | ₹263 Cr | ₹194 Cr | ₹122 Cr | ₹64 Cr |
Interest Accrued But Not Due | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹24 Cr | ₹11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹195 Cr | ₹200 Cr | ₹200 Cr | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,258 Cr | ₹1,439 Cr | ₹1,324 Cr | ₹1,485 Cr | ₹1,055 Cr |
Short Term Borrowings | ₹312 Cr | ₹478 Cr | ₹505 Cr | ₹322 Cr | ₹800 Cr |
Secured ST Loans repayable on Demands | ₹82 Cr | ₹0.15 Cr | ₹25 Cr | ₹170 Cr | ₹140 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹230 Cr | ₹478 Cr | ₹480 Cr | ₹152 Cr | ₹660 Cr |
Short Term Provisions | ₹93 Cr | ₹65 Cr | ₹203 Cr | ₹485 Cr | ₹29 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹48 Cr | ₹25 Cr | ₹168 Cr | ₹453 Cr | ₹2.95 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹45 Cr | ₹40 Cr | ₹35 Cr | ₹32 Cr | ₹26 Cr |
Total Current Liabilities | ₹4,015 Cr | ₹3,111 Cr | ₹2,938 Cr | ₹2,872 Cr | ₹2,336 Cr |
Total Liabilities | ₹16,313 Cr | ₹14,615 Cr | ₹13,312 Cr | ₹11,907 Cr | ₹10,132 Cr |
ASSETS | |||||
Gross Block | ₹17,173 Cr | ₹14,747 Cr | ₹11,861 Cr | ₹10,726 Cr | ₹9,497 Cr |
Less: Accumulated Depreciation | ₹5,247 Cr | ₹4,681 Cr | ₹4,219 Cr | ₹3,893 Cr | ₹3,595 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹11,926 Cr | ₹10,066 Cr | ₹7,642 Cr | ₹6,833 Cr | ₹5,902 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,227 Cr | ₹1,825 Cr | ₹2,992 Cr | ₹2,325 Cr | ₹1,814 Cr |
Non Current Investments | ₹319 Cr | ₹273 Cr | ₹297 Cr | ₹307 Cr | ₹276 Cr |
Long Term Investment | ₹319 Cr | ₹273 Cr | ₹297 Cr | ₹307 Cr | ₹276 Cr |
Quoted | ₹229 Cr | ₹247 Cr | ₹271 Cr | ₹269 Cr | ₹238 Cr |
Unquoted | ₹90 Cr | ₹26 Cr | ₹26 Cr | ₹38 Cr | ₹37 Cr |
Long Term Loans & Advances | ₹245 Cr | ₹230 Cr | ₹329 Cr | ₹307 Cr | ₹325 Cr |
Other Non Current Assets | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹48 Cr | ₹67 Cr |
Total Non-Current Assets | ₹14,020 Cr | ₹12,705 Cr | ₹11,450 Cr | ₹9,996 Cr | ₹8,557 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹983 Cr | ₹884 Cr | ₹834 Cr | ₹599 Cr | ₹647 Cr |
Raw Materials | ₹217 Cr | ₹178 Cr | ₹197 Cr | ₹145 Cr | ₹154 Cr |
Work-in Progress | ₹81 Cr | ₹61 Cr | ₹45 Cr | ₹40 Cr | ₹54 Cr |
Finished Goods | ₹28 Cr | ₹24 Cr | ₹27 Cr | ₹35 Cr | ₹67 Cr |
Packing Materials | ₹31 Cr | ₹41 Cr | ₹42 Cr | ₹37 Cr | ₹28 Cr |
Stores  and Spare | ₹254 Cr | ₹203 Cr | ₹514 Cr | ₹343 Cr | ₹343 Cr |
Other Inventory | ₹372 Cr | ₹377 Cr | ₹8.81 Cr | ₹0.02 Cr | - |
Sundry Debtors | ₹856 Cr | ₹465 Cr | ₹351 Cr | ₹376 Cr | ₹528 Cr |
Debtors more than Six months | ₹82 Cr | ₹151 Cr | ₹117 Cr | ₹6.80 Cr | ₹6.60 Cr |
Debtors Others | ₹779 Cr | ₹319 Cr | ₹240 Cr | ₹376 Cr | ₹528 Cr |
Cash and Bank | ₹137 Cr | ₹170 Cr | ₹178 Cr | ₹144 Cr | ₹94 Cr |
Cash in hand | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.11 Cr |
Balances at Bank | ₹137 Cr | ₹170 Cr | ₹178 Cr | ₹144 Cr | ₹94 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹145 Cr | ₹252 Cr | ₹168 Cr | ₹242 Cr | ₹143 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹7.63 Cr | ₹7.54 Cr | ₹0.84 Cr | ₹0.76 Cr | ₹0.71 Cr |
Interest accrued and or due on loans | ₹3.42 Cr | ₹1.92 Cr | ₹1.17 Cr | ₹1.12 Cr | ₹2.09 Cr |
Prepaid Expenses | ₹46 Cr | ₹41 Cr | ₹29 Cr | ₹22 Cr | ₹16 Cr |
Other current_assets | ₹89 Cr | ₹201 Cr | ₹137 Cr | ₹219 Cr | ₹124 Cr |
Short Term Loans and Advances | ₹172 Cr | ₹139 Cr | ₹331 Cr | ₹550 Cr | ₹164 Cr |
Advances recoverable in cash or in kind | ₹76 Cr | ₹61 Cr | ₹75 Cr | ₹57 Cr | ₹76 Cr |
Advance income tax and TDS | ₹43 Cr | ₹23 Cr | ₹156 Cr | ₹453 Cr | ₹2.80 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹54 Cr | ₹55 Cr | ₹100 Cr | ₹39 Cr | ₹85 Cr |
Total Current Assets | ₹2,294 Cr | ₹1,910 Cr | ₹1,862 Cr | ₹1,911 Cr | ₹1,576 Cr |
Net Current Assets (Including Current Investments) | ₹-1,721 Cr | ₹-1,201 Cr | ₹-1,075 Cr | ₹-960 Cr | ₹-761 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹16,313 Cr | ₹14,615 Cr | ₹13,312 Cr | ₹11,907 Cr | ₹10,132 Cr |
Contingent Liabilities | ₹1,381 Cr | ₹1,360 Cr | ₹1,207 Cr | ₹933 Cr | ₹912 Cr |
Total Debt | ₹4,917 Cr | ₹4,487 Cr | ₹3,930 Cr | ₹3,102 Cr | ₹3,024 Cr |
Book Value | 306.30 | 290.35 | 280.09 | 242.11 | 211.37 |
Adjusted Book Value | 306.30 | 290.35 | 280.09 | 242.11 | 211.37 |
Compare Balance Sheet of peers of THE RAMCO CEMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE RAMCO CEMENTS | ₹20,740.1 Cr | 1.6% | 1.2% | -9.4% | Stock Analytics | |
ULTRATECH CEMENT | ₹317,691.0 Cr | -1% | -3.9% | 32.9% | Stock Analytics | |
AMBUJA CEMENTS | ₹140,706.0 Cr | -0.7% | -6.3% | 43.3% | Stock Analytics | |
SHREE CEMENT | ₹89,723.1 Cr | -1.7% | -4.4% | -0.8% | Stock Analytics | |
ACC | ₹42,987.3 Cr | -1.7% | -5.9% | 26.3% | Stock Analytics | |
DALMIA BHARAT | ₹33,576.6 Cr | -0.4% | -7.6% | -11.1% | Stock Analytics |
THE RAMCO CEMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE RAMCO CEMENTS | 1.6% |
1.2% |
-9.4% |
SENSEX | -1.5% |
-4.5% |
23.3% |
You may also like the below Video Courses