THE ANDHRA SUGARS
|
THE ANDHRA SUGARS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity - Authorised | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,556 Cr | ₹1,514 Cr | ₹1,491 Cr | ₹1,270 Cr | ₹1,126 Cr |
Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Capital Reserves | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr |
Profit & Loss Account Balance | ₹458 Cr | ₹515 Cr | ₹487 Cr | ₹381 Cr | ₹346 Cr |
General Reserves | ₹1,165 Cr | ₹1,065 Cr | ₹965 Cr | ₹865 Cr | ₹765 Cr |
Other Reserves | ₹-84 Cr | ₹-82 Cr | ₹23 Cr | ₹8.23 Cr | ₹-0.77 Cr |
Reserve excluding Revaluation Reserve | ₹1,556 Cr | ₹1,514 Cr | ₹1,491 Cr | ₹1,270 Cr | ₹1,126 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,583 Cr | ₹1,541 Cr | ₹1,519 Cr | ₹1,298 Cr | ₹1,154 Cr |
Minority Interest | ₹98 Cr | ₹96 Cr | ₹94 Cr | ₹91 Cr | ₹84 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹0.56 Cr | ₹3.57 Cr | ₹8.49 Cr | ₹49 Cr | ₹136 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.56 Cr | ₹3.57 Cr | ₹8.49 Cr | ₹49 Cr | ₹136 Cr |
Deferred Tax Assets / Liabilities | ₹78 Cr | ₹81 Cr | ₹83 Cr | ₹89 Cr | ₹97 Cr |
Deferred Tax Assets | ₹7.24 Cr | ₹9.08 Cr | ₹6.54 Cr | ₹6.41 Cr | ₹6.04 Cr |
Deferred Tax Liability | ₹85 Cr | ₹90 Cr | ₹90 Cr | ₹95 Cr | ₹103 Cr |
Other Long Term Liabilities | ₹3.61 Cr | ₹4.18 Cr | ₹4.83 Cr | ₹5.72 Cr | ₹51 Cr |
Long Term Trade Payables | ₹73 Cr | ₹79 Cr | ₹74 Cr | ₹56 Cr | - |
Long Term Provisions | ₹28 Cr | ₹28 Cr | ₹32 Cr | ₹23 Cr | ₹19 Cr |
Total Non-Current Liabilities | ₹184 Cr | ₹196 Cr | ₹202 Cr | ₹222 Cr | ₹303 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹97 Cr | ₹72 Cr | ₹91 Cr | ₹83 Cr | ₹51 Cr |
Sundry Creditors | ₹97 Cr | ₹72 Cr | ₹91 Cr | ₹83 Cr | ₹51 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹75 Cr | ₹104 Cr | ₹120 Cr | ₹155 Cr | ₹161 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.47 Cr | ₹7.40 Cr | ₹4.38 Cr | ₹2.82 Cr | ₹6.33 Cr |
Interest Accrued But Not Due | - | - | ₹0.89 Cr | ₹2.99 Cr | ₹4.91 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.43 Cr |
Other Liabilities | ₹71 Cr | ₹96 Cr | ₹115 Cr | ₹150 Cr | ₹149 Cr |
Short Term Borrowings | ₹26 Cr | ₹17 Cr | ₹4.38 Cr | ₹22 Cr | ₹48 Cr |
Secured ST Loans repayable on Demands | ₹26 Cr | ₹17 Cr | - | ₹19 Cr | ₹38 Cr |
Working Capital Loans- Sec | ₹26 Cr | ₹17 Cr | - | ₹19 Cr | ₹38 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-26 Cr | ₹-17 Cr | ₹4.38 Cr | ₹-17 Cr | ₹-29 Cr |
Short Term Provisions | ₹97 Cr | ₹131 Cr | ₹167 Cr | ₹113 Cr | ₹155 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹85 Cr | ₹121 Cr | ₹160 Cr | ₹104 Cr | ₹147 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹9.64 Cr | ₹7.96 Cr | ₹8.26 Cr | ₹7.69 Cr |
Total Current Liabilities | ₹295 Cr | ₹323 Cr | ₹384 Cr | ₹373 Cr | ₹415 Cr |
Total Liabilities | ₹2,160 Cr | ₹2,156 Cr | ₹2,199 Cr | ₹1,983 Cr | ₹1,955 Cr |
ASSETS | |||||
Gross Block | ₹1,346 Cr | ₹1,263 Cr | ₹1,101 Cr | ₹1,046 Cr | ₹989 Cr |
Less: Accumulated Depreciation | ₹524 Cr | ₹452 Cr | ₹386 Cr | ₹327 Cr | ₹278 Cr |
Less: Impairment of Assets | ₹9.44 Cr | ₹5.22 Cr | ₹3.17 Cr | ₹3.47 Cr | - |
Net Block | ₹813 Cr | ₹806 Cr | ₹712 Cr | ₹716 Cr | ₹711 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹181 Cr | ₹125 Cr | ₹71 Cr | ₹52 Cr | ₹32 Cr |
Non Current Investments | ₹195 Cr | ₹178 Cr | ₹283 Cr | ₹196 Cr | ₹159 Cr |
Long Term Investment | ₹195 Cr | ₹178 Cr | ₹283 Cr | ₹196 Cr | ₹159 Cr |
Quoted | ₹193 Cr | ₹176 Cr | ₹175 Cr | ₹107 Cr | ₹79 Cr |
Unquoted | ₹1.72 Cr | ₹1.72 Cr | ₹108 Cr | ₹89 Cr | ₹79 Cr |
Long Term Loans & Advances | ₹49 Cr | ₹50 Cr | ₹46 Cr | ₹33 Cr | ₹32 Cr |
Other Non Current Assets | ₹2.40 Cr | ₹2.53 Cr | ₹13 Cr | ₹2.37 Cr | ₹1.98 Cr |
Total Non-Current Assets | ₹1,241 Cr | ₹1,161 Cr | ₹1,125 Cr | ₹999 Cr | ₹936 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹122 Cr | ₹129 Cr | ₹125 Cr | ₹170 Cr | ₹108 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹122 Cr | ₹129 Cr | ₹125 Cr | ₹170 Cr | ₹108 Cr |
Inventories | ₹434 Cr | ₹414 Cr | ₹468 Cr | ₹424 Cr | ₹442 Cr |
Raw Materials | ₹78 Cr | ₹58 Cr | ₹106 Cr | ₹64 Cr | ₹51 Cr |
Work-in Progress | ₹30 Cr | ₹29 Cr | ₹35 Cr | ₹20 Cr | ₹23 Cr |
Finished Goods | ₹217 Cr | ₹231 Cr | ₹234 Cr | ₹250 Cr | ₹282 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹108 Cr | ₹96 Cr | ₹81 Cr | ₹85 Cr | ₹86 Cr |
Other Inventory | ₹0.50 Cr | ₹0.64 Cr | ₹11 Cr | ₹5.33 Cr | ₹0.50 Cr |
Sundry Debtors | ₹189 Cr | ₹232 Cr | ₹240 Cr | ₹218 Cr | ₹213 Cr |
Debtors more than Six months | ₹15 Cr | ₹20 Cr | ₹23 Cr | ₹23 Cr | - |
Debtors Others | ₹174 Cr | ₹212 Cr | ₹217 Cr | ₹195 Cr | ₹213 Cr |
Cash and Bank | ₹56 Cr | ₹60 Cr | ₹38 Cr | ₹27 Cr | ₹63 Cr |
Cash in hand | ₹0.38 Cr | ₹0.25 Cr | ₹0.38 Cr | ₹0.26 Cr | ₹0.21 Cr |
Balances at Bank | ₹55 Cr | ₹60 Cr | ₹38 Cr | ₹26 Cr | ₹63 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.39 Cr | ₹8.54 Cr | ₹8.44 Cr | ₹11 Cr | ₹5.91 Cr |
Interest accrued on Investments | ₹2.74 Cr | ₹3.68 Cr | ₹1.52 Cr | ₹1.01 Cr | ₹1.65 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.73 Cr | ₹4.79 Cr | ₹4.67 Cr | ₹4.87 Cr | ₹3.48 Cr |
Other current_assets | ₹0.93 Cr | ₹0.07 Cr | ₹2.25 Cr | ₹5.13 Cr | ₹0.77 Cr |
Short Term Loans and Advances | ₹107 Cr | ₹149 Cr | ₹194 Cr | ₹135 Cr | ₹187 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹16 Cr |
Advance income tax and TDS | ₹90 Cr | ₹124 Cr | ₹167 Cr | ₹114 Cr | ₹167 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.52 Cr | ₹3.85 Cr | ₹4.99 Cr | ₹2.94 Cr | ₹3.34 Cr |
Total Current Assets | ₹917 Cr | ₹992 Cr | ₹1,074 Cr | ₹984 Cr | ₹1,019 Cr |
Net Current Assets (Including Current Investments) | ₹621 Cr | ₹669 Cr | ₹690 Cr | ₹611 Cr | ₹604 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,160 Cr | ₹2,156 Cr | ₹2,199 Cr | ₹1,983 Cr | ₹1,955 Cr |
Contingent Liabilities | ₹42 Cr | ₹26 Cr | ₹59 Cr | ₹42 Cr | ₹36 Cr |
Total Debt | ₹30 Cr | ₹23 Cr | ₹55 Cr | ₹159 Cr | ₹261 Cr |
Book Value | 116.79 | 113.72 | 112.04 | 478.67 | 425.56 |
Adjusted Book Value | 116.79 | 113.72 | 112.04 | 95.73 | 85.11 |
Compare Balance Sheet of peers of THE ANDHRA SUGARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE ANDHRA SUGARS | ₹962.2 Cr | 0.9% | -4.5% | -29% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹143,869.0 Cr | 0.2% | 5.7% | -4.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹101,020.0 Cr | 3.6% | 28% | 26.7% | Stock Analytics | |
SRF | ₹85,325.9 Cr | -2.2% | 0.9% | 16.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹44,202.5 Cr | 1% | 8.3% | 29.4% | Stock Analytics | |
GODREJ INDUSTRIES | ₹36,753.1 Cr | -7.6% | -0.9% | 46.9% | Stock Analytics |
THE ANDHRA SUGARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE ANDHRA SUGARS | 0.9% |
-4.5% |
-29% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses