THE ORISSA MINERALS DEVELOPMENT COMPANY
|
THE ORISSA MINERALS DEVELOPMENT COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
Equity - Authorised | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
Equity - Issued | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
Equity Paid Up | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-11 Cr | ₹-13 Cr | ₹2.93 Cr | ₹17 Cr | ₹56 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-336 Cr | ₹-338 Cr | ₹-322 Cr | ₹-307 Cr | ₹-268 Cr |
General Reserves | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹325 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹-11 Cr | ₹-13 Cr | ₹2.93 Cr | ₹17 Cr | ₹56 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-11 Cr | ₹-13 Cr | ₹3.53 Cr | ₹18 Cr | ₹57 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹128 Cr | ₹278 Cr | ₹233 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹128 Cr | ₹278 Cr | ₹233 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-187 Cr | ₹-179 Cr | ₹-168 Cr | ₹-169 Cr | ₹-157 Cr |
Deferred Tax Assets | ₹193 Cr | ₹185 Cr | ₹169 Cr | ₹172 Cr | ₹159 Cr |
Deferred Tax Liability | ₹5.60 Cr | ₹5.84 Cr | ₹0.55 Cr | ₹2.38 Cr | ₹2.27 Cr |
Other Long Term Liabilities | ₹7.05 Cr | ₹7.05 Cr | ₹7.05 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.62 Cr | ₹4.38 Cr | ₹4.15 Cr | ₹3.06 Cr | ₹3.29 Cr |
Total Non-Current Liabilities | ₹-173 Cr | ₹-168 Cr | ₹-29 Cr | ₹112 Cr | ₹79 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.23 Cr | ₹3.19 Cr | ₹2.94 Cr | ₹3.40 Cr | ₹4.40 Cr |
Sundry Creditors | ₹2.23 Cr | ₹3.19 Cr | ₹2.94 Cr | ₹3.40 Cr | ₹4.40 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹275 Cr | ₹162 Cr | ₹62 Cr | ₹21 Cr | ₹22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹221 Cr | ₹124 Cr | ₹27 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹55 Cr | ₹38 Cr | ₹35 Cr | ₹21 Cr | ₹22 Cr |
Short Term Borrowings | - | ₹174 Cr | ₹205 Cr | ₹34 Cr | ₹78 Cr |
Secured ST Loans repayable on Demands | - | ₹174 Cr | ₹205 Cr | ₹34 Cr | ₹78 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹61 Cr | ₹57 Cr | ₹63 Cr | ₹59 Cr | ₹83 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹11 Cr | ₹0.53 Cr | ₹26 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹61 Cr | ₹57 Cr | ₹53 Cr | ₹58 Cr | ₹57 Cr |
Total Current Liabilities | ₹339 Cr | ₹397 Cr | ₹334 Cr | ₹117 Cr | ₹187 Cr |
Total Liabilities | ₹155 Cr | ₹216 Cr | ₹308 Cr | ₹247 Cr | ₹323 Cr |
ASSETS | |||||
Gross Block | ₹77 Cr | ₹76 Cr | ₹177 Cr | ₹155 Cr | ₹160 Cr |
Less: Accumulated Depreciation | ₹49 Cr | ₹47 Cr | ₹145 Cr | ₹130 Cr | ₹133 Cr |
Less: Impairment of Assets | - | ₹0.15 Cr | - | - | - |
Net Block | ₹28 Cr | ₹29 Cr | ₹31 Cr | ₹25 Cr | ₹27 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.46 Cr | ₹3.40 Cr | ₹3.40 Cr | ₹3.31 Cr | ₹1.35 Cr |
Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.84 Cr | ₹2.84 Cr | ₹2.84 Cr | ₹2.84 Cr | ₹2.84 Cr |
Long Term Loans & Advances | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹43 Cr | ₹41 Cr |
Other Non Current Assets | - | - | - | - | ₹1.00 Cr |
Total Non-Current Assets | ₹74 Cr | ₹78 Cr | ₹79 Cr | ₹72 Cr | ₹70 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹24 Cr | ₹22 Cr | ₹21 Cr | ₹28 Cr | ₹28 Cr |
Raw Materials | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹26 Cr | ₹26 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.38 Cr | ₹1.36 Cr | ₹1.39 Cr | ₹1.40 Cr | ₹1.30 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Debtors more than Six months | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹2.16 Cr |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹25 Cr | ₹80 Cr | ₹163 Cr | ₹111 Cr | ₹162 Cr |
Cash in hand | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
Balances at Bank | ₹25 Cr | ₹80 Cr | ₹163 Cr | ₹111 Cr | ₹162 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.48 Cr | ₹2.36 Cr | ₹3.65 Cr | ₹4.20 Cr | ₹7.84 Cr |
Interest accrued on Investments | ₹1.69 Cr | ₹1.78 Cr | ₹2.93 Cr | ₹2.30 Cr | ₹6.72 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.69 Cr | ₹0.68 Cr |
Other current_assets | ₹0.75 Cr | ₹0.54 Cr | ₹0.67 Cr | ₹1.21 Cr | ₹0.44 Cr |
Short Term Loans and Advances | ₹30 Cr | ₹34 Cr | ₹41 Cr | ₹32 Cr | ₹55 Cr |
Advances recoverable in cash or in kind | ₹30 Cr | ₹35 Cr | ₹31 Cr | ₹32 Cr | ₹31 Cr |
Advance income tax and TDS | - | - | ₹11 Cr | ₹0.53 Cr | ₹26 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-0.46 Cr | ₹-0.64 Cr | ₹-0.87 Cr | ₹-0.87 Cr | ₹-1.42 Cr |
Total Current Assets | ₹81 Cr | ₹138 Cr | ₹229 Cr | ₹175 Cr | ₹253 Cr |
Net Current Assets (Including Current Investments) | ₹-258 Cr | ₹-258 Cr | ₹-105 Cr | ₹58 Cr | ₹66 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹155 Cr | ₹216 Cr | ₹308 Cr | ₹247 Cr | ₹323 Cr |
Contingent Liabilities | ₹2,060 Cr | ₹2,183 Cr | ₹2,048 Cr | ₹1,802 Cr | ₹1,364 Cr |
Total Debt | - | ₹174 Cr | ₹333 Cr | ₹312 Cr | ₹310 Cr |
Book Value | - | -21.34 | 5.88 | 30.11 | 95.13 |
Adjusted Book Value | -17.90 | -21.34 | 5.88 | 30.11 | 95.13 |
Compare Balance Sheet of peers of THE ORISSA MINERALS DEVELOPMENT COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE ORISSA MINERALS DEVELOPMENT COMPANY | ₹3,406.4 Cr | 2.5% | -6.7% | -16.8% | Stock Analytics | |
COAL INDIA | ₹227,959.0 Cr | 2.7% | -3.5% | -15% | Stock Analytics | |
NMDC | ₹59,538.2 Cr | 8.3% | 1.5% | -13.4% | Stock Analytics | |
KIOCL | ₹15,512.8 Cr | -2.2% | -24.6% | -48% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹8,497.0 Cr | 1.7% | -11.6% | -32.5% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES | ₹6,935.9 Cr | 3.3% | 6.6% | 4.3% | Stock Analytics |
THE ORISSA MINERALS DEVELOPMENT COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE ORISSA MINERALS DEVELOPMENT COMPANY | 2.5% |
-6.7% |
-16.8% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses