TGV SRACC
|
TGV SRACC Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹102 Cr |
Equity - Authorised | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹111 Cr |
Equity - Issued | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹102 Cr |
Equity Paid Up | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹102 Cr |
Equity Shares Forfeited | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | ₹4.95 Cr |
Total Reserves | ₹989 Cr | ₹939 Cr | ₹636 Cr | ₹503 Cr | ₹430 Cr |
Securities Premium | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹59 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹518 Cr | ₹477 Cr | ₹215 Cr | ₹133 Cr | ₹105 Cr |
General Reserves | ₹445 Cr | ₹435 Cr | ₹335 Cr | ₹285 Cr | ₹260 Cr |
Other Reserves | ₹-47 Cr | ₹-46 Cr | ₹13 Cr | ₹12 Cr | ₹5.98 Cr |
Reserve excluding Revaluation Reserve | ₹989 Cr | ₹939 Cr | ₹636 Cr | ₹503 Cr | ₹430 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,096 Cr | ₹1,047 Cr | ₹744 Cr | ₹610 Cr | ₹537 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹79 Cr | ₹71 Cr | ₹180 Cr | ₹250 Cr | ₹172 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹89 Cr | ₹49 Cr | - |
Term Loans - Institutions | ₹51 Cr | ₹71 Cr | - | ₹1.87 Cr | ₹13 Cr |
Other Secured | ₹29 Cr | - | ₹91 Cr | ₹199 Cr | ₹159 Cr |
Unsecured Loans | - | - | ₹0.86 Cr | ₹2.93 Cr | ₹4.35 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹0.86 Cr | ₹2.93 Cr | ₹4.35 Cr |
Deferred Tax Assets / Liabilities | ₹82 Cr | ₹74 Cr | ₹122 Cr | ₹84 Cr | ₹98 Cr |
Deferred Tax Assets | ₹33 Cr | ₹32 Cr | ₹17 Cr | ₹39 Cr | ₹15 Cr |
Deferred Tax Liability | ₹115 Cr | ₹107 Cr | ₹139 Cr | ₹122 Cr | ₹112 Cr |
Other Long Term Liabilities | ₹97 Cr | ₹110 Cr | ₹91 Cr | ₹84 Cr | ₹83 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹259 Cr | ₹255 Cr | ₹393 Cr | ₹420 Cr | ₹358 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹48 Cr | ₹65 Cr | ₹72 Cr | ₹74 Cr | ₹55 Cr |
Sundry Creditors | ₹48 Cr | ₹65 Cr | ₹72 Cr | ₹74 Cr | ₹55 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹166 Cr | ₹171 Cr | ₹128 Cr | ₹151 Cr | ₹126 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹0.38 Cr |
Advances received from customers | ₹33 Cr | ₹25 Cr | ₹24 Cr | ₹36 Cr | ₹29 Cr |
Interest Accrued But Not Due | ₹0.61 Cr | ₹0.70 Cr | ₹0.81 Cr | ₹0.13 Cr | ₹0.14 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | ₹1.35 Cr | ₹1.36 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹132 Cr | ₹146 Cr | ₹102 Cr | ₹113 Cr | ₹96 Cr |
Short Term Borrowings | ₹222 Cr | ₹142 Cr | ₹256 Cr | ₹194 Cr | ₹190 Cr |
Secured ST Loans repayable on Demands | ₹222 Cr | ₹142 Cr | ₹208 Cr | ₹155 Cr | ₹175 Cr |
Working Capital Loans- Sec | ₹45 Cr | ₹20 Cr | ₹5.17 Cr | ₹18 Cr | ₹29 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-45 Cr | ₹-20 Cr | ₹43 Cr | ₹21 Cr | ₹-13 Cr |
Short Term Provisions | ₹19 Cr | ₹107 Cr | ₹39 Cr | ₹9.33 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹18 Cr | ₹106 Cr | ₹36 Cr | ₹9.00 Cr | ₹12 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.39 Cr | ₹0.94 Cr | ₹2.86 Cr | ₹0.33 Cr | ₹0.86 Cr |
Total Current Liabilities | ₹454 Cr | ₹485 Cr | ₹495 Cr | ₹428 Cr | ₹385 Cr |
Total Liabilities | ₹1,808 Cr | ₹1,786 Cr | ₹1,632 Cr | ₹1,459 Cr | ₹1,279 Cr |
ASSETS | |||||
Gross Block | ₹2,141 Cr | ₹2,050 Cr | ₹1,840 Cr | ₹1,648 Cr | ₹1,618 Cr |
Less: Accumulated Depreciation | ₹1,093 Cr | ₹1,009 Cr | ₹938 Cr | ₹874 Cr | ₹811 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,048 Cr | ₹1,041 Cr | ₹902 Cr | ₹774 Cr | ₹808 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹168 Cr | ₹11 Cr | ₹55 Cr | ₹125 Cr | ₹29 Cr |
Non Current Investments | ₹33 Cr | ₹31 Cr | ₹89 Cr | ₹89 Cr | ₹7.69 Cr |
Long Term Investment | ₹33 Cr | ₹31 Cr | ₹89 Cr | ₹89 Cr | ₹7.69 Cr |
Quoted | ₹12 Cr | ₹10 Cr | ₹12 Cr | ₹5.79 Cr | ₹1.77 Cr |
Unquoted | ₹21 Cr | ₹21 Cr | ₹78 Cr | ₹83 Cr | ₹5.92 Cr |
Long Term Loans & Advances | ₹58 Cr | ₹46 Cr | ₹19 Cr | ₹31 Cr | ₹39 Cr |
Other Non Current Assets | ₹0.64 Cr | ₹3.88 Cr | ₹6.36 Cr | ₹0.17 Cr | ₹4.22 Cr |
Total Non-Current Assets | ₹1,309 Cr | ₹1,134 Cr | ₹1,072 Cr | ₹1,019 Cr | ₹888 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹126 Cr | ₹140 Cr | ₹109 Cr | ₹116 Cr | ₹127 Cr |
Raw Materials | ₹45 Cr | ₹32 Cr | ₹48 Cr | ₹34 Cr | ₹18 Cr |
Work-in Progress | ₹4.38 Cr | ₹5.29 Cr | ₹6.35 Cr | ₹6.51 Cr | ₹4.60 Cr |
Finished Goods | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹14 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹58 Cr | ₹58 Cr | ₹33 Cr | ₹50 Cr | ₹49 Cr |
Other Inventory | ₹1.11 Cr | ₹31 Cr | ₹9.79 Cr | ₹15 Cr | ₹41 Cr |
Sundry Debtors | ₹188 Cr | ₹227 Cr | ₹232 Cr | ₹99 Cr | ₹83 Cr |
Debtors more than Six months | ₹2.61 Cr | ₹1.60 Cr | ₹4.68 Cr | ₹1.02 Cr | ₹2.28 Cr |
Debtors Others | ₹187 Cr | ₹226 Cr | ₹229 Cr | ₹99 Cr | ₹82 Cr |
Cash and Bank | ₹42 Cr | ₹62 Cr | ₹70 Cr | ₹106 Cr | ₹69 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
Balances at Bank | ₹42 Cr | ₹62 Cr | ₹67 Cr | ₹106 Cr | ₹68 Cr |
Other cash and bank balances | - | - | ₹2.74 Cr | - | ₹0.45 Cr |
Other Current Assets | ₹13 Cr | ₹4.42 Cr | ₹6.71 Cr | ₹6.55 Cr | ₹6.38 Cr |
Interest accrued on Investments | ₹0.94 Cr | ₹1.40 Cr | ₹1.87 Cr | ₹3.40 Cr | ₹2.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.95 Cr | ₹3.01 Cr | ₹4.81 Cr | ₹3.15 Cr | ₹3.99 Cr |
Other current_assets | ₹9.86 Cr | - | ₹0.04 Cr | - | ₹0.32 Cr |
Short Term Loans and Advances | ₹131 Cr | ₹219 Cr | ₹142 Cr | ₹112 Cr | ₹105 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹25 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr |
Advance income tax and TDS | ₹17 Cr | ₹103 Cr | ₹34 Cr | ₹5.79 Cr | ₹3.93 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹91 Cr | ₹91 Cr | ₹89 Cr | ₹93 Cr | ₹90 Cr |
Total Current Assets | ₹499 Cr | ₹653 Cr | ₹559 Cr | ₹440 Cr | ₹391 Cr |
Net Current Assets (Including Current Investments) | ₹46 Cr | ₹168 Cr | ₹65 Cr | ₹12 Cr | ₹6.16 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,808 Cr | ₹1,786 Cr | ₹1,632 Cr | ₹1,459 Cr | ₹1,279 Cr |
Contingent Liabilities | ₹214 Cr | ₹114 Cr | ₹83 Cr | ₹52 Cr | ₹23 Cr |
Total Debt | ₹302 Cr | ₹215 Cr | ₹441 Cr | ₹477 Cr | ₹396 Cr |
Book Value | 102.32 | 97.73 | 69.42 | 56.98 | 52.25 |
Adjusted Book Value | 102.32 | 97.73 | 69.42 | 56.98 | 52.25 |
Compare Balance Sheet of peers of TGV SRACC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TGV SRACC | ₹1,256.3 Cr | 3.8% | 7.8% | 14.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹159,392.0 Cr | 4% | -0.7% | 23.2% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹95,398.2 Cr | 3% | 0.2% | 60.3% | Stock Analytics | |
SRF | ₹68,065.1 Cr | 2.9% | 1.6% | -3.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹44,543.1 Cr | 4.9% | -4.6% | 36.9% | Stock Analytics | |
DEEPAK NITRITE | ₹37,602.2 Cr | 1.7% | 1.7% | 25.2% | Stock Analytics |
TGV SRACC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TGV SRACC | 3.8% |
7.8% |
14.2% |
SENSEX | 0.2% |
-0.2% |
21.6% |
You may also like the below Video Courses