THACKER & COMPANY
|
THACKER & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Equity - Authorised | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Equity - Issued | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Equity Paid Up | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹137 Cr | ₹114 Cr | ₹101 Cr | ₹89 Cr | ₹80 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Profit & Loss Account Balance | ₹70 Cr | ₹52 Cr | ₹39 Cr | ₹30 Cr | ₹23 Cr |
General Reserves | ₹4.78 Cr | ₹4.78 Cr | ₹4.78 Cr | ₹4.78 Cr | ₹4.78 Cr |
Other Reserves | ₹28 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr |
Reserve excluding Revaluation Reserve | ₹124 Cr | ₹99 Cr | ₹85 Cr | ₹71 Cr | ₹61 Cr |
Revaluation reserve | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr |
Shareholder's Funds | ₹137 Cr | ₹114 Cr | ₹101 Cr | ₹89 Cr | ₹80 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.59 Cr | ₹-0.07 Cr | ₹-0.07 Cr | ₹-0.08 Cr | ₹-0.07 Cr |
Deferred Tax Assets | ₹-0.59 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | ₹0.04 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹0.59 Cr | ₹-0.03 Cr | ₹-0.07 Cr | ₹-0.08 Cr | ₹-0.07 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.06 Cr | ₹0.06 Cr | ₹0.66 Cr | ₹0.72 Cr | ₹0.73 Cr |
Sundry Creditors | ₹0.06 Cr | ₹0.06 Cr | ₹0.66 Cr | ₹0.72 Cr | ₹0.73 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.15 Cr | ₹1.01 Cr | ₹1.04 Cr | ₹1.18 Cr | ₹1.94 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.13 Cr | ₹0.13 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.15 Cr | ₹1.00 Cr | ₹1.01 Cr | ₹1.05 Cr | ₹1.68 Cr |
Short Term Borrowings | ₹0.33 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.07 Cr | - |
Secured ST Loans repayable on Demands | ₹0.33 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.07 Cr | - |
Working Capital Loans- Sec | ₹0.33 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.07 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.33 Cr | ₹-0.06 Cr | ₹-0.01 Cr | ₹-0.07 Cr | - |
Short Term Provisions | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.05 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.15 Cr | ₹0.17 Cr |
Total Current Liabilities | ₹1.54 Cr | ₹1.14 Cr | ₹1.75 Cr | ₹2.11 Cr | ₹2.83 Cr |
Total Liabilities | ₹139 Cr | ₹115 Cr | ₹103 Cr | ₹91 Cr | ₹83 Cr |
ASSETS | |||||
Gross Block | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Less: Accumulated Depreciation | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.12 Cr | ₹7.14 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹112 Cr | ₹89 Cr | ₹76 Cr | ₹66 Cr | ₹57 Cr |
Long Term Investment | ₹112 Cr | ₹89 Cr | ₹76 Cr | ₹66 Cr | ₹57 Cr |
Quoted | ₹112 Cr | ₹89 Cr | ₹76 Cr | ₹66 Cr | ₹57 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.07 Cr | ₹0.80 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹128 Cr | ₹106 Cr | ₹95 Cr | ₹86 Cr | ₹80 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.13 Cr | - | ₹1.19 Cr | ₹0.54 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.13 Cr | - | ₹1.19 Cr | ₹0.54 Cr | - |
Inventories | ₹0.09 Cr | ₹0.09 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.40 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹0.09 Cr | ₹0.09 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.40 Cr |
Sundry Debtors | - | ₹0.03 Cr | ₹0.78 Cr | ₹0.80 Cr | ₹0.31 Cr |
Debtors more than Six months | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr | - |
Debtors Others | - | ₹0.00 Cr | ₹0.74 Cr | ₹0.80 Cr | ₹0.31 Cr |
Cash and Bank | ₹0.82 Cr | ₹1.25 Cr | ₹2.86 Cr | ₹2.56 Cr | ₹2.06 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Balances at Bank | ₹0.81 Cr | ₹1.24 Cr | ₹2.85 Cr | ₹2.55 Cr | ₹2.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.68 Cr | ₹0.42 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.10 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.68 Cr | ₹0.42 Cr | ₹0.07 Cr | ₹0.00 Cr | - |
Prepaid Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other current_assets | - | - | - | - | ₹0.09 Cr |
Short Term Loans and Advances | ₹9.66 Cr | ₹6.61 Cr | ₹2.07 Cr | ₹0.33 Cr | ₹0.08 Cr |
Advances recoverable in cash or in kind | - | - | - | ₹0.30 Cr | ₹0.04 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹9.60 Cr | ₹6.56 Cr | ₹2.00 Cr | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Current Assets | ₹11 Cr | ₹8.40 Cr | ₹7.26 Cr | ₹4.52 Cr | ₹2.93 Cr |
Net Current Assets (Including Current Investments) | ₹9.84 Cr | ₹7.26 Cr | ₹5.51 Cr | ₹2.41 Cr | ₹0.10 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹139 Cr | ₹115 Cr | ₹103 Cr | ₹91 Cr | ₹83 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹0.33 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.71 Cr |
Book Value | 1,137.77 | 912.83 | 781.37 | 654.70 | 559.08 |
Adjusted Book Value | 1,137.77 | 912.83 | 781.37 | 654.70 | 559.08 |
Compare Balance Sheet of peers of THACKER & COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THACKER & COMPANY | ₹156.0 Cr | -8.5% | -23.8% | 182.8% | Stock Analytics | |
ADANI ENTERPRISES | ₹246,464.0 Cr | -4.1% | -7.9% | -32.4% | Stock Analytics | |
REDINGTON | ₹19,649.9 Cr | 3.4% | 12.7% | 21.9% | Stock Analytics | |
MMTC | ₹8,457.0 Cr | 0% | -18.6% | -32.1% | Stock Analytics | |
HONASA CONSUMER | ₹7,271.2 Cr | 0.1% | -8.2% | -47.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,360.6 Cr | 11.6% | -15.7% | 27.9% | Stock Analytics |
THACKER & COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THACKER & COMPANY | -8.5% |
-23.8% |
182.8% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses