THE GREAT EASTERN SHIPPING COMPANY
|
THE GREAT EASTERN SHIPPING COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹147 Cr |
Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
Equity - Issued | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹147 Cr |
Equity Paid Up | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹147 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹14,116 Cr | ₹12,255 Cr | ₹10,133 Cr | ₹7,909 Cr | ₹7,557 Cr |
Securities Premium | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Capital Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Profit & Loss Account Balance | ₹7,814 Cr | ₹6,295 Cr | ₹4,585 Cr | ₹2,864 Cr | ₹2,625 Cr |
General Reserves | ₹3,801 Cr | ₹3,571 Cr | ₹3,356 Cr | ₹3,356 Cr | ₹3,471 Cr |
Other Reserves | ₹2,405 Cr | ₹2,292 Cr | ₹2,095 Cr | ₹1,592 Cr | ₹1,366 Cr |
Reserve excluding Revaluation Reserve | ₹14,116 Cr | ₹12,255 Cr | ₹10,133 Cr | ₹7,909 Cr | ₹7,557 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹14,259 Cr | ₹12,397 Cr | ₹10,275 Cr | ₹8,051 Cr | ₹7,704 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹888 Cr | ₹1,358 Cr | ₹1,721 Cr | ₹2,427 Cr | ₹2,644 Cr |
Non Convertible Debentures | ₹450 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹438 Cr | ₹1,131 Cr | ₹1,473 Cr | ₹2,275 Cr | ₹2,461 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-373 Cr | ₹-352 Cr | ₹-448 Cr | ₹-416 Cr |
Unsecured Loans | ₹600 Cr | ₹1,050 Cr | ₹1,300 Cr | ₹1,550 Cr | ₹1,750 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹600 Cr | ₹1,050 Cr | ₹1,300 Cr | ₹1,550 Cr | ₹1,750 Cr |
Deferred Tax Assets / Liabilities | ₹208 Cr | ₹169 Cr | ₹154 Cr | ₹159 Cr | ₹183 Cr |
Deferred Tax Assets | ₹139 Cr | ₹150 Cr | ₹132 Cr | ₹125 Cr | ₹89 Cr |
Deferred Tax Liability | ₹347 Cr | ₹319 Cr | ₹286 Cr | ₹284 Cr | ₹272 Cr |
Other Long Term Liabilities | ₹252 Cr | ₹288 Cr | ₹276 Cr | ₹297 Cr | ₹453 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹38 Cr | ₹38 Cr | ₹47 Cr | ₹41 Cr | ₹42 Cr |
Total Non-Current Liabilities | ₹1,985 Cr | ₹2,904 Cr | ₹3,497 Cr | ₹4,474 Cr | ₹5,073 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹290 Cr | ₹456 Cr | ₹344 Cr | ₹353 Cr | ₹314 Cr |
Sundry Creditors | ₹290 Cr | ₹456 Cr | ₹344 Cr | ₹353 Cr | ₹314 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,070 Cr | ₹961 Cr | ₹1,020 Cr | ₹1,036 Cr | ₹1,003 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹30 Cr | ₹30 Cr | ₹39 Cr | ₹28 Cr | ₹16 Cr |
Interest Accrued But Not Due | ₹92 Cr | ₹111 Cr | ₹115 Cr | ₹115 Cr | ₹132 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹450 Cr | ₹400 Cr | ₹250 Cr | ₹200 Cr | ₹200 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹498 Cr | ₹420 Cr | ₹616 Cr | ₹693 Cr | ₹655 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹51 Cr | ₹89 Cr | ₹73 Cr | ₹54 Cr | ₹51 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹37 Cr | ₹44 Cr | ₹43 Cr | ₹37 Cr | ₹36 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹46 Cr | ₹30 Cr | ₹17 Cr | ₹14 Cr |
Total Current Liabilities | ₹1,411 Cr | ₹1,507 Cr | ₹1,437 Cr | ₹1,443 Cr | ₹1,368 Cr |
Total Liabilities | ₹17,656 Cr | ₹16,808 Cr | ₹15,209 Cr | ₹13,969 Cr | ₹14,145 Cr |
ASSETS | |||||
Gross Block | ₹14,902 Cr | ₹14,812 Cr | ₹14,607 Cr | ₹14,614 Cr | ₹14,377 Cr |
Less: Accumulated Depreciation | ₹6,593 Cr | ₹6,495 Cr | ₹6,157 Cr | ₹5,738 Cr | ₹5,289 Cr |
Less: Impairment of Assets | ₹61 Cr | ₹-13 Cr | - | - | ₹46 Cr |
Net Block | ₹8,247 Cr | ₹8,329 Cr | ₹8,450 Cr | ₹8,877 Cr | ₹9,042 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17 Cr | ₹51 Cr | ₹35 Cr | ₹23 Cr | ₹24 Cr |
Non Current Investments | - | - | - | ₹0.78 Cr | ₹0.65 Cr |
Long Term Investment | - | - | - | ₹0.78 Cr | ₹0.65 Cr |
Quoted | - | - | - | ₹0.78 Cr | ₹0.65 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹133 Cr | ₹190 Cr | ₹169 Cr | ₹132 Cr | ₹213 Cr |
Other Non Current Assets | ₹139 Cr | ₹40 Cr | ₹60 Cr | ₹30 Cr | ₹13 Cr |
Total Non-Current Assets | ₹8,540 Cr | ₹8,619 Cr | ₹8,713 Cr | ₹9,064 Cr | ₹9,293 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,289 Cr | ₹1,970 Cr | ₹1,510 Cr | ₹1,157 Cr | ₹1,349 Cr |
Quoted | ₹204 Cr | ₹341 Cr | ₹221 Cr | ₹107 Cr | ₹52 Cr |
Unquoted | ₹2,085 Cr | ₹1,628 Cr | ₹1,289 Cr | ₹1,050 Cr | ₹1,297 Cr |
Inventories | ₹253 Cr | ₹247 Cr | ₹204 Cr | ₹224 Cr | ₹209 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹91 Cr | ₹80 Cr | ₹73 Cr | ₹66 Cr | ₹67 Cr |
Other Inventory | ₹161 Cr | ₹167 Cr | ₹131 Cr | ₹158 Cr | ₹141 Cr |
Sundry Debtors | ₹481 Cr | ₹647 Cr | ₹577 Cr | ₹315 Cr | ₹271 Cr |
Debtors more than Six months | ₹48 Cr | ₹52 Cr | ₹68 Cr | ₹33 Cr | ₹28 Cr |
Debtors Others | ₹466 Cr | ₹627 Cr | ₹551 Cr | ₹301 Cr | ₹266 Cr |
Cash and Bank | ₹5,726 Cr | ₹4,891 Cr | ₹3,799 Cr | ₹2,837 Cr | ₹2,749 Cr |
Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr |
Balances at Bank | ₹5,726 Cr | ₹4,891 Cr | ₹3,799 Cr | ₹2,837 Cr | ₹2,749 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹154 Cr | ₹110 Cr | ₹126 Cr | ₹157 Cr | ₹132 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹154 Cr | ₹110 Cr | ₹126 Cr | ₹157 Cr | ₹132 Cr |
Short Term Loans and Advances | ₹212 Cr | ₹269 Cr | ₹280 Cr | ₹214 Cr | ₹143 Cr |
Advances recoverable in cash or in kind | ₹85 Cr | ₹148 Cr | ₹180 Cr | ₹129 Cr | ₹93 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹128 Cr | ₹121 Cr | ₹100 Cr | ₹85 Cr | ₹50 Cr |
Total Current Assets | ₹9,116 Cr | ₹8,134 Cr | ₹6,496 Cr | ₹4,905 Cr | ₹4,853 Cr |
Net Current Assets (Including Current Investments) | ₹7,704 Cr | ₹6,628 Cr | ₹5,060 Cr | ₹3,461 Cr | ₹3,484 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹17,656 Cr | ₹16,808 Cr | ₹15,209 Cr | ₹13,969 Cr | ₹14,145 Cr |
Contingent Liabilities | ₹307 Cr | ₹571 Cr | ₹180 Cr | ₹477 Cr | ₹719 Cr |
Total Debt | ₹2,155 Cr | ₹3,031 Cr | ₹3,623 Cr | ₹4,625 Cr | ₹5,011 Cr |
Book Value | 998.75 | 868.35 | 719.71 | 563.94 | 524.21 |
Adjusted Book Value | 998.75 | 868.35 | 719.71 | 563.94 | 524.21 |
Compare Balance Sheet of peers of THE GREAT EASTERN SHIPPING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE GREAT EASTERN SHIPPING COMPANY | ₹13,373.9 Cr | -2.6% | -6.4% | -31.3% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA | ₹10,056.6 Cr | -1.4% | -3.8% | -24.7% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA LAND AND ASSETS | ₹2,352.8 Cr | -1.7% | -5% | -50.9% | Stock Analytics | |
SEAMEC | ₹2,024.9 Cr | -4.6% | -8.1% | -48.5% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹1,874.6 Cr | -3.5% | -5.5% | -44.5% | Stock Analytics | |
TRANSWORLD SHIPPING LINES | ₹578.5 Cr | -0.8% | -6% | -31.2% | Stock Analytics |
THE GREAT EASTERN SHIPPING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE GREAT EASTERN SHIPPING COMPANY | -2.6% |
-6.4% |
-31.3% |
SENSEX | -1.2% |
-3% |
-0.2% |
You may also like the below Video Courses