TEXMACO RAIL & ENGINEERING
|
TEXMACO RAIL & ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹32 Cr | ₹32 Cr | ₹25 Cr |
| Equity - Authorised | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹32 Cr | ₹32 Cr | ₹25 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹32 Cr | ₹32 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹38 Cr | - | - | ₹12 Cr | ₹12 Cr |
| Total Reserves | ₹2,720 Cr | ₹2,493 Cr | ₹1,360 Cr | ₹1,287 Cr | ₹1,105 Cr |
| Securities Premium | ₹1,650 Cr | ₹1,653 Cr | ₹630 Cr | ₹630 Cr | ₹476 Cr |
| Capital Reserves | ₹11 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Profit & Loss Account Balance | ₹518 Cr | ₹291 Cr | ₹185 Cr | ₹164 Cr | ₹111 Cr |
| General Reserves | ₹494 Cr | ₹492 Cr | ₹490 Cr | ₹476 Cr | ₹474 Cr |
| Other Reserves | ₹46 Cr | ₹40 Cr | ₹39 Cr | ₹-0.12 Cr | ₹27 Cr |
| Reserve excluding Revaluation Reserve | ₹2,683 Cr | ₹2,456 Cr | ₹1,323 Cr | ₹1,287 Cr | ₹1,105 Cr |
| Revaluation reserve | ₹37 Cr | ₹37 Cr | ₹37 Cr | - | - |
| Shareholder's Funds | ₹2,797 Cr | ₹2,533 Cr | ₹1,392 Cr | ₹1,331 Cr | ₹1,141 Cr |
| Minority Interest | ₹33 Cr | ₹-2.64 Cr | ₹-2.41 Cr | ₹-2.20 Cr | ₹-2.23 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹356 Cr | ₹242 Cr | ₹164 Cr | ₹48 Cr | ₹53 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹356 Cr | ₹241 Cr | ₹163 Cr | ₹47 Cr | ₹52 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.09 Cr | ₹0.24 Cr | ₹0.58 Cr | ₹0.35 Cr | ₹0.60 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹10 Cr | ₹-22 Cr | ₹-60 Cr | ₹-69 Cr | ₹-82 Cr |
| Deferred Tax Assets | ₹80 Cr | ₹79 Cr | ₹105 Cr | ₹117 Cr | ₹131 Cr |
| Deferred Tax Liability | ₹90 Cr | ₹57 Cr | ₹45 Cr | ₹48 Cr | ₹48 Cr |
| Other Long Term Liabilities | ₹58 Cr | ₹71 Cr | ₹91 Cr | ₹115 Cr | ₹119 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹8.98 Cr | ₹8.79 Cr | ₹8.55 Cr | ₹9.37 Cr |
| Total Non-Current Liabilities | ₹436 Cr | ₹300 Cr | ₹204 Cr | ₹103 Cr | ₹99 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹639 Cr | ₹676 Cr | ₹569 Cr | ₹312 Cr | ₹430 Cr |
| Sundry Creditors | ₹639 Cr | ₹676 Cr | ₹569 Cr | ₹312 Cr | ₹430 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹388 Cr | ₹314 Cr | ₹381 Cr | ₹182 Cr | ₹133 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹185 Cr | ₹160 Cr | ₹240 Cr | ₹78 Cr | ₹48 Cr |
| Interest Accrued But Not Due | ₹0.44 Cr | - | ₹5.18 Cr | ₹4.12 Cr | ₹5.36 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹203 Cr | ₹154 Cr | ₹136 Cr | ₹99 Cr | ₹80 Cr |
| Short Term Borrowings | ₹482 Cr | ₹316 Cr | ₹764 Cr | ₹646 Cr | ₹727 Cr |
| Secured ST Loans repayable on Demands | ₹477 Cr | ₹316 Cr | ₹612 Cr | ₹540 Cr | ₹491 Cr |
| Working Capital Loans- Sec | ₹477 Cr | ₹316 Cr | ₹612 Cr | ₹540 Cr | ₹491 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-472 Cr | ₹-316 Cr | ₹-460 Cr | ₹-434 Cr | ₹-255 Cr |
| Short Term Provisions | ₹62 Cr | ₹27 Cr | ₹19 Cr | ₹26 Cr | ₹32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹62 Cr | ₹27 Cr | ₹19 Cr | ₹26 Cr | ₹32 Cr |
| Total Current Liabilities | ₹1,570 Cr | ₹1,333 Cr | ₹1,732 Cr | ₹1,164 Cr | ₹1,321 Cr |
| Total Liabilities | ₹4,837 Cr | ₹4,163 Cr | ₹3,325 Cr | ₹2,595 Cr | ₹2,560 Cr |
| ASSETS | |||||
| Gross Block | ₹1,244 Cr | ₹672 Cr | ₹611 Cr | ₹538 Cr | ₹524 Cr |
| Less: Accumulated Depreciation | ₹277 Cr | ₹239 Cr | ₹208 Cr | ₹177 Cr | ₹147 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹967 Cr | ₹433 Cr | ₹403 Cr | ₹360 Cr | ₹376 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹64 Cr | ₹22 Cr | ₹9.29 Cr | ₹2.46 Cr | ₹3.93 Cr |
| Non Current Investments | ₹163 Cr | ₹134 Cr | ₹104 Cr | ₹77 Cr | ₹96 Cr |
| Long Term Investment | ₹163 Cr | ₹134 Cr | ₹104 Cr | ₹77 Cr | ₹96 Cr |
| Quoted | ₹5.56 Cr | ₹2.23 Cr | ₹1.25 Cr | ₹1.57 Cr | ₹39 Cr |
| Unquoted | ₹157 Cr | ₹132 Cr | ₹103 Cr | ₹75 Cr | ₹57 Cr |
| Long Term Loans & Advances | ₹13 Cr | ₹17 Cr | ₹12 Cr | ₹7.88 Cr | ₹8.69 Cr |
| Other Non Current Assets | ₹19 Cr | ₹53 Cr | ₹41 Cr | ₹20 Cr | ₹14 Cr |
| Total Non-Current Assets | ₹1,254 Cr | ₹687 Cr | ₹598 Cr | ₹496 Cr | ₹529 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹83 Cr | ₹290 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹35 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹83 Cr | ₹290 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹35 Cr |
| Inventories | ₹852 Cr | ₹724 Cr | ₹676 Cr | ₹361 Cr | ₹309 Cr |
| Raw Materials | ₹152 Cr | ₹134 Cr | ₹127 Cr | ₹54 Cr | ₹38 Cr |
| Work-in Progress | ₹266 Cr | ₹283 Cr | ₹242 Cr | ₹168 Cr | ₹146 Cr |
| Finished Goods | ₹17 Cr | ₹38 Cr | ₹65 Cr | ₹15 Cr | ₹15 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹388 Cr | ₹225 Cr | ₹218 Cr | ₹102 Cr | ₹92 Cr |
| Other Inventory | ₹29 Cr | ₹43 Cr | ₹25 Cr | ₹22 Cr | ₹19 Cr |
| Sundry Debtors | ₹1,367 Cr | ₹882 Cr | ₹785 Cr | ₹570 Cr | ₹611 Cr |
| Debtors more than Six months | ₹279 Cr | ₹216 Cr | ₹221 Cr | ₹259 Cr | ₹280 Cr |
| Debtors Others | ₹1,120 Cr | ₹668 Cr | ₹589 Cr | ₹359 Cr | ₹431 Cr |
| Cash and Bank | ₹211 Cr | ₹407 Cr | ₹153 Cr | ₹173 Cr | ₹105 Cr |
| Cash in hand | ₹0.44 Cr | ₹0.57 Cr | ₹0.54 Cr | ₹0.42 Cr | ₹0.76 Cr |
| Balances at Bank | ₹210 Cr | ₹407 Cr | ₹152 Cr | ₹172 Cr | ₹104 Cr |
| Other cash and bank balances | - | - | ₹0.00 Cr | - | ₹0.51 Cr |
| Other Current Assets | ₹76 Cr | ₹81 Cr | ₹41 Cr | ₹663 Cr | ₹644 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | ₹9.41 Cr | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹18 Cr | ₹13 Cr |
| Prepaid Expenses | ₹11 Cr | ₹9.81 Cr | ₹11 Cr | ₹10 Cr | ₹4.02 Cr |
| Other current_assets | ₹48 Cr | ₹47 Cr | ₹19 Cr | ₹635 Cr | ₹627 Cr |
| Short Term Loans and Advances | ₹995 Cr | ₹1,092 Cr | ₹1,071 Cr | ₹333 Cr | ₹326 Cr |
| Advances recoverable in cash or in kind | ₹816 Cr | ₹826 Cr | ₹806 Cr | ₹83 Cr | ₹87 Cr |
| Advance income tax and TDS | ₹11 Cr | ₹18 Cr | ₹58 Cr | ₹53 Cr | ₹31 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹168 Cr | ₹247 Cr | ₹208 Cr | ₹197 Cr | ₹207 Cr |
| Total Current Assets | ₹3,583 Cr | ₹3,476 Cr | ₹2,727 Cr | ₹2,099 Cr | ₹2,031 Cr |
| Net Current Assets (Including Current Investments) | ₹2,012 Cr | ₹2,143 Cr | ₹995 Cr | ₹935 Cr | ₹710 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,837 Cr | ₹4,163 Cr | ₹3,325 Cr | ₹2,595 Cr | ₹2,560 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹925 Cr | ₹630 Cr | ₹982 Cr | ₹710 Cr | ₹779 Cr |
| Book Value | - | 62.49 | 42.11 | 40.97 | 45.12 |
| Adjusted Book Value | 68.17 | 62.49 | 42.11 | 40.97 | 40.96 |
Compare Balance Sheet of peers of TEXMACO RAIL & ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TEXMACO RAIL & ENGINEERING | ₹5,556.2 Cr | 0.7% | -0.7% | -33.5% | Stock Analytics | |
| JUPITER WAGONS | ₹13,692.2 Cr | -0.3% | -3.9% | -30.2% | Stock Analytics | |
| TITAGARH RAILSYSTEMS | ₹11,912.6 Cr | -1.2% | 1.4% | -21.3% | Stock Analytics | |
TEXMACO RAIL & ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TEXMACO RAIL & ENGINEERING | 0.7% |
-0.7% |
-33.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses