TD POWER SYSTEMS
|
TD POWER SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.40 Cr | ₹0.40 Cr | ₹-0.07 Cr | ₹-1.02 Cr | ₹-5.41 Cr |
Total Reserves | ₹674 Cr | ₹573 Cr | ₹496 Cr | ₹441 Cr | ₹399 Cr |
Securities Premium | ₹178 Cr | ₹177 Cr | ₹176 Cr | ₹175 Cr | ₹175 Cr |
Capital Reserves | ₹7.18 Cr | ₹7.18 Cr | ₹7.18 Cr | ₹7.18 Cr | ₹7.18 Cr |
Profit & Loss Account Balance | ₹456 Cr | ₹366 Cr | ₹288 Cr | ₹225 Cr | ₹182 Cr |
General Reserves | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Other Reserves | ₹-0.55 Cr | ₹-11 Cr | ₹-8.61 Cr | ₹-0.17 Cr | ₹2.38 Cr |
Reserve excluding Revaluation Reserve | ₹674 Cr | ₹573 Cr | ₹496 Cr | ₹441 Cr | ₹399 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹705 Cr | ₹605 Cr | ₹527 Cr | ₹471 Cr | ₹425 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.36 Cr | ₹3.10 Cr | ₹7.92 Cr | ₹6.27 Cr | ₹6.50 Cr |
Deferred Tax Assets | ₹7.74 Cr | ₹5.27 Cr | ₹0.94 Cr | ₹3.31 Cr | ₹3.63 Cr |
Deferred Tax Liability | ₹8.11 Cr | ₹8.36 Cr | ₹8.86 Cr | ₹9.58 Cr | ₹10 Cr |
Other Long Term Liabilities | ₹0.01 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.09 Cr | ₹5.95 Cr | ₹4.99 Cr | ₹4.53 Cr | ₹4.51 Cr |
Total Non-Current Liabilities | ₹7.46 Cr | ₹9.04 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹140 Cr | ₹131 Cr | ₹151 Cr | ₹108 Cr | ₹144 Cr |
Sundry Creditors | ₹140 Cr | ₹131 Cr | ₹151 Cr | ₹108 Cr | ₹144 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹166 Cr | ₹144 Cr | ₹131 Cr | ₹133 Cr | ₹103 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹74 Cr | ₹57 Cr | ₹47 Cr | ₹50 Cr | ₹43 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹93 Cr | ₹87 Cr | ₹84 Cr | ₹83 Cr | ₹60 Cr |
Short Term Borrowings | - | - | ₹71 Cr | ₹52 Cr | ₹68 Cr |
Secured ST Loans repayable on Demands | - | - | ₹71 Cr | ₹52 Cr | ₹68 Cr |
Working Capital Loans- Sec | - | - | ₹3.31 Cr | - | ₹6.36 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-3.31 Cr | - | ₹-6.36 Cr |
Short Term Provisions | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹9.93 Cr | ₹7.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹14 Cr | ₹9.81 Cr | ₹8.66 Cr | ₹6.15 Cr | ₹4.00 Cr |
Provision for post retirement benefits | - | - | - | ₹0.80 Cr | ₹0.79 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.12 Cr | ₹4.54 Cr | ₹4.63 Cr | ₹2.98 Cr | ₹2.36 Cr |
Total Current Liabilities | ₹325 Cr | ₹290 Cr | ₹367 Cr | ₹303 Cr | ₹321 Cr |
Total Liabilities | ₹1,038 Cr | ₹903 Cr | ₹907 Cr | ₹785 Cr | ₹757 Cr |
ASSETS | |||||
Gross Block | ₹480 Cr | ₹438 Cr | ₹423 Cr | ₹409 Cr | ₹394 Cr |
Less: Accumulated Depreciation | ₹294 Cr | ₹275 Cr | ₹256 Cr | ₹235 Cr | ₹214 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹186 Cr | ₹163 Cr | ₹166 Cr | ₹174 Cr | ₹180 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.56 Cr | ₹0.24 Cr | ₹0.64 Cr | ₹0.25 Cr | ₹0.65 Cr |
Non Current Investments | ₹9.99 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Long Term Investment | ₹9.99 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Quoted | ₹9.98 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹16 Cr | ₹19 Cr |
Other Non Current Assets | ₹3.95 Cr | ₹3.41 Cr | ₹2.93 Cr | ₹2.38 Cr | ₹1.66 Cr |
Total Non-Current Assets | ₹217 Cr | ₹205 Cr | ₹209 Cr | ₹213 Cr | ₹221 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹250 Cr | ₹199 Cr | ₹209 Cr | ₹189 Cr | ₹144 Cr |
Raw Materials | ₹129 Cr | ₹92 Cr | ₹87 Cr | ₹56 Cr | ₹52 Cr |
Work-in Progress | ₹107 Cr | ₹85 Cr | ₹103 Cr | ₹113 Cr | ₹83 Cr |
Finished Goods | ₹11 Cr | ₹3.07 Cr | ₹16 Cr | ₹14 Cr | ₹4.96 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹2.60 Cr | ₹18 Cr | ₹2.97 Cr | ₹5.95 Cr | ₹4.15 Cr |
Sundry Debtors | ₹307 Cr | ₹269 Cr | ₹241 Cr | ₹162 Cr | ₹173 Cr |
Debtors more than Six months | ₹18 Cr | ₹14 Cr | ₹18 Cr | ₹22 Cr | - |
Debtors Others | ₹296 Cr | ₹261 Cr | ₹230 Cr | ₹146 Cr | ₹178 Cr |
Cash and Bank | ₹211 Cr | ₹169 Cr | ₹161 Cr | ₹164 Cr | ₹158 Cr |
Cash in hand | ₹0.04 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹211 Cr | ₹169 Cr | ₹161 Cr | ₹164 Cr | ₹158 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.88 Cr | ₹7.36 Cr | ₹14 Cr | ₹27 Cr | ₹18 Cr |
Interest accrued on Investments | ₹4.31 Cr | ₹3.54 Cr | ₹0.63 Cr | ₹2.04 Cr | ₹0.61 Cr |
Interest accrued on Debentures | ₹0.50 Cr | ₹0.94 Cr | ₹0.94 Cr | ₹0.94 Cr | ₹0.95 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.96 Cr | ₹1.41 Cr | ₹1.54 Cr | ₹2.09 Cr | ₹2.21 Cr |
Other current_assets | ₹3.11 Cr | ₹1.47 Cr | ₹11 Cr | ₹22 Cr | ₹14 Cr |
Short Term Loans and Advances | ₹42 Cr | ₹54 Cr | ₹73 Cr | ₹30 Cr | ₹43 Cr |
Advances recoverable in cash or in kind | ₹24 Cr | ₹31 Cr | ₹35 Cr | ₹17 Cr | ₹22 Cr |
Advance income tax and TDS | ₹0.80 Cr | ₹0.03 Cr | ₹0.32 Cr | - | ₹0.95 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹23 Cr | ₹38 Cr | ₹13 Cr | ₹19 Cr |
Total Current Assets | ₹821 Cr | ₹698 Cr | ₹698 Cr | ₹572 Cr | ₹536 Cr |
Net Current Assets (Including Current Investments) | ₹496 Cr | ₹409 Cr | ₹332 Cr | ₹268 Cr | ₹215 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,038 Cr | ₹903 Cr | ₹907 Cr | ₹785 Cr | ₹757 Cr |
Contingent Liabilities | ₹135 Cr | ₹148 Cr | ₹154 Cr | ₹139 Cr | ₹137 Cr |
Total Debt | - | - | ₹71 Cr | ₹52 Cr | ₹68 Cr |
Book Value | 45.13 | 38.71 | 169.51 | 152.49 | 139.14 |
Adjusted Book Value | 45.13 | 38.71 | 33.90 | 30.50 | 27.83 |
Compare Balance Sheet of peers of TD POWER SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TD POWER SYSTEMS | ₹7,090.7 Cr | -4.1% | 0.3% | 57.8% | Stock Analytics | |
SIEMENS | ₹244,550.0 Cr | -13.9% | 3.4% | 84.4% | Stock Analytics | |
ABB INDIA | ₹146,721.0 Cr | -12.3% | 2.3% | 50.4% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹111,409.0 Cr | -5.3% | 2.5% | 67.5% | Stock Analytics | |
HAVELLS INDIA | ₹103,906.0 Cr | -6.3% | 1.5% | 26% | Stock Analytics | |
SUZLON ENERGY | ₹87,577.7 Cr | -3.3% | -2% | 77.2% | Stock Analytics |
TD POWER SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TD POWER SYSTEMS | -4.1% |
0.3% |
57.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses