Home > Balance Sheet > THE PERIA KARAMALAI TEA AND PRODUCE COMPANY

THE PERIA KARAMALAI TEA AND PRODUCE COMPANY
Balance Sheet

THE PERIA KARAMALAI TEA AND PRODUCE COMPANY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE PERIA KARAMALAI TEA AND PRODUCE COMPANY
Please provide your vote to see the results

THE PERIA KARAMALAI TEA AND PRODUCE COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity - Authorised ₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Paid Up ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹188 Cr₹179 Cr₹183 Cr₹178 Cr₹161 Cr
    Securities Premium ₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Capital Reserves ₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr
    Profit & Loss Account Balance ₹57 Cr₹52 Cr₹55 Cr₹55 Cr₹43 Cr
    General Reserves ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Other Reserves ₹45 Cr₹41 Cr₹41 Cr₹37 Cr₹31 Cr
Reserve excluding Revaluation Reserve ₹188 Cr₹179 Cr₹183 Cr₹178 Cr₹161 Cr
Revaluation reserve -----
Shareholder's Funds ₹191 Cr₹182 Cr₹186 Cr₹181 Cr₹164 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.79 Cr₹8.23 Cr₹8.85 Cr₹12 Cr₹10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.79 Cr₹8.22 Cr₹8.76 Cr₹12 Cr₹10 Cr
    Term Loans - Institutions -----
    Other Secured -₹0.01 Cr₹0.09 Cr₹0.30 Cr₹0.31 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.34 Cr₹2.40 Cr₹2.50 Cr₹2.58 Cr₹-9.69 Cr
    Deferred Tax Assets ₹0.44 Cr₹0.47 Cr₹0.37 Cr-₹12 Cr
    Deferred Tax Liability ₹2.79 Cr₹2.87 Cr₹2.87 Cr₹2.58 Cr₹2.06 Cr
Other Long Term Liabilities ₹0.09 Cr₹0.35 Cr₹0.36 Cr₹0.55 Cr₹0.78 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.66 Cr₹2.11 Cr₹1.69 Cr₹0.92 Cr₹0.92 Cr
Total Non-Current Liabilities ₹11 Cr₹13 Cr₹13 Cr₹16 Cr₹2.32 Cr
Current Liabilities -----
Trade Payables ₹7.14 Cr₹5.82 Cr₹4.89 Cr₹3.37 Cr₹4.42 Cr
    Sundry Creditors ₹7.14 Cr₹5.82 Cr₹4.89 Cr₹3.37 Cr₹4.42 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.51 Cr₹3.44 Cr₹4.27 Cr₹3.18 Cr₹3.32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.45 Cr₹3.37 Cr₹4.22 Cr₹3.12 Cr₹3.20 Cr
Short Term Borrowings ₹13 Cr₹11 Cr₹39 Cr-₹13 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹11 Cr₹39 Cr-₹13 Cr
    Working Capital Loans- Sec ₹13 Cr₹11 Cr₹39 Cr-₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr₹-11 Cr₹-39 Cr-₹-13 Cr
Short Term Provisions ₹1.84 Cr₹1.18 Cr₹0.94 Cr₹1.15 Cr₹2.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.53 Cr--₹0.20 Cr₹1.17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.31 Cr₹1.18 Cr₹0.94 Cr₹0.94 Cr₹0.85 Cr
Total Current Liabilities ₹26 Cr₹21 Cr₹49 Cr₹7.70 Cr₹23 Cr
Total Liabilities ₹228 Cr₹216 Cr₹248 Cr₹204 Cr₹189 Cr
ASSETS
Gross Block ₹72 Cr₹75 Cr₹76 Cr₹75 Cr₹75 Cr
Less: Accumulated Depreciation ₹44 Cr₹46 Cr₹44 Cr₹41 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹28 Cr₹29 Cr₹32 Cr₹34 Cr₹36 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.87 Cr₹1.89 Cr₹1.51 Cr₹1.52 Cr₹1.10 Cr
Non Current Investments ₹159 Cr₹116 Cr₹114 Cr₹128 Cr₹106 Cr
Long Term Investment ₹159 Cr₹116 Cr₹114 Cr₹128 Cr₹106 Cr
    Quoted ₹1.84 Cr₹1.39 Cr₹1.44 Cr₹0.94 Cr₹0.53 Cr
    Unquoted ₹158 Cr₹114 Cr₹112 Cr₹127 Cr₹106 Cr
Long Term Loans & Advances ₹2.14 Cr₹2.95 Cr₹3.83 Cr₹3.15 Cr₹2.38 Cr
Other Non Current Assets ₹0.00 Cr₹0.15 Cr₹0.10 Cr₹0.09 Cr₹0.13 Cr
Total Non-Current Assets ₹190 Cr₹150 Cr₹151 Cr₹167 Cr₹146 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹4.37 Cr₹4.37 Cr
    Quoted ---₹4.37 Cr₹4.37 Cr
    Unquoted -----
Inventories ₹11 Cr₹7.23 Cr₹7.50 Cr₹6.63 Cr₹9.80 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹9.15 Cr₹5.61 Cr₹6.10 Cr₹5.34 Cr₹9.02 Cr
    Packing Materials -----
    Stores  and Spare ₹1.37 Cr₹1.60 Cr₹1.37 Cr₹1.27 Cr₹0.77 Cr
    Other Inventory ₹0.04 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.00 Cr
Sundry Debtors ₹1.60 Cr₹1.96 Cr₹3.08 Cr₹2.91 Cr₹2.12 Cr
    Debtors more than Six months --₹1.15 Cr₹0.63 Cr-
    Debtors Others ₹1.60 Cr₹1.96 Cr₹1.92 Cr₹2.28 Cr₹2.12 Cr
Cash and Bank ₹14 Cr₹13 Cr₹3.08 Cr₹1.15 Cr₹2.31 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹14 Cr₹13 Cr₹3.06 Cr₹1.13 Cr₹2.29 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.53 Cr₹0.73 Cr₹1.13 Cr₹0.93 Cr₹0.83 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.31 Cr₹0.25 Cr₹0.66 Cr₹0.47 Cr₹0.44 Cr
    Prepaid Expenses ₹0.22 Cr₹0.15 Cr₹0.14 Cr₹0.15 Cr₹0.15 Cr
    Other current_assets -₹0.33 Cr₹0.33 Cr₹0.31 Cr₹0.24 Cr
Short Term Loans and Advances ₹11 Cr₹43 Cr₹82 Cr₹22 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹0.27 Cr₹0.54 Cr₹0.05 Cr₹0.41 Cr₹0.24 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹43 Cr₹82 Cr₹21 Cr₹23 Cr
Total Current Assets ₹37 Cr₹66 Cr₹96 Cr₹38 Cr₹43 Cr
Net Current Assets (Including Current Investments) ₹12 Cr₹45 Cr₹48 Cr₹30 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹228 Cr₹216 Cr₹248 Cr₹204 Cr₹189 Cr
Contingent Liabilities ---₹0.21 Cr₹0.21 Cr
Total Debt ₹21 Cr₹22 Cr₹50 Cr₹14 Cr₹25 Cr
Book Value -587.27599.68583.43529.19
Adjusted Book Value 617.66587.19599.68583.43529.19

Compare Balance Sheet of peers of THE PERIA KARAMALAI TEA AND PRODUCE COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PERIA KARAMALAI TEA AND PRODUCE COMPANY ₹167.9 Cr 1.8% 13.1% 92.2% Stock Analytics
TATA CONSUMER PRODUCTS ₹94,844.6 Cr 0.3% -3.3% 2.8% Stock Analytics
CCL PRODUCTS (INDIA) ₹10,580.8 Cr 6.1% 24.8% 25.1% Stock Analytics
ANDREW YULE & COMPANY ₹1,988.1 Cr 3% 3.2% 30.7% Stock Analytics
GOODRICKE GROUP ₹629.6 Cr 0.1% 11.7% 52.1% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹405.0 Cr 7.1% 10.2% 38.8% Stock Analytics


THE PERIA KARAMALAI TEA AND PRODUCE COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PERIA KARAMALAI TEA AND PRODUCE COMPANY

1.8%

13.1%

92.2%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses