TCI INDUSTRIES
|
TCI INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.18 Cr | ₹8.59 Cr | ₹8.09 Cr | ₹7.81 Cr | ₹7.34 Cr |
Equity - Authorised | ₹3.60 Cr | ₹3.60 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Equity - Issued | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
Equity Paid Up | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | ₹8.28 Cr | ₹7.68 Cr | ₹7.19 Cr | ₹6.90 Cr | ₹6.43 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.25 Cr | - | - | - | - |
Total Reserves | ₹3.02 Cr | ₹2.28 Cr | ₹1.51 Cr | ₹1.58 Cr | ₹1.73 Cr |
Securities Premium | ₹31 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-30 Cr | ₹-29 Cr | ₹-28 Cr | ₹-27 Cr | ₹-25 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹1.66 Cr | ₹1.68 Cr | ₹1.71 Cr | ₹1.75 Cr | ₹1.75 Cr |
Reserve excluding Revaluation Reserve | ₹1.36 Cr | ₹0.60 Cr | ₹-0.20 Cr | ₹-0.17 Cr | ₹-0.02 Cr |
Revaluation reserve | ₹1.66 Cr | ₹1.68 Cr | ₹1.71 Cr | ₹1.75 Cr | ₹1.75 Cr |
Shareholder's Funds | ₹12 Cr | ₹11 Cr | ₹9.60 Cr | ₹9.39 Cr | ₹9.06 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.24 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.13 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.24 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.13 Cr |
Unsecured Loans | - | - | - | - | ₹0.02 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹0.02 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.58 Cr | ₹0.54 Cr | ₹0.50 Cr | ₹0.46 Cr | ₹0.42 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Non-Current Liabilities | ₹0.93 Cr | ₹0.96 Cr | ₹0.57 Cr | ₹0.59 Cr | ₹0.60 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.07 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.26 Cr |
Sundry Creditors | ₹0.07 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.26 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.99 Cr | ₹0.64 Cr | ₹0.57 Cr | ₹0.65 Cr | ₹0.72 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.05 Cr | ₹0.01 Cr | ₹0.04 Cr | - | ₹0.00 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.94 Cr | ₹0.63 Cr | ₹0.53 Cr | ₹0.65 Cr | ₹0.72 Cr |
Short Term Borrowings | ₹0.42 Cr | ₹0.26 Cr | ₹0.42 Cr | ₹0.13 Cr | ₹0.75 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹0.25 Cr | ₹0.10 Cr | ₹0.47 Cr |
Other Unsecured Loans | ₹0.42 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.03 Cr | ₹0.28 Cr |
Short Term Provisions | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹1.53 Cr | ₹1.11 Cr | ₹1.21 Cr | ₹0.95 Cr | ₹1.79 Cr |
Total Liabilities | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
ASSETS | |||||
Gross Block | ₹9.41 Cr | ₹9.47 Cr | ₹8.86 Cr | ₹8.63 Cr | ₹8.62 Cr |
Less: Accumulated Depreciation | ₹3.78 Cr | ₹3.58 Cr | ₹3.38 Cr | ₹3.21 Cr | ₹3.03 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5.64 Cr | ₹5.89 Cr | ₹5.48 Cr | ₹5.42 Cr | ₹5.59 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.76 Cr | ₹5.21 Cr | ₹4.87 Cr | ₹4.62 Cr | ₹4.61 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Cash and Bank | ₹0.60 Cr | ₹0.37 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.33 Cr |
Cash in hand | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹0.57 Cr | ₹0.36 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.30 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.05 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr |
Interest accrued on Investments | - | ₹0.00 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹0.32 Cr | ₹0.85 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.35 Cr |
Advances recoverable in cash or in kind | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Advance income tax and TDS | ₹0.14 Cr | ₹0.16 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | ₹0.20 Cr | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.18 Cr | ₹0.46 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.34 Cr |
Total Current Assets | ₹0.98 Cr | ₹1.30 Cr | ₹0.49 Cr | ₹0.36 Cr | ₹0.72 Cr |
Net Current Assets (Including Current Investments) | ₹-0.55 Cr | ₹0.19 Cr | ₹-0.71 Cr | ₹-0.59 Cr | ₹-1.07 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Contingent Liabilities | ₹36 Cr | ₹34 Cr | ₹31 Cr | ₹28 Cr | ₹1.58 Cr |
Total Debt | ₹0.74 Cr | ₹0.68 Cr | ₹0.50 Cr | ₹0.27 Cr | ₹0.95 Cr |
Book Value | 25.19 | 16.66 | 7.79 | 8.15 | 9.75 |
Adjusted Book Value | 25.19 | 16.66 | 7.79 | 8.15 | 9.75 |
Compare Balance Sheet of peers of TCI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TCI INDUSTRIES | ₹136.9 Cr | 2.5% | 4.2% | 15% | Stock Analytics | |
ADANI ENTERPRISES | ₹277,217.0 Cr | -0.7% | 11.7% | -15.3% | Stock Analytics | |
REDINGTON | ₹16,190.5 Cr | -0.3% | 4.5% | 18.9% | Stock Analytics | |
MMTC | ₹10,864.5 Cr | -4.4% | -7% | 26.1% | Stock Analytics | |
HONASA CONSUMER | ₹8,175.8 Cr | -2.4% | 11.7% | -38.4% | Stock Analytics | |
MSTC | ₹4,748.8 Cr | -4.8% | 1.5% | 26.5% | Stock Analytics |
TCI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TCI INDUSTRIES | 2.5% |
4.2% |
15% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses