Home > Balance Sheet > TEXMACO RAIL & ENGINEERING

TEXMACO RAIL & ENGINEERING
Balance Sheet

TEXMACO RAIL & ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TEXMACO RAIL & ENGINEERING
Please provide your vote to see the results

TEXMACO RAIL & ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹32 Cr₹32 Cr₹25 Cr₹22 Cr
    Equity - Authorised ₹197 Cr₹197 Cr₹197 Cr₹197 Cr₹197 Cr
    Equity - Issued ₹40 Cr₹32 Cr₹32 Cr₹25 Cr₹22 Cr
    Equity Paid Up ₹40 Cr₹32 Cr₹32 Cr₹25 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings --₹12 Cr₹12 Cr₹12 Cr
Total Reserves ₹2,493 Cr₹1,360 Cr₹1,287 Cr₹1,105 Cr₹993 Cr
    Securities Premium ₹1,653 Cr₹630 Cr₹630 Cr₹476 Cr₹399 Cr
    Capital Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Profit & Loss Account Balance ₹291 Cr₹185 Cr₹164 Cr₹111 Cr₹101 Cr
    General Reserves ₹492 Cr₹490 Cr₹476 Cr₹474 Cr₹472 Cr
    Other Reserves ₹40 Cr₹39 Cr₹-0.12 Cr₹27 Cr₹4.54 Cr
Reserve excluding Revaluation Reserve ₹2,456 Cr₹1,323 Cr₹1,287 Cr₹1,105 Cr₹993 Cr
Revaluation reserve ₹37 Cr₹37 Cr---
Shareholder's Funds ₹2,533 Cr₹1,392 Cr₹1,331 Cr₹1,141 Cr₹1,027 Cr
Minority Interest ₹-2.64 Cr₹-2.41 Cr₹-2.20 Cr₹-2.23 Cr₹-0.10 Cr
Long-Term Borrowings -----
Secured Loans ₹242 Cr₹164 Cr₹48 Cr₹53 Cr₹53 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹241 Cr₹163 Cr₹47 Cr₹52 Cr₹53 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.24 Cr₹0.58 Cr₹0.35 Cr₹0.60 Cr₹0.15 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-22 Cr₹-60 Cr₹-69 Cr₹-82 Cr₹-82 Cr
    Deferred Tax Assets ₹79 Cr₹105 Cr₹117 Cr₹131 Cr₹125 Cr
    Deferred Tax Liability ₹57 Cr₹45 Cr₹48 Cr₹48 Cr₹43 Cr
Other Long Term Liabilities ₹71 Cr₹91 Cr₹115 Cr₹119 Cr₹178 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.98 Cr₹8.79 Cr₹8.55 Cr₹9.37 Cr₹8.16 Cr
Total Non-Current Liabilities ₹300 Cr₹204 Cr₹103 Cr₹99 Cr₹157 Cr
Current Liabilities -----
Trade Payables ₹676 Cr₹569 Cr₹312 Cr₹430 Cr₹554 Cr
    Sundry Creditors ₹676 Cr₹569 Cr₹312 Cr₹430 Cr₹554 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹314 Cr₹381 Cr₹182 Cr₹133 Cr₹202 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹160 Cr₹240 Cr₹78 Cr₹48 Cr₹102 Cr
    Interest Accrued But Not Due -₹5.18 Cr₹4.12 Cr₹5.36 Cr₹2.87 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹154 Cr₹136 Cr₹99 Cr₹80 Cr₹97 Cr
Short Term Borrowings ₹316 Cr₹764 Cr₹646 Cr₹727 Cr₹697 Cr
    Secured ST Loans repayable on Demands ₹316 Cr₹612 Cr₹540 Cr₹491 Cr₹552 Cr
    Working Capital Loans- Sec ₹316 Cr₹612 Cr₹540 Cr₹491 Cr₹552 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-316 Cr₹-460 Cr₹-434 Cr₹-255 Cr₹-407 Cr
Short Term Provisions ₹27 Cr₹19 Cr₹26 Cr₹32 Cr₹167 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹27 Cr₹19 Cr₹26 Cr₹32 Cr₹167 Cr
Total Current Liabilities ₹1,333 Cr₹1,732 Cr₹1,164 Cr₹1,321 Cr₹1,620 Cr
Total Liabilities ₹4,163 Cr₹3,325 Cr₹2,595 Cr₹2,560 Cr₹2,804 Cr
ASSETS
Gross Block ₹672 Cr₹611 Cr₹538 Cr₹524 Cr₹520 Cr
Less: Accumulated Depreciation ₹239 Cr₹208 Cr₹177 Cr₹147 Cr₹114 Cr
Less: Impairment of Assets -----
Net Block ₹433 Cr₹403 Cr₹360 Cr₹376 Cr₹406 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹22 Cr₹9.29 Cr₹2.46 Cr₹3.93 Cr₹7.35 Cr
Non Current Investments ₹134 Cr₹104 Cr₹77 Cr₹96 Cr₹66 Cr
Long Term Investment ₹134 Cr₹104 Cr₹77 Cr₹96 Cr₹66 Cr
    Quoted ₹2.23 Cr₹1.25 Cr₹1.57 Cr₹39 Cr₹18 Cr
    Unquoted ₹132 Cr₹103 Cr₹75 Cr₹57 Cr₹47 Cr
Long Term Loans & Advances ₹17 Cr₹12 Cr₹7.88 Cr₹8.69 Cr₹12 Cr
Other Non Current Assets ₹53 Cr₹41 Cr₹20 Cr₹14 Cr₹15 Cr
Total Non-Current Assets ₹687 Cr₹598 Cr₹496 Cr₹529 Cr₹537 Cr
Current Assets Loans & Advances -----
Currents Investments ₹290 Cr₹0.18 Cr₹0.17 Cr₹35 Cr₹35 Cr
    Quoted -----
    Unquoted ₹290 Cr₹0.18 Cr₹0.17 Cr₹35 Cr₹35 Cr
Inventories ₹724 Cr₹676 Cr₹361 Cr₹309 Cr₹537 Cr
    Raw Materials ₹134 Cr₹127 Cr₹54 Cr₹38 Cr₹59 Cr
    Work-in Progress ₹283 Cr₹242 Cr₹168 Cr₹146 Cr₹278 Cr
    Finished Goods ₹38 Cr₹65 Cr₹15 Cr₹15 Cr₹51 Cr
    Packing Materials -----
    Stores  and Spare ₹225 Cr₹218 Cr₹102 Cr₹92 Cr₹132 Cr
    Other Inventory ₹43 Cr₹25 Cr₹22 Cr₹19 Cr₹17 Cr
Sundry Debtors ₹882 Cr₹785 Cr₹570 Cr₹611 Cr₹645 Cr
    Debtors more than Six months ₹216 Cr₹221 Cr₹259 Cr₹280 Cr₹59 Cr
    Debtors Others ₹668 Cr₹589 Cr₹359 Cr₹431 Cr₹645 Cr
Cash and Bank ₹407 Cr₹153 Cr₹173 Cr₹105 Cr₹84 Cr
    Cash in hand ₹0.57 Cr₹0.54 Cr₹0.42 Cr₹0.76 Cr₹0.67 Cr
    Balances at Bank ₹407 Cr₹152 Cr₹172 Cr₹104 Cr₹83 Cr
    Other cash and bank balances -₹0.00 Cr-₹0.51 Cr-
Other Current Assets ₹81 Cr₹41 Cr₹663 Cr₹644 Cr₹594 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures ₹9.41 Cr----
    Deposits with Government -----
    Interest accrued and or due on loans ₹15 Cr₹11 Cr₹18 Cr₹13 Cr₹8.80 Cr
    Prepaid Expenses ₹9.81 Cr₹11 Cr₹10 Cr₹4.02 Cr₹4.21 Cr
    Other current_assets ₹47 Cr₹19 Cr₹635 Cr₹627 Cr₹581 Cr
Short Term Loans and Advances ₹1,092 Cr₹1,071 Cr₹333 Cr₹326 Cr₹374 Cr
    Advances recoverable in cash or in kind ₹826 Cr₹806 Cr₹83 Cr₹87 Cr₹108 Cr
    Advance income tax and TDS ₹18 Cr₹58 Cr₹53 Cr₹31 Cr₹22 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹247 Cr₹208 Cr₹197 Cr₹207 Cr₹245 Cr
Total Current Assets ₹3,476 Cr₹2,727 Cr₹2,099 Cr₹2,031 Cr₹2,268 Cr
Net Current Assets (Including Current Investments) ₹2,143 Cr₹995 Cr₹935 Cr₹710 Cr₹648 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,163 Cr₹3,325 Cr₹2,595 Cr₹2,560 Cr₹2,804 Cr
Contingent Liabilities -----
Total Debt ₹630 Cr₹982 Cr₹710 Cr₹779 Cr₹760 Cr
Book Value 62.4942.1140.9745.1245.16
Adjusted Book Value 62.4942.1140.9740.9641.00

Compare Balance Sheet of peers of TEXMACO RAIL & ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TEXMACO RAIL & ENGINEERING ₹8,269.7 Cr -10.6% 7.2% 20% Stock Analytics
JUPITER WAGONS ₹22,281.9 Cr -4.1% 23.6% 64.3% Stock Analytics
TITAGARH RAILSYSTEMS ₹16,950.7 Cr -3.8% 15% 25% Stock Analytics


TEXMACO RAIL & ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TEXMACO RAIL & ENGINEERING

-10.6%

7.2%

20%

SENSEX

-3.9%

1.8%

10.1%


You may also like the below Video Courses