Home > Balance Sheet > TCPL PACKAGING

TCPL PACKAGING
Balance Sheet

TCPL PACKAGING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TCPL PACKAGING
Please provide your vote to see the results

TCPL PACKAGING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹9.10 Cr₹9.10 Cr₹9.10 Cr₹9.10 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹9.10 Cr₹9.10 Cr₹9.10 Cr₹9.10 Cr
    Equity Paid Up ₹9.10 Cr₹9.10 Cr₹9.10 Cr₹9.10 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.39 Cr₹0.10 Cr--
Total Reserves ₹516 Cr₹433 Cr₹331 Cr₹291 Cr
    Securities Premium ₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Capital Reserves ₹1.44 Cr₹1.44 Cr₹1.44 Cr₹1.44 Cr
    Profit & Loss Account Balance ₹387 Cr₹302 Cr₹200 Cr₹161 Cr
    General Reserves ₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Other Reserves ₹-0.71 Cr₹0.55 Cr₹0.76 Cr₹-0.12 Cr
Reserve excluding Revaluation Reserve ₹516 Cr₹433 Cr₹331 Cr₹291 Cr
Revaluation reserve ----
Shareholder's Funds ₹526 Cr₹442 Cr₹340 Cr₹300 Cr
Minority Interest -₹1.78 Cr₹2.41 Cr-
Long-Term Borrowings ----
Secured Loans ₹225 Cr₹193 Cr₹209 Cr₹132 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹229 Cr₹227 Cr₹222 Cr₹178 Cr
    Term Loans - Institutions ₹63 Cr₹35 Cr₹38 Cr₹5.00 Cr
    Other Secured ₹-68 Cr₹-69 Cr₹-51 Cr₹-51 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹33 Cr₹36 Cr₹33 Cr₹27 Cr
    Deferred Tax Assets ₹9.57 Cr₹7.24 Cr₹5.63 Cr₹5.03 Cr
    Deferred Tax Liability ₹43 Cr₹43 Cr₹39 Cr₹32 Cr
Other Long Term Liabilities ₹25 Cr₹24 Cr₹26 Cr₹23 Cr
Long Term Trade Payables ----
Long Term Provisions ₹11 Cr₹7.48 Cr₹6.64 Cr₹6.45 Cr
Total Non-Current Liabilities ₹293 Cr₹261 Cr₹275 Cr₹188 Cr
Current Liabilities ----
Trade Payables ₹181 Cr₹162 Cr₹166 Cr₹141 Cr
    Sundry Creditors ₹181 Cr₹162 Cr₹166 Cr₹141 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹138 Cr₹131 Cr₹106 Cr₹89 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹2.63 Cr₹2.74 Cr₹1.59 Cr₹0.89 Cr
    Interest Accrued But Not Due ₹2.64 Cr₹1.60 Cr₹1.47 Cr₹1.67 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹132 Cr₹127 Cr₹103 Cr₹86 Cr
Short Term Borrowings ₹188 Cr₹219 Cr₹182 Cr₹120 Cr
    Secured ST Loans repayable on Demands ₹122 Cr₹122 Cr₹137 Cr₹97 Cr
    Working Capital Loans- Sec ₹122 Cr₹122 Cr₹137 Cr₹97 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-55 Cr₹-24 Cr₹-92 Cr₹-75 Cr
Short Term Provisions ₹36 Cr₹38 Cr₹19 Cr₹16 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹36 Cr₹38 Cr₹19 Cr₹16 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.27 Cr₹0.22 Cr₹0.46 Cr₹0.27 Cr
Total Current Liabilities ₹543 Cr₹551 Cr₹473 Cr₹365 Cr
Total Liabilities ₹1,362 Cr₹1,255 Cr₹1,090 Cr₹854 Cr
ASSETS
Gross Block ₹1,036 Cr₹855 Cr₹759 Cr₹621 Cr
Less: Accumulated Depreciation ₹340 Cr₹275 Cr₹218 Cr₹173 Cr
Less: Impairment of Assets ----
Net Block ₹696 Cr₹580 Cr₹540 Cr₹448 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹4.27 Cr₹44 Cr₹48 Cr₹11 Cr
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹9.50 Cr₹15 Cr₹13 Cr₹18 Cr
Other Non Current Assets ₹5.53 Cr₹5.31 Cr₹9.57 Cr₹0.28 Cr
Total Non-Current Assets ₹718 Cr₹645 Cr₹612 Cr₹477 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹206 Cr₹241 Cr₹183 Cr₹145 Cr
    Raw Materials ₹115 Cr₹143 Cr₹98 Cr₹73 Cr
    Work-in Progress ₹27 Cr₹29 Cr₹31 Cr₹21 Cr
    Finished Goods ₹27 Cr₹30 Cr₹22 Cr₹20 Cr
    Packing Materials ----
    Stores  and Spare ₹19 Cr₹16 Cr₹17 Cr₹14 Cr
    Other Inventory ₹18 Cr₹23 Cr₹16 Cr₹16 Cr
Sundry Debtors ₹345 Cr₹295 Cr₹228 Cr₹177 Cr
    Debtors more than Six months ₹9.47 Cr₹5.94 Cr₹4.91 Cr₹4.07 Cr
    Debtors Others ₹338 Cr₹291 Cr₹223 Cr₹174 Cr
Cash and Bank ₹25 Cr₹7.34 Cr₹11 Cr₹6.22 Cr
    Cash in hand ₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.04 Cr
    Balances at Bank ₹24 Cr₹7.27 Cr₹11 Cr₹6.18 Cr
    Other cash and bank balances ----
Other Current Assets ₹8.46 Cr₹5.34 Cr₹7.81 Cr₹3.36 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans --₹0.00 Cr-
    Prepaid Expenses ₹5.49 Cr₹4.64 Cr₹4.24 Cr₹3.12 Cr
    Other current_assets ₹2.97 Cr₹0.70 Cr₹3.57 Cr₹0.24 Cr
Short Term Loans and Advances ₹60 Cr₹62 Cr₹48 Cr₹45 Cr
    Advances recoverable in cash or in kind ₹4.28 Cr₹5.77 Cr₹6.72 Cr₹4.68 Cr
    Advance income tax and TDS ₹39 Cr₹39 Cr₹21 Cr₹19 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹17 Cr₹16 Cr₹21 Cr₹22 Cr
Total Current Assets ₹644 Cr₹611 Cr₹478 Cr₹377 Cr
Net Current Assets (Including Current Investments) ₹101 Cr₹60 Cr₹5.40 Cr₹12 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹1,362 Cr₹1,255 Cr₹1,090 Cr₹854 Cr
Contingent Liabilities ₹86 Cr₹150 Cr₹141 Cr₹41 Cr
Total Debt ₹489 Cr₹489 Cr₹449 Cr₹302 Cr
Book Value 577.29485.34373.55330.17
Adjusted Book Value 577.29485.34373.55330.17

Compare Balance Sheet of peers of TCPL PACKAGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TCPL PACKAGING ₹2,793.9 Cr -3.1% -6.4% 38.3% Stock Analytics
AGI GREENPAC ₹5,861.3 Cr -1.7% 1% -6.4% Stock Analytics
UFLEX ₹4,000.5 Cr -0.7% -7.7% 22.1% Stock Analytics
ARROW GREENTECH ₹1,342.5 Cr 1.8% 16.2% 90.1% Stock Analytics
PYRAMID TECHNOPLAST ₹691.6 Cr -3% -6.3% -8.7% Stock Analytics
KAIRA CAN COMPANY ₹172.4 Cr 2.1% -3.6% -13.6% Stock Analytics


TCPL PACKAGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TCPL PACKAGING

-3.1%

-6.4%

38.3%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses